NetScout Systems, Inc.
NASDAQ:NTCT
22.16 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 363.355 | 362.213 | 389.674 | 297.655 | 279.944 | 332.716 | 386.794 | 352.044 | 320.325 | 332.502 | 636.161 | 548.105 | 468.47 | 487.168 | 467.176 | 477.755 | 415.719 | 403.306 | 338.489 | 287.66 | 245.064 | 353.721 | 409.632 | 369.054 | 332.183 | 353.416 | 369.821 | 331.912 | 251.505 | 261.736 | 304.88 | 244.833 | 195.423 | 210.87 | 210.711 | 230.521 | 215.539 | 94.352 | 104.893 | 106.704 | 78.986 | 88.974 | 102.076 | 88.648 | 94.917 | 102.727 | 99.93 | 90.836 | 160.386 | 135.025 | 117.255 | 102.762 | 103.859 | 39.473 | 67.168 | 121.482 | 114.043 | 98.063 | 63.322 | 66.524 | 84.698 | 75.733 | 82.222 | 63.204 | 64.81 | 68.708 | 56.702 | 52.497 | 31.923 | 12.65 | 18.925 | 70.151 | 56.108 | 51.999 | 61.676 | 56.278 | 32.706 | 33.498 | 57.07 | 33.5 | 37.87 | 30.092 | 19.011 | 23.154 | 30.723 | 40.168 | 43.823 | 30.346 | 26.921 | 32.754 | 19.332 | 24.828 | 44.744 | 60.566 | 61.382 | 62.173 | 37.204 | 56.722 | 48.515 | 51.3 | 44.6 | 22.9 |
Kortetermijnbeleggingen
| 400.867 | 43.954 | 33.459 | 31.457 | 48.652 | 51.887 | 32.204 | 57.262 | 46.806 | 42.144 | 67.037 | 5.349 | 7.347 | 6.737 | 9.277 | 12.689 | 12.127 | 23.202 | 47.969 | 56.274 | 55.129 | 84.354 | 76.344 | 105.753 | 119.935 | 105.637 | 77.941 | 47.895 | 55.582 | 138.719 | 137.892 | 114.87 | 99.297 | 108.743 | 128.003 | 127.751 | 103.138 | 112.857 | 101.392 | 87.967 | 90.783 | 88.89 | 75.234 | 56.343 | 42.094 | 46.333 | 37.338 | 35.324 | 69.604 | 74.517 | 79.617 | 61.167 | 68.52 | 142.319 | 133.43 | 64.407 | 53.261 | 63.513 | 69.875 | 49.412 | 29.232 | 37.032 | 24.162 | 25.353 | 13.053 | 8.556 | 10.465 | 29.237 | 70.856 | 80.53 | 69.204 | 14.13 | 31.247 | 32.761 | 19.81 | 18.043 | 38.796 | 43.786 | 26.793 | 39.842 | 34.416 | 40.443 | 50.432 | 38.028 | 34.986 | 27.991 | 27.442 | 24.938 | 37.978 | 31.875 | 44.849 | 32.89 | 15.095 | 0 | 0 | 0 | 17.785 | 17.611 | 21.807 | 12.7 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 400.867 | 406.167 | 423.133 | 329.112 | 328.596 | 384.603 | 418.998 | 409.306 | 367.131 | 374.646 | 703.198 | 553.454 | 475.817 | 493.905 | 476.453 | 490.444 | 427.846 | 426.508 | 386.458 | 343.934 | 300.193 | 438.075 | 485.976 | 474.807 | 452.118 | 459.053 | 447.762 | 379.807 | 307.087 | 400.455 | 442.772 | 359.703 | 294.72 | 319.613 | 338.714 | 358.272 | 318.677 | 207.209 | 206.285 | 194.671 | 169.769 | 177.864 | 177.31 | 144.991 | 137.011 | 