Naturgy Energy Group, S.A.
MSE:NTGY.MC
22.46 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,686 | 3,985 | 3,965 | 3,927 | 2,685 | 1,716 | 3,225 | 2,067 | 2,390 | 3,572 | 4,252 | 4,434 | 3,098 | 1,203 | 589 | 249 | 152 | 127 | 201 | 206 | 105.69 |
Kortetermijnbeleggingen
| 138 | 408 | 395 | 558 | 328 | 398 | 2 | 1 | 1 | 1 | 9 | 7 | 1,388 | 1,901 | 1,387 | 360 | 54 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,824 | 4,393 | 4,360 | 4,485 | 3,013 | 2,114 | 3,227 | 2,067 | 2,391 | 3,573 | 4,261 | 4,441 | 4,486 | 3,104 | 1,976 | 609 | 206 | 127 | 201 | 206 | 105.69 |
Nettovorderingen
| 3,448 | 6,006 | 6,009 | 3,553 | 5,228 | 4.445 | 4.417 | 5,387 | 5,470 | 0 | 0 | 0 | 5,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,254 | 1,828 | 878 | 519 | 796 | 850 | 720 | 758 | 826 | 1,077 | 864 | 897 | 879 | 755 | 740 | 560 | 462 | 440 | 456 | 264 | 317.893 |
Overige vlottende activa
| 103 | 5,801 | 140 | 4,835 | 73 | 5,366 | 7,136 | 1 | 6,510 | 6,171 | 5,560 | 6,358 | 118 | 5,299 | 5,928 | 2,790 | 2,380 | 2,238 | 2,587 | 1,916 | 1,945.285 |
Totaal vlottende activa
| 8,629 | 12,022 | 10,992 | 12,954 | 8,787 | 8,330 | 11,083 | 8,213 | 9,727 | 10,821 | 10,685 | 11,696 | 10,557 | 9,158 | 8,644 | 3,959 | 3,048 | 2,805 | 3,244 | 2,386 | 2,368.868 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 19,855 | 18,541 | 17,816 | 17,516 | 21,063 | 20,707 | 22,654 | 23,627 | 23,693 | 24,267 | 21,411 | 22,308 | 22,744 | 23,206 | 24,683 | 9,988 | 9,705 | 8,106 | 7,551 | 6,521 | 5,152.307 |
Goodwill
| 2,930 | 2,998 | 2,950 | 2,892 | 3,202 | 3,215 | 4,760 | 5,036 | 4,962 | 4,959 | 5,756 | 5,837 | 5,876 | 0 | 0 | 0 | 541 | 441 | 456 | 334 | 0 |
Immateriële activa
| 3,039 | 2,974 | 2,784 | 2,683 | 4,511 | 4,630 | 5,161 | 5,884 | 5,563 | 5,824 | 4,489 | 4,927 | 5,204 | 0 | 0 | 0 | 1,095 | 1,188 | 1,354 | 954 | 2,645.518 |
Goodwill en immateriële activa
| 5,969 | 5,972 | 5,734 | 5,575 | 7,713 | 7,845 | 9,921 | 10,920 | 10,525 | 10,783 | 10,245 | 10,764 | 11,080 | 11,223 | 10,324 | 1,617 | 1,636 | 1,629 | 1,810 | 1,288 | 2,645.518 |
Langetermijnbeleggingen
| 1,415 | 552 | 629 | 616 | 1,112 | 1,310 | 2,059 | 2,307 | 1,873 | 2,180 | 239 | 168 | -265 | -1,102 | -642 | 2,502 | 670 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,919 | 2,210 | 2,267 | 1,635 | 1,525 | 1,689 | 849 | 872 | 1,070 | 1,134 | 1,051 | 1,036 | 975 | 957 | 956 | 339 | 274 | 255 | 223 | 161 | 0 |
Overige niet-vlottende activa
| 106 | 1,093 | 811 | 1,249 | 938 | 750 | 756 | 1,175 | 1,244 | 1,143 | 1,314 | 915 | 1,411 | 1,901 | 1,387 | 360 | 87 | 560 | 884 | 641 | -158.111 |
Totaal niet-vlottende activa
| 29,264 | 28,368 | 27,257 | 26,591 | 32,351 | 32,301 | 36,239 | 38,901 | 38,405 | 39,507 | 34,260 | 35,191 | 35,945 | 36,185 | 36,708 | 14,806 | 12,372 | 10,550 | 10,468 | 8,611 | 7,639.714 |
Totaal activa
| 37,893 | 40,390 | 38,249 | 39,545 | 41,138 | 40,631 | 47,322 | 47,114 | 48,132 | 50,328 | 44,945 | 46,887 | 46,502 | 45,343 | 45,352 | 18,765 | 15,420 | 13,355 | 13,712 | 10,997 | 10,008.582 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 2,756 | 4,471 | 3,407 | 2,518 | 3,118 | 3,267 | 2,885 | 3,274 | 3,096 | 3,825 | 3,485 | 3,936 | 3,900 | 3,005 | 3,322 | 2,345 | 2,150 | 1,657 | 1,653 | 1,205 | 0 |
Kortlopende schulden
| 2,535 | 2,262 | 1,652 | 2,525 | 2,251 | 2,170 | 2,570 | 2,522 | 2,496 | 2,632 | 3,253 | 2,296 | 2,706 | 2,069 | 2,833 | 924 | 977 | 655 | 539 | 731 | 0 |
