Nabaltec AG
FSX:NTG.DE
13.85 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 93.073 | 113.423 | 85.955 | 91.449 | 93.27 | 96.785 | 87.514 | 88.516 | 81.256 | 63.307 | 52.206 | 49.21 | 42.903 | 34.843 | 26.354 | 26.894 | 22.176 | 30.011 | 28.984 | 36.271 | 33.318 | 30.826 | 30.289 | 40.119 | 43.646 | 47.586 | 45.917 | 52.497 | 29.671 | 30.983 | 36.183 | 41.142 | 42.053 | 41.792 | 42.272 | 50.352 | 56.682 | 33.419 | 27.231 | 30.565 | 29.237 | 30.632 | 29.678 | 15.005 | 21.362 | 17.113 | 14.305 | 19.496 | 20.464 | 16.159 | 16.347 | 21.698 | 18.834 | 22.362 | 18.957 |
Kortetermijnbeleggingen
| 0 | 0 | 15 | 0 | 0 | 0 | 1.085 | 0 | 0 | 0 | 1.355 | 0 | 0 | 0 | 0.941 | 0 | 0 | 0 | 0.943 | 0 | 0 | 0 | 1.808 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 0.594 | 0 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0.529 | 0 | 0 | 0 | 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 93.073 | 113.423 | 100.955 | 91.449 | 93.27 | 96.785 | 88.599 | 88.516 | 81.256 | 63.307 | 53.561 | 49.21 | 42.903 | 34.843 | 27.295 | 26.894 | 22.176 | 30.011 | 29.927 | 36.271 | 33.318 | 30.826 | 32.097 | 40.119 | 43.646 | 47.586 | 46.657 | 52.497 | 29.671 | 30.983 | 36.811 | 41.142 | 42.053 | 41.792 | 42.866 | 50.352 | 56.682 | 33.419 | 27.778 | 30.565 | 29.237 | 30.632 | 30.207 | 15.005 | 21.362 | 17.113 | 14.97 | 19.496 | 20.464 | 16.159 | 16.347 | 21.698 | 18.834 | 22.362 | 18.957 |
Nettovorderingen
| 5.015 | 6.709 | 7.284 | 6.98 | 4.666 | 6.733 | 11.418 | 13.851 | 8.323 | 9.413 | 10.694 | 7.607 | 8.233 | 7.897 | 8.146 | 6.597 | 6.189 | 8.11 | 8.273 | 6.597 | 8.768 | 9.522 | 8.386 | 6.596 | 7.008 | 6.662 | 8.085 | 5.514 | 6.774 | 5.615 | 7.364 | 6.306 | 6.935 | 6.244 | 10.543 | 5.778 | 6.082 | 6.022 | 10.442 | 4.885 | 6.587 | 5.443 | 6.981 | 6.639 | 5.2 | 5.776 | 5.497 | 6.068 | 6.375 | 7.575 | 2.376 | 3.677 | 3.496 | 4.588 | 1.781 |
Voorraad
| 44.63 | 45.01 | 51.131 | 47.064 | 48.061 | 46.036 | 45.737 | 38.549 | 36.121 | 30.997 | 33.935 | 31.786 | 31.406 | 29.383 | 32.888 | 32.426 | 33.096 | 34.67 | 40.502 | 37.835 | 37.943 | 33.722 | 34.624 | 31.295 | 28.553 | 26.935 | 33.003 | 27.508 | 26.335 | 26.808 | 30.882 | 29.641 | 29.207 | 27.856 | 30.781 | 25.33 | 22.894 | 23.305 | 27.547 | 26.279 | 24.875 | 22.099 | 26.211 | 22.711 | 19.541 | 18.793 | 23.597 | 21.021 | 19.955 | 19.838 | 26.32 | 24.632 | 21.344 | 18.403 | 21.415 |
Overige vlottende activa
| 6.813 | 5.852 | 0.796 | 19.355 | 20.663 | 8.006 | 1.085 | 5.984 | 8.507 | 6.863 | 10.694 | 5.385 | 6.09 | 5.932 | 10.302 | 4.063 | 4.618 | 5.787 | 10.332 | 5.535 | 8.078 | 8.541 | 1.808 | 6.974 | 7.488 | 6.61 | 0.74 | 6.031 | 6.925 | 6.308 | 0.628 | 4.422 | 5.64 | 5.856 | 0.594 | 5.89 | 6.601 | 7.211 | 0.547 | 6.115 | 5.926 | 7.442 | 0.529 | 3.339 | 2.972 | 2.695 | 0.665 | 3.226 | 3.353 | 3.128 | 2.821 | 1.935 | 13.499 | 13.046 | 13.286 |
