Northern Technologies International Corporation
NASDAQ:NTIC
12.6 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.795 | 4.835 | 6.094 | 5.406 | 6.195 | 5.451 | 6.066 | 5.334 | 6.123 | 7.488 | 8.048 | 7.681 | 5.881 | 6.789 | 6.953 | 6.403 | 5.051 | 5.626 | 4.107 | 5.857 | 5.224 | 4.936 | 4.519 | 4.163 | 4.61 | 5.067 | 4.627 | 6.36 | 3.5 | 3.049 | 2.529 | 3.395 | 4.627 | 2.531 | 3.072 | 2.624 | 3.794 | 3.365 | 2.599 | 2.477 | 8.55 | 6.996 | 3.907 | 4.314 | 3.176 | 4.261 | 6.819 | 4.138 | 4.466 | 3.336 | 3.407 | 3.266 | 2.677 | 1.864 | 1.302 | 1.776 | 1.104 | 1.334 | 2.342 | 0.139 | 0.142 | 0.244 | 0.457 | 0.26 | 0.419 | 0.461 | 0.126 | 0.244 | 0.536 | 0.241 | 0.507 | 0.299 | 0.578 | 0.656 | 0.051 | 0.327 | 0.546 | 0.077 | 0.02 | 0.497 | 0.097 | 0.132 | 0.069 | 0.283 | 0.094 | 0.128 | 0.244 | 0.23 | 0.451 | 3.153 | 3.136 | 3.238 | 2.866 | 2.723 | 3.565 | 3.84 | 3.457 | 3.242 | 2.7 | 2.8 | 1.9 | 1.4 | 2.3 | 2.2 | 2.3 | 2.7 | 3 | 3.9 | 3.6 | 3.1 | 3.4 | 3.7 | 3.4 | 3.3 | 3 | 2.8 | 2.9 | 2.4 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 1.9 | 1.7 | 1.8 | 1.6 | 1.2 | 1.1 | 0.7 | 0.9 | 0.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 5.125 | 5.913 | 6.383 | 5.545 | 5.451 | 6.512 | 2.987 | 3.565 | 2.541 | 1.227 | 1.712 | 3.3 | 3.283 | 3.268 | 3.77 | 3.767 | 3.757 | 0.748 | 1.746 | 2.244 | 2.24 | 2.733 | 0.529 | 2.027 | 2.528 | 3.525 | 4.025 | 5.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.616 | 0.948 | 1.141 | 1.644 | 2.186 | 2.391 | 3.055 | 4.008 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.795 | 4.835 | 6.094 | 5.406 | 6.195 | 5.451 | 6.072 | 5.339 | 6.129 | 7.492 | 8.052 | 7.685 | 11.006 | 12.702 | 13.336 | 11.948 | 10.501 | 12.139 | 7.094 | 9.422 | 7.765 | 6.164 | 6.231 | 7.463 | 7.893 | 8.336 | 8.397 | 10.127 | 7.257 | 3.797 | 4.275 | 5.639 | 6.866 | 5.264 | 3.601 | 4.651 | 6.321 | 6.89 | 6.623 | 7.997 | 8.55 | 6.996 | 3.907 | 4.314 | 3.176 | 4.261 | 6.819 | 4.138 | 4.466 | 3.336 | 3.407 | 3.266 | 2.677 | 1.864 | 1.302 | 1.776 | 1.104 | 1.334 | 2.342 | 0.139 | 0.142 | 0.244 | 0.457 | 0.26 | 0.419 | 0.461 | 0.126 | 0.244 | 0.536 | 0.241 | 0.507 | 0.299 | 0.578 | 0.656 | 0.051 | 0.327 | 0.546 | 0.077 | 0.02 | 0.497 | 0.712 | 1.08 | 1.209 | 1.927 | 2.281 | 2.519 | 3.299 | 4.239 | 3.951 | 3.153 | 3.136 | 3.238 | 2.866 | 2.723 | 3.565 | 3.84 | 3.457 | 3.242 | 2.7 | 2.8 | 1.9 | 1.4 | 2.3 | 2.2 | 2.3 | 2.7 | 3 | 3.9 | 3.6 | 3.1 | 3.4 | 3.7 | 3.4 | 3.3 | 3 | 2.8 | 2.9 | 2.4 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 1.9 | 1.7 | 1.8 | 1.6 | 1.2 | 1.1 | 0.7 | 0.9 | 0.9 |
Nettovorderingen
| 16.695 | 17.43 | 16.559 | 19.15 | 17.362 | 17.712 | 16.342 | 16.6 | 16.354 | 15.013 | 15.599 | 13.645 | 13.881 | 12.34 | 11.387 | 9.495 | 9.327 | 11.602 | 12.436 | 12.329 | 12.876 | 11.863 | 12.488 | 12.312 | 11.012 | 10.432 | 9.083 | 8.045 | 9.086 | 7.862 | 7.698 | 7.17 | 7.154 | 6.652 | 6.057 | 6.32 | 6.453 | 6.168 | 6.812 | 7.161 | 7.176 | 6.97 | 7.288 | 6.78 | 6.555 | 6.282 | 6.209 | 4.627 | 5.765 | 6.178 | 6.02 | 5.795 | 5.287 | 6.122 | 5.064 | 4.745 | 4.797 | 5.105 | 4.37 | 3.97 | 4.187 | 4.895 | 5.2 | 5.588 | 5.207 | 4.219 | 4.133 | 3.809 | 3.495 | 3.896 | 4.311 | 4.062 | 4.338 | 4.218 | 4.124 | 4.052 | 3.69 | 4.087 | 3.512 | 3.477 | 3.744 | 3.23 | 3.116 | 2.868 | 2.53 | 2.161 | 2.087 | 1.875 | 1.956 | 1.655 | 0.921 | 1.774 | 1.965 | 2 | 2.112 | 1.998 | 2.183 | 1.894 | 2.7 | 2.2 | 2 | 1.9 | 1.7 | 1.4 | 1.9 | 1.9 | 1.9 | 1.7 | 1.8 | 1.7 | 1.8 | 1.7 | 1.4 | 1.4 | 1.3 | 1.2 | 1.4 | 1.3 | 1.4 | 1 | 1.1 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.6 | 0.7 | 0.7 | 0.5 |