Belastingschulden
| 124 | 53 | 133 | 182 | 33 | 33 | 147 | 106 | 135 | 60 | 36 | 98 | 290 | 185 | 0 | 0 | 170 | 244 | 337 | 185 | 0 |
Uitgestelde opbrengsten
| 163 | 0 | 4,225 | 4,154 | 1,256 | 33 | 2,125 | 1,347 | 2,510 | 1,927 | 1,735 | 1,474 | 1,051 | 1,191 | 1,319 | 676 | 299 | 244 | 337 | 185 | 0 |
Overige kortlopende verplichtingen
| 1,636 | 3,046 | 38 | 53 | 28 | 1,537 | 28 | 33 | 31 | 39 | 54 | 191 | 675 | 662 | 680 | 1,185 | 390 | 382 | 398 | 482 | 2,111.974 |
Totaal kortlopende verplichtingen
| 7,090 | 9,779 | 9,322 | 9,250 | 6,653 | 7,007 | 7,608 | 7,176 | 8,133 | 8,423 | 8,527 | 7,897 | 8,332 | 6,927 | 8,154 | 5,130 | 3,816 | 2,938 | 2,927 | 2,603 | 2,111.974 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 12,130 | 13,998 | 15,041 | 14,824 | 15,599 | 14,483 | 16,705 | 15,900 | 16,016 | 18,174 | 15,919 | 18,326 | 18,012 | 18,101 | 18,470 | 4,337 | 3,029 | 2,822 | 3,545 | 2,406 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 951 | 1,153 | 1,106 | 1,084 | 1,112 | 1,073 | 1,048 | 1,063 | 1,068 | 1,080 | 1,134 | 1,080 | 2,042 | 2,940 | 2,069 | 739 | 543 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,016 | 1,951 | 1,787 | 1,793 | 2,249 | 2,149 | 2,312 | 2,509 | 2,543 | 2,798 | 2,562 | 2,688 | 2,642 | 2,704 | 2,700 | 526 | 495 | 471 | 450 | 291 | 0 |
Overige niet-vlottende verplichtingen
| 3,777 | 3,530 | 2,120 | 1,329 | 1,549 | 1,324 | 1,344 | 1,461 | 1,854 | 1,833 | 1,793 | 2,017 | 1,033 | 1,697 | 1,782 | 1,312 | 1,110 | 1,128 | 1,024 | 906 | 3,377.183 |
Totaal niet-vlottende verplichtingen
| 18,874 | 20,632 | 20,054 | 19,030 | 20,509 | 19,029 | 21,409 | 20,933 | 21,481 | 23,885 | 21,408 | 24,111 | 23,729 | 25,442 | 25,021 | 6,914 | 5,177 | 4,421 | 5,019 | 3,603 | 3,377.183 |
Totaal passiva
| 25,964 | 30,411 | 29,376 | 28,280 | 27,162 | 26,036 | 29,017 | 28,109 | 29,614 | 32,308 | 29,935 | 32,008 | 32,061 | 32,369 | 33,175 | 12,044 | 8,993 | 7,359 | 7,946 | 6,206 | 5,489.157 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 970 | 970 | 970 | 970 | 984 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 992 | 922 | 922 | 448 | 448 | 448 | 448 | 448 | 447.776 |
Ingehouden winsten
| 1,986 | 1,649 | 1,214 | -347 | 1,401 | -2,822 | 1,360 | 1,347 | 1,502 | 1,462 | 1,445 | 1,441 | 965 | 1,201 | 1,195 | 1,057 | 5,483 | 4,988 | 4,539 | 4,127 | 0 |
Overige gereserveerde algehele resultaten
| 4,876 | 2,997 | 1,315 | 3,451 | 6,080 | 6,464 | 9,934 | 10,444 | 9,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,616 | 1,958 | 2,390 | 3,954 | 2,086 | 6,305 | 2,439 | 2,433 | 2,306 | 11,678 | 10,998 | 10,819 | 10,835 | 9,261 | 8,564 | 4,871 | 139 | 216 | 424 | -4 | 3,647.997 |
Totaal eigen vermogen van aandeelhouders
| 9,448 | 7,574 | 5,889 | 8,028 | 10,551 | 10,948 | 14,734 | 15,225 | 14,367 | 14,141 | 13,444 | 13,261 | 12,792 | 11,384 | 10,681 | 6,376 | 6,070 | 5,652 | 5,411 | 4,571 | 4,095.773 |
Totaal eigen vermogen
| 11,929 | 9,979 | 8,873 | 11,265 | 13,976 | 14,595 | 18,305 | 19,005 | 18,518 | 18,020 | 15,010 | 14,879 | 14,441 | 12,974 | 12,177 | 6,721 | 6,427 | 5,996 | 5,766 | 4,791 | 4,307.599 |
Totaal passiva en aandeelhoudersvermogen
| 37,893 | 40,390 | 38,249 | 39,545 | 41,138 | 40,631 | 47,322 | 47,114 | 48,132 | 50,328 | 44,945 | 46,887 | 46,502 | 45,343 | 45,352 | 18,765 | 15,420 | 13,355 | 13,712 | 10,997 | 10,008.582 |