Totaal vlottende activa
| 149.531 | 170.994 | 160.166 | 164.848 | 166.66 | 157.56 | 145.754 | 146.9 | 134.207 | 110.58 | 98.19 | 93.988 | 88.632 | 78.055 | 70.485 | 69.98 | 66.079 | 78.578 | 80.761 | 86.238 | 88.107 | 82.611 | 76.915 | 84.984 | 86.695 | 87.793 | 88.485 | 91.55 | 69.705 | 69.714 | 75.685 | 81.511 | 83.835 | 81.748 | 84.784 | 87.35 | 92.259 | 69.957 | 66.314 | 67.844 | 66.625 | 65.616 | 63.928 | 47.694 | 49.075 | 44.377 | 44.729 | 49.811 | 50.147 | 46.7 | 47.864 | 51.942 | 57.173 | 58.399 | 55.439 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 127.385 | 121.386 | 118.985 | 117.404 | 117.049 | 117.091 | 118.789 | 121.358 | 119.492 | 118.657 | 119.904 | 120.376 | 121.897 | 123.653 | 123.94 | 150.489 | 155.187 | 158.943 | 155.563 | 153.527 | 150.96 | 151.1 | 148.377 | 143.745 | 139.132 | 134.438 | 131.677 | 128.416 | 127.522 | 127.606 | 125.303 | 120.588 | 119.938 | 119.389 | 116.601 | 114.89 | 113.434 | 113.671 | 111.96 | 112.271 | 111.822 | 111.799 | 111.817 | 111.511 | 113.4 | 115.101 | 115.984 | 116.741 | 117.71 | 116.785 | 116.399 | 112.855 | 108.825 | 107.046 | 109.033 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.416 | 1.161 | 0.88 | 0.719 | 0.658 | 0.591 | 0.575 | 0.527 | 0.502 | 0.435 | 0.396 | 0.42 | 0.444 | 0.459 | 0.452 | 0.467 | 0.457 | 0.493 | 0.502 | 0.504 | 0.539 | 0.576 | 0.509 | 0.509 | 0.499 | 0.458 | 0.462 | 0.424 | 0.444 | 0.445 | 0.506 | 0.525 | 0.537 | 0.461 | 0.507 | 0.475 | 0.437 | 0.407 | 0.422 | 0.437 | 0.425 | 0.392 | 0.228 | 0.242 | 0.241 | 0.231 | 0.232 | 0.233 | 0 | 0 | 0.232 | 0.256 | 0.26 | 0.267 | 0.216 |
Goodwill en immateriële activa
| 1.416 | 1.161 | 0.88 | 0.719 | 0.658 | 0.591 | 0.575 | 0.527 | 0.502 | 0.435 | 0.396 | 0.42 | 0.444 | 0.459 | 0.452 | 0.467 | 0.457 | 0.493 | 0.502 | 0.504 | 0.539 | 0.576 | 0.509 | 0.509 | 0.499 | 0.458 | 0.462 | 0.424 | 0.444 | 0.445 | 0.506 | 0.525 | 0.537 | 0.461 | 0.507 | 0.475 | 0.437 | 0.407 | 0.422 | 0.437 | 0.425 | 0.392 | 0.228 | 0.242 | 0.241 | 0.231 | 0.232 | 0.233 | 0.225 | 0.237 | 0.232 | 0.256 | 0.26 | 0.267 | 0.216 |
Langetermijnbeleggingen
| 0 | -20.967 | -16.279 | -13.244 | 107.286 | 15 | 13.915 | 0.078 | 0.078 | 0.078 | -1.277 | 0.078 | 0.078 | 0.078 | -0.863 | 0.078 | 0.078 | 0.078 | -0.865 | 0.078 | 0.078 | 0.078 | -1.73 | 0.078 | 0.078 | 0.078 | -0.662 | 0.078 | 0.078 | 0.078 | -0.55 | 0.078 | 0.078 | 0.078 | 0 | 0 | 0 | -5.756 | -4.231 | -4.116 | -3.726 | -4.025 | -3.131 | -2.098 | -4.161 | -3.621 | 113.593 | -0.233 | -0.225 | -0.237 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.881 | 0.874 | 6.141 | 0.957 | 0.935 | 0.934 | 0.951 | 1.005 | 1.369 | 2.108 | 2.137 | 3.083 | 3.321 | 3.208 | 3.657 | 3.764 | 3.073 | 2.402 | 2.688 | -0.078 | -0.078 | -0.078 | 0 | 0.301 | 0.347 | 0.921 | 0.675 | 1.482 | 1.202 | 1.12 | 1.126 | -0.078 | -0.078 | -0.078 | 0 | 0 | 0 | 0.054 | 0.117 | 0.135 | 0.18 | 0.218 | 0.301 | 0.389 | 0.502 | 0.558 | 0.555 | 0.619 | 0.713 | 0.747 | 0.91 | 1.019 | 1.124 | 1.218 | 1.31 |