Voorraad
| 13.242 | 12.539 | 12.593 | 13.096 | 13.901 | 15.18 | 15.236 | 16.342 | 13.866 | 12.978 | 11.44 | 11.114 | 11.307 | 11.211 | 9.835 | 10.962 | 12.081 | 11.424 | 11.259 | 10.489 | 10.619 | 11.304 | 10.217 | 9.131 | 9.175 | 9.126 | 7.969 | 7.457 | 7.88 | 8.052 | 7.388 | 7.711 | 7.411 | 7.3 | 7.629 | 7.468 | 6.732 | 5.981 | 5.64 | 5.961 | 5.535 | 5.37 | 5.429 | 5.112 | 5.217 | 5.154 | 4.99 | 4.151 | 3.885 | 3.937 | 3.967 | 3.843 | 4.403 | 4.147 | 3.965 | 3.639 | 2.955 | 2.482 | 2.05 | 2.003 | 2.294 | 2.462 | 2.429 | 2.725 | 1.864 | 1.776 | 1.587 | 1.636 | 1.653 | 1.53 | 1.358 | 1.378 | 1.292 | 1.593 | 1.613 | 1.548 | 1.429 | 1.483 | 1.277 | 1.072 | 0.883 | 0.913 | 0.904 | 0.971 | 0.858 | 0.956 | 0.924 | 0.859 | 0.707 | 0.846 | 0.93 | 0.914 | 0.906 | 0.981 | 0.922 | 0.93 | 1.123 | 1.133 | 1.1 | 1 | 0.8 | 0.8 | 0.8 | 1 | 0.8 | 0.9 | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 |
Overige vlottende activa
| 2.171 | 2.529 | 3.024 | 2.019 | 19.194 | 19.545 | 18.584 | 1.954 | 2.619 | 3.114 | 2.174 | 1.302 | 1.035 | 1.27 | 0.918 | -0 | 0.696 | 0.95 | 1.17 | 1.063 | 1.105 | 1.457 | 1.423 | 1.662 | 1.081 | 1.025 | 0.761 | 0.439 | 0.422 | 0.615 | 0.641 | 0.422 | 0.914 | 1.01 | 0.997 | 0.836 | 1.317 | 1.341 | 1.545 | 2.613 | 1.019 | 1.05 | 1.02 | 0.726 | 0.948 | 1.236 | 2.328 | 1.144 | 1.119 | 1.008 | 0.933 | 0.586 | 0.712 | 0.886 | 0.846 | 0.593 | 0.405 | 0.435 | 0.499 | 0.357 | 0.381 | 0.456 | 0.548 | 0.363 | 0.831 | 0.873 | 0.945 | 0.746 | 0.34 | 0.534 | 0.605 | 0.471 | 0.313 | 0.316 | 0.433 | 0.177 | 0.401 | 0.473 | 0.539 | 0.389 | 0.192 | 0.285 | 0.363 | 0.138 | 0.209 | -0 | 0.177 | -0 | 0.2 | 0.2 | 0.965 | 0.171 | 0.274 | 0.283 | 0.27 | 0.271 | 0.199 | 0.221 | 0.2 | 0.1 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.3 | 0.4 | 0.3 | -0.1 |
Totaal vlottende activa
| 37.903 | 37.333 | 38.269 | 39.672 | 39.29 | 40.177 | 39.892 | 40.235 | 38.968 | 38.598 | 37.265 | 33.747 | 37.228 | 37.523 | 35.476 | 33.202 | 32.605 | 36.115 | 31.96 | 33.302 | 32.365 | 30.788 | 30.359 | 30.568 | 29.161 | 28.918 | 26.211 | 26.068 | 24.645 | 20.326 | 20.002 | 20.942 | 22.346 | 20.226 | 18.284 | 19.276 | 20.824 | 20.381 | 20.62 | 22.32 | 22.28 | 20.386 | 17.645 | 16.933 | 15.897 | 16.933 | 19.313 | 14.06 | 15.234 | 14.458 | 14.328 | 13.491 | 13.079 | 13.02 | 11.178 | 10.753 | 9.261 | 9.357 | 9.26 | 6.469 | 7.004 | 8.058 | 8.634 | 8.937 | 8.321 | 7.329 | 6.791 | 6.436 | 6.462 | 6.2 | 6.781 | 6.21 | 6.521 | 6.782 | 6.221 | 6.104 | 6.065 | 6.12 | 5.348 | 5.437 | 5.531 | 5.508 | 5.592 | 5.904 | 5.878 | 5.976 | 6.487 | 7.103 | 7.014 | 6.121 | 6.253 | 6.097 | 6.011 | 5.987 | 6.869 | 7.039 | 6.962 | 6.489 | 6.7 | 6.1 | 5 | 4.4 | 5.3 | 4.9 | 5.3 | 5.8 | 6.2 | 6.8 | 6.2 | 5.6 | 6 | 6.2 | 5.6 | 5.5 | 4.9 | 4.8 | 4.8 | 4.1 | 4.1 | 3.7 | 3.7 | 3.6 | 3.7 | 3.6 | 3.2 | 3 | 3.1 | 2.9 | 2.4 | 2.4 | 2.1 | 2.2 | 1.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15.987 | 15.299 | 14.584 | 14.494 | 14.104 | 13.82 | 12.586 | 12.728 | 12.493 | 12.865 | 12.85 | 12.198 | 7.664 | 7.742 | 7.776 | 7.77 | 7.415 | 7.748 | 7.945 | 7.358 | 7.293 | 7.229 | 7.059 | 7.169 | 7.233 | 7.156 | 7.235 | 7.36 | 7.452 | 7.485 | 7.184 | 7.276 | 7.298 | 7.311 | 7.394 | 7.293 | 7.136 | 7.091 | 6.803 | 6.478 | 5.423 | 5.431 | 5.373 | 5.324 | 5.126 | 4.183 | 4.238 | 4.289 | 3.753 | 3.544 | 3.59 | 3.636 | 3.592 | 3.358 | 3.442 | 3.453 | 3.484 | 3.487 | 3.457 | 3.542 | 3.638 | 3.73 | 3.737 | 3.755 | 3.795 | 3.794 | 3.785 | 3.792 | 3.822 | 3.845 | 3.793 | 3.431 | 2.165 | 0.75 | 0.775 | 0.721 | 0.761 | 0.783 | 0.731 | 0.733 | 0.622 | 0.555 | 0.506 | 0.527 | 0.488 | 0.441 | 0.406 | 0.41 | 0.416 | 1.067 | 1.031 | 1.067 | 1.206 | 1.223 | 1.299 | 1.219 | 1.235 | 1.193 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.8 | 0.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Goodwill
| 4.782 | 4.782 | 4.782 | 4.782 | 4.782 | 4.782 | 4.782 | 4.782 | 4.782 | 4.782 | 3.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.802 | 5.926 | 6.045 | 6.159 | 6.282 | 6.409 | 6.531 | 6.634 | 6.747 | 6.853 | 7.128 | 0.71 | 0.746 | 0.776 | 0.782 | 0.802 | 0.84 | 0.93 | 0.973 | 1.009 | 1.048 | 1.084 | 1.11 | 1.156 | 1.196 | 1.242 | 1.291 | 1.322 | 1.314 | 1.305 | 1.307 | 1.279 | 1.265 | 1.231 | 1.245 | 1.262 | 1.271 | 1.261 | 1.228 | 1.198 | 1.185 | 1.139 | 1.097 | 1.061 | 1.062 | 1.027 | 1.012 | 0.961 | 0.915 | 0.911 | 0.909 | 0.903 | 0.899 | 0.877 | 0.883 | 0 | 0.932 | 0.949 | 0.909 | 0.888 | 0.903 | 0.926 | 0.997 | 1.015 | 1.021 | 0.977 | 1.003 | 0.983 | 0.977 | 0.977 | 0.986 | 0.997 | 1.059 | 1.11 | 1.403 | 1.364 | 0.304 | 0.967 | 0.65 | 0.589 | 0.602 | 0.553 | 0.335 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10.585 | 10.709 | 10.827 | 10.942 | 11.064 | 11.191 | 11.313 | 11.416 | 11.53 | 11.636 | 10.998 | 0.71 | 0.746 | 0.776 | 0.782 | 0.802 | 0.84 | 0.93 | 0.973 | 1.009 | 1.048 | 1.084 | 1.11 | 1.156 | 1.196 | 1.242 | 1.291 | 1.322 | 1.314 | 1.305 | 1.307 | 1.279 | 1.265 | 1.231 | 1.245 | 1.262 | 1.271 | 1.261 | 1.228 | 1.198 | 1.185 | 1.139 | 1.097 | 1.061 | 1.062 | 1.027 | 1.012 | 0.961 | 0.915 | 0.911 | 0.909 | 0.903 | 0.899 | 0.877 | 0.883 | 0.913 | 0.932 | 0.949 | 0.909 | 0.888 | 0.903 | 0.926 | 1.301 | 1.319 | 1.325 | 1.281 | 1.307 | 1.287 | 1.281 | 1.281 | 1.29 | 1.301 | 1.363 | 1.414 | 1.403 | 1.364 | 0.304 | 0.967 | 0.65 | 0.589 | 0.602 | 0.553 | 0.335 | 0.317 | 0 | 0 | 0 | 0 | 0 | -4.041 | 0 | 0 | -3.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 24.219 | 23.461 | 24.6 | 23.706 | 22.855 | 21.522 | 20.332 | 21.815 | 22.194 | 21.852 | 21.358 | 27.624 | 26.938 | 24.86 | 24.961 | 24.091 | 21.942 | 21.297 | 25.403 | 24.207 | 24.077 | 24.418 | 23.112 | 22.951 | 22.413 | 22.26 | 21.702 | 20.035 | 18.903 | 21.059 | 20.052 | 19.841 | 20.489 | 19.837 | 22.253 | 22.428 | 21.528 | 20.261 | 23.302 | 22.962 | 22.103 | 22.654 | 26.629 | 24.703 | 23.32 | 22.19 | 21.435 | 21.461 | 19.569 | 18.9 | 18.763 | 20.56 | 19.596 | 17.875 | 16.824 | 16.056 | 14.96 | 14.97 | 15.218 | 14.064 | 14.459 | 12.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.041 | 0 | 0 | 3.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.571 | 0.505 | 0.521 | 0.531 | 1.619 | 1.623 | 1.643 | 1,700.015 | 1.921 | 1.897 | 1.883 | 0.093 | 0.224 | 0.215 | 0.209 | 0.21 | 1.729 | 1.694 | 1.647 | 1.634 | 1.372 | 1.421 | 1.526 | 1.552 | 1.057 | 1.057 | 1.757 | 1.757 | 1.614 | 1.614 | 1.614 | 1.64 | 1.175 | 1.175 | 1.176 | 1.176 | 0.971 | 0.943 | 0.943 | 0.943 | 1.034 | 1.034 | 1.034 | 1.034 | 1.031 | 1.031 | 1.031 | 1.031 | 1.411 | 1.411 | 1.411 | 1.411 | 1.505 | 1.505 | 1.505 | 1.505 | 1.337 | 1.337 | 1.337 | 1.337 | 0.837 | 0.837 | 0.837 | 0.837 | 0.367 | 0.78 | 0.78 | 0.78 | 0.628 | 0.628 | 0.628 | 0.628 | 0.497 | 0.497 | 0.497 | 0.497 | 0.354 | 0.354 | 0.354 | 0.354 | 0.343 | 0.343 | 0.343 | 0.343 | 0.395 | 0.395 | 0.395 | 0.395 | 0.38 | 0.38 | 0.38 | 0.38 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | -1.619 | -1.623 | -1.643 | -1,700.015 | -1.921 | -1.897 | -1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.154 | 0.154 | 0.154 | 0 | 0 | 0.072 | 0.072 | 0 | 0.05 | 0.093 | 0.199 | 0.219 | 0.241 | 0.131 | 0.141 | 0.168 | 0.151 | 0.157 | 0.163 | 0.177 | 0 | 0 | 0.076 | 0.076 | 0.076 | 0.076 | 0.046 | 0.044 | 0.042 | 0.04 | 0.031 | 0 | 0.025 | 0.018 | 0.181 | 0.176 | 0.176 | 0.183 | 0.153 | 0.195 | 13.501 | 16.482 | 16.727 | 15.732 | 15.835 | 14.002 | 13.311 | 12.519 | 12.821 | 11.701 | 11.836 | 10.539 | 10.229 | 10.611 | 11.17 | 10.217 | 10.888 | 9.584 | 8.912 | 8.709 | 8.899 | 7.656 | 8.097 | 7.9 | 6.651 | 6.118 | 5.409 | 5.063 | 4.95 | 4.863 | 4.818 | 5.019 | 4.77 | 4.86 | 4.309 | 4.115 | 4.1 | 4.3 | 4.3 | 4.2 | 3.7 | 3.4 | 3.5 | 3.4 | 3.5 | 3.4 | 3 | 2.7 | 2.4 | 2.1 | 1.8 | 1.7 | 1.8 | 1.7 | 1.8 | 1.7 | 1.4 | 1.3 | 1.2 | 1 | 1 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 |
Totaal niet-vlottende activa
| 51.362 | 49.974 | 50.533 | 49.673 | 48.024 | 46.534 | 44.231 | 45.959 | 46.217 | 46.353 | 45.206 | 40.624 | 35.572 | 33.594 | 33.729 | 32.872 | 31.926 | 31.67 | 35.968 | 34.209 | 33.79 | 34.307 | 32.96 | 32.981 | 32.053 | 31.714 | 31.985 | 30.545 | 29.355 | 31.464 | 30.207 | 30.128 | 30.426 | 29.772 | 32.309 | 32.29 | 31.048 | 29.724 | 32.428 | 31.738 | 29.909 | 30.435 | 34.133 | 32.121 | 30.615 | 28.506 | 27.793 | 27.818 | 25.693 | 24.81 | 24.714 | 26.549 | 25.623 | 23.616 | 22.68 | 21.945 | 20.894 | 20.919 | 21.098 | 20.014 | 19.991 | 18.398 | 19.377 | 22.393 | 22.214 | 21.587 | 21.707 | 19.861 | 19.042 | 18.273 | 18.533 | 17.061 | 15.861 | 13.2 | 12.905 | 13.193 | 12.59 | 12.321 | 12.623 | 11.259 | 10.48 | 10.16 | 10.083 | 8.842 | 8.981 | 8.735 | 7.452 | 6.922 | 6.205 | 6.51 | 6.361 | 6.311 | 6.333 | 6.242 | 6.068 | 6.079 | 5.544 | 5.308 | 5.2 | 5.4 | 5.4 | 5.3 | 4.7 | 4.4 | 4.5 | 4.4 | 4.5 | 4.4 | 4 | 3.7 | 3.4 | 3.1 | 2.6 | 2.4 | 2.3 | 2 | 2.1 | 2 | 1.8 | 1.7 | 1.5 | 1.3 | 1.3 | 1 | 1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 |
Totaal activa
| 89.266 | 87.307 | 88.802 | 89.344 | 87.313 | 86.711 | 84.123 | 86.194 | 85.185 | 84.951 | 82.471 | 74.371 | 72.8 | 71.116 | 69.205 | 66.074 | 64.531 | 67.785 | 67.927 | 67.511 | 66.155 | 65.095 | 63.319 | 63.549 | 61.214 | 60.632 | 58.196 | 56.613 | 54 | 51.79 | 50.209 | 51.07 | 52.772 | 49.999 | 50.593 | 51.566 | 51.871 | 50.105 | 53.048 | 54.058 | 52.189 | 50.821 | 51.778 | 49.054 | 46.511 | 45.439 | 47.105 | 41.878 | 40.928 | 39.268 | 39.043 | 40.04 | 38.703 | 36.636 | 33.858 | 32.697 | 30.155 | 30.275 | 30.358 | 26.483 | 26.996 | 26.455 | 28.011 | 31.33 | 30.536 | 28.916 | 28.498 | 26.297 | 25.505 | 24.473 | 25.314 | 23.271 | 22.381 | 19.982 | 19.126 | 19.297 | 18.655 | 18.441 | 17.97 | 16.696 | 16.011 | 15.668 | 15.675 | 14.747 | 14.859 | 14.711 | 13.939 | 14.026 | 13.219 | 12.631 | 12.613 | 12.408 | 12.344 | 12.229 | 12.938 | 13.118 | 12.507 | 11.797 | 11.9 | 11.5 | 10.4 | 9.7 | 10 | 9.3 | 9.8 | 10.2 | 10.7 | 11.2 | 10.2 | 9.3 | 9.4 | 9.3 | 8.2 | 7.9 | 7.2 | 6.8 | 6.9 | 6.1 | 5.9 | 5.4 | 5.2 | 4.9 | 5 | 4.6 | 4.2 | 3.9 | 3.9 | 3.7 | 3.1 | 3.1 | 2.8 | 2.8 | 2.