Overige niet-vlottende activa
| 15 | 20.967 | 16.279 | 13.244 | -107.286 | 0 | 1.085 | 15 | 15 | 0 | 1.356 | 0 | 0 | 0 | 0.941 | 0 | 0 | 0 | 0.943 | 0.078 | 0.078 | 0.078 | 1.808 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 | 0.628 | 0.078 | 0.078 | 0.078 | 0 | 0 | 0 | 5.756 | 4.231 | 4.116 | 3.726 | 4.025 | 3.131 | 2.098 | 4.161 | 3.621 | -113.593 | 0.233 | 0.225 | 0.237 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 144.682 | 123.421 | 126.006 | 119.08 | 118.642 | 133.616 | 135.315 | 137.968 | 136.441 | 121.278 | 122.516 | 123.957 | 125.74 | 127.398 | 128.127 | 154.798 | 158.795 | 161.916 | 158.831 | 154.109 | 151.577 | 151.754 | 148.964 | 144.633 | 140.056 | 135.895 | 132.892 | 130.4 | 129.246 | 129.249 | 127.013 | 121.191 | 120.553 | 119.928 | 117.108 | 115.365 | 113.871 | 114.132 | 112.499 | 112.843 | 112.427 | 112.409 | 112.346 | 112.142 | 114.143 | 115.89 | 116.771 | 117.593 | 118.648 | 117.769 | 117.541 | 114.13 | 110.209 | 108.531 | 110.559 |
Totaal activa
| 294.213 | 294.415 | 286.172 | 283.928 | 285.302 | 291.176 | 281.069 | 284.868 | 270.648 | 231.858 | 220.706 | 217.945 | 214.372 | 205.453 | 198.612 | 224.778 | 224.874 | 240.494 | 239.592 | 240.347 | 239.684 | 234.365 | 225.879 | 229.617 | 226.751 | 223.688 | 221.377 | 221.95 | 198.951 | 198.963 | 202.698 | 202.702 | 204.388 | 201.676 | 201.892 | 202.715 | 206.13 | 184.089 | 178.813 | 180.687 | 179.052 | 178.025 | 176.274 | 159.836 | 163.218 | 160.267 | 161.5 | 167.404 | 168.795 | 164.469 | 165.405 | 166.072 | 167.382 | 166.93 | 165.998 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 15.988 | 17.44 | 10.124 | 11.666 | 16.042 | 20.271 | 15.087 | 14.403 | 12.918 | 12.915 | 10.681 | 12.698 | 17.13 | 13.845 | 11.61 | 11.503 | 10.413 | 12.814 | 13.395 | 11.468 | 16.048 | 14.184 | 12.643 | 14.817 | 15.75 | 14.736 | 15.639 | 14.983 | 12.891 | 13.921 | 14.526 | 12.837 | 14.186 | 13.57 | 12.278 | 10.529 | 11.576 | 14.486 | 9.924 | 10.429 | 11.718 | 10.547 | 8.707 | 8.905 | 10.903 | 0 | 10.403 | 10.113 | 11.205 | 9.374 | 10.037 | 10.178 | 10.669 | 11.722 | 11.244 |
Kortlopende schulden
| 0.646 | 1.686 | 0.971 | 1.272 | 0.62 | 1.298 | 0.783 | 0.693 | 0.333 | 59.59 | 59.268 | 59.733 | 59.386 | 0.788 | 0.505 | 1.291 | 1.02 | 32.431 | 31.924 | 31.953 | 31.417 | 0.932 | 0.529 | 1.986 | 1.414 | 1.943 | 1.423 | 0.99 | 0.472 | 0.934 | 11.004 | 6.994 | 7.611 | 10.025 | 21.648 | 9.015 | 9.918 | 54.19 | 18.525 | 10.679 | 10.011 | 10.522 | 17.605 | 9.692 | 21.394 | 18.895 | 14.668 | 10.477 | 9.468 | 8.739 | 8.146 | 6.717 | 7.852 | 8.086 | 8.651 |
Belastingschulden
| 0.295 | 0.152 | 0.984 | 0.616 | 0.896 | 3.377 | 4.112 | 5.822 | 6.9 | 5.577 | 5.151 | 2.353 | 0.837 | 0.237 | 1.18 | 1.022 | 0.797 | 0.797 | 3.872 | 4.629 | 4.089 | 2.872 | 2.793 | 3.035 | 2.214 | 2.347 | 2.452 | 2.87 | 2.402 | 1.592 | 1.577 | 1.41 | 1.324 | 0.781 | 1.983 | 2.75 | 2.725 | 2.018 | 1.856 | 1.224 | 0.612 | 0.213 | 0.924 | 1.155 | 1.233 | 0.852 | 0.638 | 0.612 | 0.692 | 0.255 | 0.19 | 0.016 | 0.016 | 0.016 | 0.016 |
Uitgestelde opbrengsten
| 0.295 | 0.152 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.353 | 0.837 | 0.237 | 1.18 | 1.022 | 0.797 | 0.797 | 3.872 | 4.629 | 4.089 | 2.872 | 8.499 | 3.035 | 2.393 | 2.522 | 10.372 | 4.567 | 4.954 | 4.977 | 7.764 | 1.573 | 1.486 | 0.939 | 8.148 | 2.905 | 2.878 | 2.17 | 8.869 | 1.38 | 0.766 | 0.369 | 5.05 | 1.327 | -10.903 | 0 | 0.844 | 0.809 | 0.895 | 0.465 | 0.539 | 0.426 | 0.405 | 0.411 | 0.44 |
Overige kortlopende verplichtingen
| 6.382 | 6.201 | 4.432 | 7.987 | 9.842 | 10.776 | 9.048 | 13.739 | 15.632 | 12.939 | 9.676 | 7.544 | 6.44 | 5.442 | 3.652 | 6.034 | 7.43 | 6.385 | 4.745 | 7.927 | 8.84 | 7.731 | 0.095 | 8.22 | 8.181 | 8.555 | 0.092 | 7.733 | 7.381 | 7.699 | 0.119 | 17.865 | 18.742 | 17.021 | 0.095 | 16.245 | 16.837 | 17.859 | 0.074 | 16.004 | 14.853 | 13.722 | 0.072 | 13.564 | 14.413 | 13.569 | 11.852 | 19.917 | 19.133 | 18.266 | 13.036 | 15.633 | 15.787 | 15.316 | 14.149 |
Totaal kortlopende verplichtingen
| 23.311 | 25.479 | 16.511 | 20.925 | 26.504 | 32.345 | 24.918 | 28.835 | 28.883 | 85.444 | 79.625 | 82.328 | 83.793 | 20.312 | 16.947 | 19.85 | 19.66 | 52.427 | 53.936 | 55.977 | 60.394 | 25.719 | 21.766 | 28.058 | 27.738 | 27.756 | 27.526 | 28.273 | 25.698 | 27.531 | 33.413 | 39.269 | 42.025 | 41.555 | 42.169 | 38.694 | 41.209 | 88.705 | 37.392 | 38.492 | 37.348 | 35.16 | 31.434 | 33.488 | 35.807 | 32.464 | 37.767 | 41.316 | 40.701 | 36.844 | 31.758 | 32.954 | 34.713 | 35.535 | 34.484 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 89.969 | 89.968 | 89.962 | 89.96 | 89.958 | 89.957 | 89.954 | 89.952 | 89.951 | 0 | 0 | 0 | 0 | 58.981 | 58.977 | 58.973 | 58.968 | 38.964 | 38.96 | 39.455 | 39.45 | 70.426 | 70.417 | 70.408 | 70.398 | 70.39 | 70.381 | 71.373 | 71.363 | 71.354 | 71.345 | 71.34 | 71.331 | 71.322 | 71.314 | 77.274 | 78.364 | 10.563 | 61.353 | 63.406 | 65.851 | 68.043 | 70.583 | 52.643 | 55.233 | 57.486 | 54.88 | 57.158 | 59.8 | 61.654 | 63.907 | 63.268 | 64.115 | 65.775 | 65.303 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.244 | 20.049 | 19.856 | 19.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.06 | 14.117 | 13.878 | 13.643 | 13.407 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.478 | 3.587 | 8.701 | 3.358 | 3.025 | 3.25 | 3.461 | 0.255 | 0 | 0 | 9.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 0.443 | 0.911 | 0.704 | 1.068 | 1.119 | 0.961 | 1.047 | 0.778 | 0.806 | 0.791 | 1.011 | 1.052 | 1.144 | 1.056 | 1.469 | 1.875 | 2.19 | 2.197 | 1.493 | 2.844 | 2.518 | 2.605 | 2.853 | 3.036 | 3.151 | 3.23 | 3.075 | 3.961 | 4.11 | 3.833 | 3.77 | 4.039 | 3.636 | 3.017 | 2.716 |