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.273 | 6.488 | 6.354 | 6.056 | 4.688 | 6.307 | 6.033 | 7.796 | 6.005 | 5.948 | 5.466 | 4.291 | 4.104 | 4.395 | 4.379 | 3.205 | 2.348 | 4.374 | 4.119 | 4.506 | 4.459 | 4.307 | 4.038 | 3.905 | 3.316 | 4.221 | 3.798 | 2.677 | 3.558 | 3.566 | 2.959 | 2.754 | 2.769 | 1.867 | 2.325 | 2.101 | 2.117 | 1.544 | 2.14 | 2.225 | 1.631 | 1.262 | 2.382 | 1.831 | 1.268 | 1.254 | 1.81 | 1.818 | 1.464 | 1.104 | 1.496 | 2.033 | 1.629 | 1.601 | 1.411 | 1.721 | 1.09 | 1.192 | 1.129 | 0.63 | 0.289 | 0.627 | 1.264 | 1.252 | 0.854 | 0.879 | 1.26 | 1.337 | 0.969 | 1.065 | 1.998 | 1.776 | 1.306 | 1.613 | 1.451 | 1.285 | 1.331 | 1.104 | 0.605 | 0.659 | 0.459 | 0.42 | 0.527 | 0.539 | 0.473 | 0.256 | 0.242 | 0.492 | 0.214 | 0.238 | 0.129 | 0.24 | 0.161 | 0.228 | 0.101 | 0.221 | 0.194 | 0.183 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Kortlopende schulden
| 4.998 | 4.146 | 6.043 | 6.698 | 8.093 | 7.273 | 5.767 | 6.273 | 4.774 | 4.384 | 2.815 | 0.272 | 0.114 | 0.227 | 0.276 | 0.386 | 0.137 | 0.211 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.076 | 0.076 | 0.077 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.015 | 0.015 | 0.016 | 1.145 | 1.154 | 1.163 | 1.171 | 2.257 | 1.184 | 0.633 | 0.033 | 1.157 | 0.268 | 0.03 | 0.817 | 0.029 | 1.086 | 0.987 | 1.313 | 0.966 | 1.019 | 0.917 | 0.769 | 1.555 | 1 | 0.677 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.018 | 0.014 | 0.023 | 0.013 | 0.156 | 0.313 | 0.012 | 0.031 | 0.1 | 0.152 | 0.097 | 0.179 | 0.167 | 0.624 | 0.487 | 0.311 | 0.044 | 0.003 | 0.06 | 0.007 | 0.001 | 0.009 | 0.14 | 0.071 | 0.113 | 0.343 | 0.016 | -0.572 | 0.376 | 0.241 | 0.121 | 3.166 | 0.51 | 0.541 | 0.324 | 0.198 | 0.178 | 0.275 | 0.14 | 5.618 | 0.308 | 0.357 | 0.093 | 0.145 | 0.174 | 0.11 | 0.254 | 0.058 | 0.292 | 0.131 | 0.16 | 0.196 | 0.377 | 0.324 | 0.147 | 0.175 | 0.402 | 0.27 | 0.149 | 0.173 | 0.735 | 0.677 | 0 | 0.029 | 0.168 | 0.031 | 0.014 | 0.03 | 0.34 | 0.295 | 0.303 | 0.334 | 0.542 | 0.492 | 0.343 | 0.517 | 0.296 | 0.287 | 0.285 | 0.362 | 0.643 | 0.549 | 0.523 | 0 | 0.321 | 0.177 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.464 | 0.014 | 0 | 0 | 0.156 | 1.623 | 1.643 | 0 | 1.921 | 0 | 0 | 0.179 | 2.462 | 2.454 | 1.791 | 1.626 | 1.176 | 1.262 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.974 | 1.566 | 1.344 | 0.912 | 1.988 | 0 | 2.068 | 1.266 | 1.159 | 2.113 | 0.377 | 0.288 | 0.147 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.06 | 2.71 | 3.458 | 3.967 | 2.614 | 0.974 | 1.04 | 2.996 | 1.541 | 2.939 | 3.108 | 3.774 | 0.873 | 0.976 | 0.857 | 0.88 | 0.809 | 0.836 | 1.101 | 3.336 | 2.214 | 2.301 | 2.154 | 3.825 | 3.033 | 2.456 | 2.03 | 2.218 | 1.232 | 1.396 | 1.159 | 1.24 | 1.184 | 0.879 | 1.203 | 1.571 | 1.408 | 0.997 | 1.423 | 2.242 | 2.179 | 1.434 | -0.01 | 0.189 | 0.073 | 0.1 | 0.131 | 2.105 | 0.258 | 0.141 | 0.237 | 0.183 | 2.154 | 1.848 | 1.354 | 1.793 | 1.481 | 1.185 | 1.038 | 0.854 | 0.616 | 0.605 | 0.712 | 1.586 | 1.801 | 1.336 | 0.874 | 1.28 | 0.986 | 0.94 | 1.016 | 1.247 | 0.94 | 0.805 | 0.682 | 0.567 | 1.047 | 1.313 | 0.251 | 1.285 | 0.858 | 0.781 | 0.905 | 0.605 | 0.395 | 0.386 | 0.639 | 0.334 | 0.299 | 0.283 | 0.303 | 0.278 | 0.354 | 0.302 | 1.041 | 0.739 | 0.458 | 0.412 | 1 | 0.6 | 0.3 | 0.1 | 0.7 | 0.1 | 0.3 | 0.3 | 1.1 | 0.8 | 0.5 | 0.3 | 0.9 | 0.7 | 0.3 | 0.3 | 0.7 | 0.4 | 0.3 | 0.3 | 0.7 | 0.3 | 0.2 | 0.1 | 0.5 | 0.1 | 0.1 | 0 | 0.3 | 0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
Totaal kortlopende verplichtingen
| 14.794 | 13.358 | 15.854 | 16.721 | 15.551 | 16.178 | 14.483 | 17.065 | 14.241 | 13.271 | 11.39 | 8.516 | 7.553 | 8.051 | 7.303 | 6.098 | 4.47 | 6.684 | 6.706 | 7.842 | 6.673 | 6.608 | 6.192 | 7.73 | 6.349 | 6.677 | 5.828 | 4.895 | 4.791 | 4.961 | 4.118 | 3.994 | 3.953 | 2.745 | 3.528 | 3.672 | 3.526 | 2.541 | 3.563 | 4.467 | 3.81 | 2.695 | 4.422 | 3.662 | 2.76 | 2.344 | 4.006 | 4 | 3.867 | 2.587 | 2.969 | 4.405 | 4.174 | 3.752 | 2.929 | 4.834 | 3.724 | 3.539 | 3.338 | 3.741 | 2.089 | 2.153 | 2.009 | 3.995 | 2.923 | 2.246 | 2.951 | 2.647 | 3.209 | 2.992 | 4.326 | 3.989 | 3.265 | 3.335 | 2.901 | 3.406 | 3.378 | 3.094 | 2.55 | 1.944 | 1.317 | 1.201 | 1.433 | 1.144 | 0.868 | 1.042 | 0.881 | 0.826 | 0.514 | 0.521 | 0.433 | 0.518 | 0.515 | 0.53 | 1.142 | 0.96 | 0.652 | 0.595 | 1.1 | 0.7 | 0.4 | 0.2 | 0.8 | 0.3 | 0.5 | 0.4 | 1.3 | 1 | 0.6 | 0.5 | 1 | 0.9 | 0.4 | 0.5 | 0.8 | 0.5 | 0.5 | 0.4 | 0.8 | 0.4 | 0.3 | 0.2 | 0.6 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.062 | 0.165 | 0.096 | 0.088 | 0.213 | 0.201 | 0.123 | 0.184 | 0.347 | 0.344 | 0.341 | 0.104 | 0.373 | 0.37 | 0.276 | 0.272 | 0.314 | 0.309 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.838 | 0.857 | 0.876 | 0.894 | 0.914 | 0.933 | 0.952 | 0.971 | 0.991 | 1.01 | 1.09 | 1.109 | 1.12 | 0 | 0 | 0 | 0 | 0 | 1.154 | 1.163 | 1.171 | 1.18 | 1.188 | 1.196 | 1.204 | 1.212 | 1.219 | 1.227 | 1.232 | 1.241 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -1.836 | -0.165 | -0.096 | -88.075 | -1.832 | -1.824 | -1.766 | -1,884.256 | -2.268 | -2.242 | 6.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.836 | 1.836 | 1.836 | 1.836 | 1.619 | 1.623 | 1.643 | 1.7 | 1.921 | 1.897 | 1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.836 | 0.165 | 0.096 | 88.075 | 1.832 | 1.824 | 1.766 | 1,884.256 | 2.268 | 2.242 | -6.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.742 | 0 | 0 | 0 | 2.857 | 0 | 0 | 0 | 2.532 | 0 | 0 | 0 | 3.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.658 | 0 | 0 | 0 | 0 | 0 | -0.894 | -0.914 | -0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.03 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.898 | 2.001 | 1.932 | 1.924 | 1.832 | 1.824 | 1.766 | 1.884 | 2.268 | 2.242 | 1.45 | 0.104 | 0.373 | 0.37 | 0.276 | 0.272 | 0.314 | 0.309 | 0.303 | 2.742 | 0 | 0 | 0 | 2.857 | 0 | 0 | 0 | 2.532 | 0 | 0 | 0 | 3.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.658 | 0 | 0 | 0.838 | 0.857 | 0.876 | 0.894 | 0.914 | 0.933 | 0.952 | 0.971 | 0.991 | 1.01 | 1.09 | 1.109 | 1.12 | 0 | 0 | 0 | 0 | 0 | 1.154 | 1.163 | 1.171 | 1.18 | 1.188 | 1.196 | 1.204 | 1.212 | 1.219 | 1.227 | 1.232 | 1.241 | 1.25 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.03 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | -0.1 |
Totaal passiva
| 16.692 | 15.359 | 17.786 | 18.646 | 17.382 | 18.003 | 16.25 | 18.95 | 16.51 | 15.513 | 12.84 | 8.62 | 7.926 | 8.421 | 7.579 | 6.37 | 4.785 | 6.993 | 7.009 | 7.842 | 6.673 | 6.608 | 6.192 | 7.73 | 6.349 | 6.677 | 5.828 | 4.895 | 4.791 | 4.961 | 4.118 | 3.994 | 3.953 | 2.745 | 3.528 | 3.672 | 3.526 | 2.541 | 3.563 | 4.467 | 3.81 | 2.695 | 5.261 | 4.519 | 3.637 | 3.238 | 4.92 | 4.933 | 4.819 | 3.559 | 3.959 | 5.414 | 5.264 | 4.861 | 4.049 | 4.834 | 3.724 | 3.539 | 3.338 | 3.741 | 3.243 | 3.315 | 3.18 | 5.175 | 4.111 | 3.442 | 4.156 | 3.859 | 4.428 | 4.219 | 5.558 | 5.23 | 4.515 | 3.335 | 2.901 | 3.406 | 3.398 | 3.114 | 2.58 | 1.974 | 1.342 | 1.226 | 1.458 | 1.169 | 0.893 | 1.067 | 0.906 | 0.851 | 0.539 | 0.546 | 0.458 | 0.543 | 0.565 | 0.58 | 1.192 | 1.01 | 0.712 | 0.655 | 1.1 | 0.8 | 0.5 | 0.4 | 0.9 | 0.4 | 0.7 | 0.6 | 1.4 | 1.1 | 0.8 | 0.6 | 1.1 | 1 | 0.5 | 0.6 | 0.9 | 0.6 | 0.6 | 0.5 | 0.9 | 0.5 | 0.4 | 0.3 | 0.6 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.189 | 0.189 | 0.189 | 0.188 | 0.187 | 0.187 | 0.187 | 0.185 | 0.185 | 0.184 | 0.184 | 0.184 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.09 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.091 | 0.09 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.087 | 0.087 | 0.087 | 0.087 | 0.085 | 0.085 | 0.085 | 0.085 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.073 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.074 | 0.075 | 0.075 | 0.076 | 0.076 | 0.077 | 0.077 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 52.597 | 52.281 | 51.24 | 51.004 | 51.663 | 50.793 | 50.563 | 50.717 | 50.715 | 50.361 | 50.824 | 46.973 | 45.918 | 44.456 | 43.735 | 42.473 | 44.238 | 45.203 | 45.614 | 44.993 | 44.709 | 43.772 | 42.915 | 41.963 | 40.275 | 38.634 | 37.706 | 37.077 | 35.692 | 34.34 | 33.953 | 33.655 | 35.098 | 34.181 | 34.289 | 34.523 | 34.518 | 33.613 | 33.742 | 32.733 | 31.491 | 30.511 | 29.486 | 28.627 | 27.011 | 26.084 | 25.65 | 25.26 | 24.831 | 23.377 | 22.771 | 21.812 | 20.784 | 19.761 | 18.811 | 17.912 | 17.062 | 16.11 | 15.764 | 15.328 | 16.533 | 17.172 | 18.686 | 18.673 | 18.225 | 17.437 | 16.777 | 16.119 | 14.962 | 14.326 | 13.886 | 12.896 | 12.733 | 12.015 | 11.81 | 11.177 | 10.542 | 10.169 | 10.331 | 10.234 | 10.165 | 9.766 | 9.685 | 9.494 | 9.61 | 9.642 | 9.256 | 9.322 | 9.022 | 8.649 | 8.628 | 8.2 | 8.13 | 7.811 | 7.849 | 8.093 | 7.715 | 7.01 | 6.5 | 6.5 | 5.8 | 5.2 | 4.8 | 4.9 | 4.8 | 5 | 4.6 | 5.2 | 4.4 | 3.7 | 3.1 | 3.1 | 2.5 | 2.1 | 1.7 | 1.7 | 1.8 | 1.3 | 0.8 | 0.7 | 0.5 | 0.2 | 0 | 0 | -0.4 | -0.7 | -0.9 | -1 | -1.7 | -1.9 | -2.2 | -2.1 | -2.4 |
Overige gereserveerde algehele resultaten
| -7.039 | -6.839 | -6.516 | -6.823 | -6.879 | -6.775 | -7.306 | -7.245 | -5.383 | -3.859 | -3.862 | -3.525 | -2.718 | -2.97 | -3.18 | -3.41 | -4.829 | -4.602 | -4.49 | -4.593 | -4.206 | -3.742 | -3.918 | -3.597 | -3.059 | -2.071 | -2.518 | -2.471 | -3.252 | -4.016 | -4.212 | -3.01 | -3.239 | -3.653 | -4.049 | -3.181 | -3.125 | -2.719 | -0.951 | 0.254 | 0.813 | 0.933 | 0.825 | 0.316 | 0.334 | 0.618 | 0.664 | 0.278 | -0.066 | 1.25 | 1.319 | 2.497 | 2.44 | 1.863 | 1.109 | 0.704 | 0.223 | 1.603 | 2.282 | 1.707 | 1.548 | 0.345 | 0.553 | 2.132 | 2.916 | 2.767 | 2.336 | 1.454 | 1.251 | 1.056 | 1.117 | 0.745 | 0.748 | 0.246 | 0.118 | 0.434 | 0.448 | 0.899 | 0.882 | 0.311 | 0.327 | 0.413 | 0.268 | -0.181 | 0.09 | -0.276 | -0.507 | -0.45 | -0.69 | -0.916 | -0.824 | -0.727 | -0.845 | -0.668 | -0.713 | -0.594 | -0.612 | -0.58 | -0.3 | -0.3 | -1.1 | -1.1 | -1.1 | -1 | -1 | -1 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 23.104 | 22.722 | 22.378 | 21.987 | 21.427 | 21.059 | 20.721 | 19.939 | 19.706 | 19.379 | 19.147 | 18.736 | 17.993 | 17.794 | 17.633 | 17.415 | 17.075 | 16.707 | 16.368 | 16.013 | 15.655 | 15.353 | 14.995 | 14.62 | 14.517 | 14.398 | 14.295 | 14.164 | 13.984 | 13.879 | 13.858 | 13.799 | 13.738 | 13.629 | 13.55 | 13.441 | 13.212 | 13.059 | 12.942 | 12.677 | 12.395 | 11.967 | 11.859 | 11.702 | 11.558 | 11.4 | 11.306 | 11.131 | 11.04 | 10.935 | 10.848 | 10.138 | 10.052 | 9.993 | 9.782 | 9.141 | 9.059 | 8.938 | 8.89 | 5.632 | 5.596 | 5.548 | 5.523 | 5.271 | 5.206 | 5.182 | 5.14 | 4.755 | 4.735 | 4.735 | 4.615 | 4.273 | 4.235 | 4.235 | 4.14 | 4.14 | 4.122 | 4.106 | 4.106 | 4.106 | 4.106 | 4.191 | 4.192 | 4.192 | 4.193 | 4.205 | 4.211 | 4.229 | 4.274 | 4.278 | 4.279 | 4.319 | 4.419 | 4.431 | 4.533 | 4.533 | 4.614 | 4.634 | 4.5 | 4.4 | 5.2 | 5.2 | 5.4 | 5 | 5.3 | 5.6 | 5.6 | 5.8 | 5.9 | 5.9 | 6.1 | 6 | 5.2 | 5.2 | 4.6 | 4.5 | 4.5 | 4.3 | 4.2 | 4.2 | 4.3 | 4.4 | 0 | 0 | 4.4 | 4.4 | 4.4 | 4.4 | 4.2 | 4.4 | 4.5 | 4.4 | 4.5 |