Overige niet-vlottende verplichtingen
| 29.693 | 29.437 | 29.188 | 30.086 | 29.812 | 29.538 | 29.271 | 45.028 | 44.876 | 44.731 | 35.364 | 46.219 | 46.095 | 45.971 | 45.853 | 48.234 | 48.071 | 47.908 | 47.751 | 37.786 | 37.59 | 37.395 | 37.205 | 38.443 | 38.247 | 38.05 | 37.86 | 39.758 | 39.559 | 39.361 | 39.164 | 29.57 | 29.326 | 29.082 | 28.838 | 26.779 | 26.557 | 26.335 | 26.114 | 0.53 | 0.755 | 1.058 | 1.373 | 18.875 | 18.68 | 18.485 | 18.29 | 14.557 | 14.392 | 14.226 | 4.976 | 4.969 | 4.963 | 4.957 | 7.951 |
Totaal niet-vlottende verplichtingen
| 123.14 | 122.992 | 127.851 | 123.404 | 122.795 | 122.745 | 122.686 | 135.235 | 134.827 | 44.731 | 44.587 | 46.219 | 46.095 | 104.952 | 104.83 | 107.207 | 107.039 | 86.872 | 86.711 | 78.339 | 77.483 | 108.732 | 108.326 | 109.919 | 109.764 | 109.401 | 109.288 | 111.909 | 111.728 | 111.506 | 111.52 | 101.962 | 101.801 | 101.46 | 101.621 | 105.928 | 107.111 | 39.095 | 88.96 | 87.024 | 89.173 | 91.562 | 94.471 | 74.554 | 77.064 | 79.201 | 76.245 | 75.676 | 78.302 | 79.713 | 86.713 | 86.393 | 86.592 | 87.392 | 89.377 |
Totaal passiva
| 146.451 | 148.471 | 144.362 | 144.329 | 149.299 | 155.09 | 147.604 | 164.07 | 163.71 | 130.175 | 124.212 | 128.547 | 129.888 | 125.264 | 121.777 | 127.057 | 126.699 | 139.299 | 140.647 | 134.316 | 137.877 | 134.451 | 130.092 | 137.977 | 137.502 | 137.157 | 136.814 | 140.182 | 137.426 | 139.037 | 144.933 | 141.231 | 143.826 | 143.015 | 143.79 | 144.622 | 148.32 | 127.8 | 126.352 | 125.516 | 126.521 | 126.722 | 125.905 | 108.042 | 112.871 | 111.665 | 114.012 | 116.992 | 119.003 | 116.557 | 118.471 | 119.347 | 121.305 | 122.927 | 123.861 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.081 | 17.273 | 16.626 | 0 | 10.108 | 11.686 | 11.267 | 0 | 13.327 | 13.236 | 15.346 | 0 | 15.671 | 14.545 | 13.514 | 0 | 10.386 | 10.213 | 10.42 | 0 | 7.668 | 6.59 | 6.604 | 0 | 4.598 | 5.508 | 5.258 | 0 | 3.721 | 3.416 | 3.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Ingehouden winsten
| 17.174 | 13.101 | 21.117 | 76.518 | 73.599 | 83.354 | 80.254 | 66.602 | 54.454 | 51.054 | 46.38 | 41.147 | 36.85 | 32.499 | 30.119 | 51.274 | 49.92 | 52.293 | 51.092 | 50.611 | 47.965 | 45.653 | 42.151 | 39.417 | 36.935 | 36.327 | 33.449 | 31.522 | 28.218 | 25.588 | 23.199 | 23.316 | 22.128 | 20.845 | 19.055 | 17.736 | 16.658 | 15.379 | 13.306 | 12.512 | 10.933 | 9.671 | 8.293 | 9.15 | 7.799 | 6.092 | 5.647 | 5.456 | 14.661 | 3.634 | 2.543 | 2.336 | 1.713 | -0.033 | -1.369 |
Overige gereserveerde algehele resultaten
| 74.759 | 77.014 | 64.864 | 65.644 | 64.967 | 67.458 | 41.562 | 32.848 | 78.165 | 31.481 | 14.705 | 12.842 | 59.254 | 59.31 | -166.665 | -19.081 | -17.273 | -16.626 | -131.187 | -10.108 | -11.686 | -11.267 | -117.31 | -13.327 | -13.236 | -15.346 | -104.615 | -15.671 | -14.545 | -13.514 | -95.914 | -10.386 | -10.213 | -10.42 | -85.524 | -7.668 | -6.59 | -6.604 | -74.521 | -4.598 | -5.508 | -5.258 | -63.706 | -3.721 | -3.416 | -3.211 | -54.935 | 0 | 0 | 0 | -46.777 | 0 | 0 | 0 | -31.807 |
Overige totale aandeelhoudersvermogen
| 47.029 | 47.029 | 47.029 | -11.363 | -11.363 | -23.526 | 2.849 | 12.548 | -34.481 | 10.348 | 26.609 | 26.609 | -20.42 | -20.42 | 204.581 | 37.647 | 39.455 | 40.102 | 170.24 | 46.62 | 45.042 | 45.461 | 162.146 | 43.423 | 43.514 | 41.404 | 146.929 | 41.446 | 25.307 | 26.338 | 121.918 | 29.089 | 29.262 | 29.055 | 115.973 | 31.807 | 32.885 | 32.871 | 105.846 | 34.877 | 33.967 | 34.217 | 98.553 | 35.754 | 36.059 | 36.264 | 90.754 | 39.203 | 29.666 | 39 | 86.252 | 39.475 | 39.475 | 39.475 | 71.282 |
Totaal eigen vermogen van aandeelhouders
| 147.762 | 145.944 | 141.81 | 139.599 | 136.003 | 136.086 | 133.465 | 120.798 | 106.938 | 101.683 | 96.494 | 89.398 | 84.484 | 80.189 | 76.835 | 97.721 | 98.175 | 101.195 | 98.945 | 106.031 | 101.807 | 99.914 | 95.787 | 91.64 | 89.249 | 86.531 | 84.563 | 81.768 | 61.525 | 59.926 | 57.203 | 60.405 | 59.39 | 57.9 | 57.504 | 57.543 | 57.543 | 56.25 | 52.631 | 55.389 | 52.9 | 51.888 | 51.14 | 52.904 | 51.858 | 50.356 | 49.466 | 52.659 | 52.327 | 50.634 | 50.018 | 49.811 | 49.188 | 47.442 | 46.106 |
Totaal eigen vermogen
| 147.762 | 145.944 | 141.81 | 139.599 | 136.003 | 136.086 | 133.465 | 120.798 | 106.938 | 101.683 | 96.494 | 89.398 | 84.484 | 80.189 | 76.835 | 97.721 | 98.175 | 101.195 | 98.945 | 106.031 | 101.807 | 99.914 | 95.787 | 91.64 | 89.249 | 86.531 | 84.563 | 81.768 | 61.525 | 59.926 | 57.765 | 61.471 | 60.562 | 58.661 | 58.102 | 58.093 | 57.81 | 56.289 | 52.461 | 55.171 | 52.531 | 51.303 | 50.369 | 51.794 | 50.347 | 48.602 | 47.488 | 50.412 | 49.792 | 47.912 | 46.934 | 46.725 | 46.077 | 44.003 | 42.137 |
Totaal passiva en aandeelhoudersvermogen
| 294.213 | 294.415 | 286.172 | 283.928 | 285.302 | 291.176 | 281.069 | 284.868 | 270.648 | 231.858 | 220.706 | 217.945 | 214.372 | 205.453 | 198.612 | 224.778 | 224.874 | 240.494 | 239.592 | 240.347 | 239.684 | 234.365 | 225.879 | 229.617 | 226.751 | 223.688 | 221.377 | 221.95 | 198.951 | 198.963 | 202.698 | 202.702 | 204.388 | 201.676 | 201.892 | 202.715 | 206.13 | 184.089 | 178.813 | 180.687 | 179.052 | 178.025 | 176.274 | 159.836 | 163.218 | 160.267 | 161.5 | 167.404 | 168.795 | 164.469 | 165.405 | 166.072 | 167.382 | 166.93 | 165.998 |