Totaal eigen vermogen van aandeelhouders
| 68.851 | 68.353 | 67.29 | 66.356 | 66.397 | 65.264 | 64.166 | 63.595 | 65.222 | 66.066 | 66.292 | 62.368 | 61.375 | 59.462 | 58.37 | 56.659 | 56.666 | 57.49 | 57.674 | 56.595 | 56.34 | 55.474 | 54.084 | 53.077 | 51.824 | 51.052 | 49.573 | 48.861 | 46.515 | 44.294 | 43.69 | 44.535 | 45.688 | 44.248 | 43.881 | 44.874 | 44.696 | 44.044 | 45.823 | 45.754 | 44.788 | 43.5 | 42.258 | 40.734 | 38.992 | 38.191 | 37.708 | 36.757 | 35.893 | 35.65 | 35.025 | 34.534 | 33.363 | 31.703 | 29.79 | 27.842 | 26.43 | 26.736 | 27.02 | 22.742 | 23.752 | 23.14 | 24.837 | 26.151 | 26.421 | 25.46 | 24.328 | 22.402 | 21.022 | 20.192 | 19.691 | 17.986 | 17.788 | 16.569 | 16.141 | 15.823 | 15.184 | 15.246 | 15.39 | 14.722 | 14.668 | 14.442 | 14.218 | 13.578 | 13.966 | 13.644 | 13.033 | 13.174 | 12.68 | 12.085 | 12.155 | 11.865 | 11.779 | 11.649 | 11.746 | 12.108 | 11.794 | 11.141 | 10.8 | 10.7 | 9.9 | 9.3 | 9.1 | 8.9 | 9.1 | 9.6 | 9.3 | 10.1 | 9.4 | 8.7 | 8.3 | 8.3 | 7.7 | 7.3 | 6.3 | 6.2 | 6.3 | 5.6 | 5 | 4.9 | 4.8 | 4.6 | 4.4 | 4.4 | 4 | 3.7 | 3.5 | 3.4 | 2.5 | 2.5 | 2.3 | 2.3 | 2.1 |
Totaal eigen vermogen
| 72.573 | 71.948 | 71.016 | 70.699 | 69.931 | 68.708 | 67.873 | 67.244 | 68.676 | 69.438 | 69.631 | 65.751 | 64.874 | 62.695 | 61.626 | 59.704 | 59.746 | 60.792 | 60.918 | 59.669 | 59.482 | 58.487 | 57.127 | 55.819 | 54.865 | 53.955 | 52.368 | 51.718 | 49.209 | 46.828 | 46.091 | 47.076 | 48.819 | 47.254 | 47.065 | 47.894 | 48.346 | 47.564 | 49.485 | 49.591 | 48.379 | 48.126 | 46.517 | 44.535 | 42.875 | 42.201 | 42.185 | 36.945 | 36.108 | 35.709 | 35.084 | 34.625 | 33.439 | 31.775 | 29.809 | 27.864 | 26.43 | 26.736 | 27.02 | 22.742 | 23.752 | 23.14 | 24.831 | 26.154 | 26.425 | 25.474 | 24.342 | 22.438 | 21.077 | 20.254 | 19.755 | 18.041 | 17.866 | 16.647 | 16.225 | 15.89 | 15.257 | 15.327 | 15.39 | 14.722 | 14.668 | 14.442 | 14.218 | 13.578 | 13.966 | 13.644 | 13.033 | 13.174 | 12.68 | 12.085 | 12.155 | 11.865 | 11.779 | 11.649 | 11.746 | 12.108 | 11.794 | 11.141 | 10.8 | 10.7 | 9.9 | 9.3 | 9.1 | 8.9 | 9.1 | 9.6 | 9.3 | 10.1 | 9.4 | 8.7 | 8.3 | 8.3 | 7.7 | 7.3 | 6.3 | 6.2 | 6.3 | 5.6 | 5 | 4.9 | 4.8 | 4.6 | 4.4 | 4.4 | 4 | 3.7 | 3.5 | 3.4 | 2.5 | 2.5 | 2.3 | 2.3 | 2.1 |
Totaal passiva en aandeelhoudersvermogen
| 89.266 | 87.307 | 88.802 | 89.344 | 87.313 | 86.711 | 84.123 | 86.194 | 85.185 | 84.951 | 82.471 | 74.371 | 72.8 | 71.116 | 69.205 | 66.074 | 64.531 | 67.785 | 67.927 | 67.511 | 66.155 | 65.095 | 63.319 | 63.549 | 61.214 | 60.632 | 58.196 | 56.613 | 54 | 51.79 | 50.209 | 51.07 | 52.772 | 49.999 | 50.593 | 51.566 | 51.871 | 50.105 | 53.048 | 54.058 | 52.189 | 50.821 | 51.778 | 49.054 | 46.511 | 45.439 | 47.105 | 41.878 | 40.928 | 39.268 | 39.043 | 40.04 | 38.703 | 36.636 | 33.858 | 32.697 | 30.155 | 30.275 | 30.358 | 26.483 | 26.996 | 26.455 | 28.011 | 31.33 | 30.536 | 28.916 | 28.498 | 26.297 | 25.505 | 24.473 | 25.314 | 23.271 | 22.381 | 19.982 | 19.126 | 19.297 | 18.655 | 18.441 | 17.97 | 16.696 | 16.011 | 15.668 | 15.675 | 14.747 | 14.859 | 14.711 | 13.939 | 14.026 | 13.219 | 12.631 | 12.613 | 12.408 | 12.344 | 12.229 | 12.938 | 13.118 | 12.507 | 11.797 | 11.9 | 11.5 | 10.4 | 9.7 | 10 | 9.3 | 9.8 | 10.2 | 10.7 | 11.2 | 10.2 | 9.3 | 9.4 | 9.3 | 8.2 | 7.9 | 7.2 | 6.8 | 6.9 | 6.1 | 5.9 | 5.4 | 5.2 | 4.9 | 5 | 4.6 | 4.2 | 3.9 | 3.9 | 3.7 | 3.1 | 3.1 | 2.8 | 2.8 | 2.2 |