149.06 | 137.268 | 126.16 | 229.99 | 209.542 | 179.26 | 163.929 | 172.379 | 181.792 | 200.598 | 185.889 | 167.304 | 161.576 | 133.197 | 115.936 | 113.93 | 112.765 | 106.384 | 88.557 | 77.863 | 77.264 | 67.167 | 81.734 | 102.779 | 93.18 | 88.129 | 84.281 | 87.355 | 84.76 | 81.486 | 74.321 | 71.502 | 77.284 | 83.863 | 73.342 | 72.286 | 70.535 | 69.443 | 61.182 | 65.709 | 68.159 | 71.265 | 55.284 | 64.899 | 64.629 | 64.181 | 57.718 | 59.839 | 60.566 | 61.382 | 62.173 | 54.989 | 74.333 | 70.322 | 64 | 44.6 | 22.9 |
Nettovorderingen
| 118.632 | 129.27 | 192.096 | 221.574 | 152.603 | 108.292 | 143.855 | 215.838 | 139.126 | 112.889 | 148.245 | 233.854 | 162.888 | 146.199 | 197.717 | 208.016 | 169.687 | 138.793 | 213.514 | 244.877 | 202.288 | 160.039 | 235.318 | 247.69 | 184.156 | 165.331 | 213.438 | 249.939 | 215.227 | 185.881 | 294.374 | 284.055 | 240.599 | 196.227 | 247.199 | 244.957 | 165.092 | 58.496 | 82.226 | 83.415 | 49.786 | 32.955 | 60.518 | 74.263 | 55.672 | 50.922 | 73.9 | 61.908 | 28.895 | 38.809 | 69.795 | 49.593 | 49.677 | 41.361 | 62.801 | 56.792 | 41.448 | 40.76 | 65.556 | 64.438 | 39.923 | 35.666 | 48.216 | 51.73 | 31.629 | 32.062 | 37.084 | 49.795 | 19.018 | 16.178 | 18.974 | 16.768 | 18.111 | 15.223 | 17.75 | 18.998 | 12.204 | 12.584 | 13.285 | 14.403 | 11.064 | 13.693 | 12.953 | 9.486 | 10.758 | 10.115 | 11.906 | 10.635 | 10.201 | 10.644 | 12.932 | 10.714 | 10.41 | 7.957 | 11.753 | 17.455 | 13.237 | 12.604 | 10.39 | 8.6 | 9.4 | 8.4 |
Voorraad
| 16.388 | 14.994 | 14.095 | 14.822 | 15.909 | 18.449 | 17.956 | 18.621 | 24.063 | 22.435 | 28.22 | 21.5 | 20.328 | 20.841 | 22.813 | 26.04 | 26.223 | 27.3 | 22.227 | 24.977 | 22.072 | 26.479 | 26.27 | 28.909 | 30.985 | 32.739 | 34.774 | 36.592 | 36.956 | 41.013 | 40.002 | 54.151 | 52.86 | 58.842 | 58.029 | 63.427 | 71.066 | 12.71 | 12.13 | 10.274 | 14.505 | 11.026 | 12.58 | 11.128 | 10.728 | 10.94 | 7.563 | 7.427 | 8.343 | 7.494 | 8.021 | 9.414 | 8.963 | 9.591 | 8.925 | 8.948 | 11.412 | 9.964 | 9.181 | 8.728 | 7.414 | 7.26 | 6.85 | 7.955 | 7.285 | 12.59 | 12.083 | 10.197 | 4.846 | 4.932 | 4.562 | 4.426 | 4.323 | 4.386 | 2.816 | 4.121 | 4.514 | 3.123 | 3.114 | 3.113 | 2.949 | 2.985 | 3.366 | 2.973 | 2.231 | 2.388 | 2.982 | 3.14 | 3.098 | 3.612 | 3.698 | 5.747 | 6.497 | 8.288 | 8.653 | 4.824 | 3.634 | 4.362 | 3.131 | 4.5 | 2.8 | 2.6 |
Overige vlottende activa
| 47.826 | 33.519 | 43.17 | 28.344 | 43.413 | 38.327 | 36.551 | 38.182 | 58.862 | 53.425 | 49.261 | 30.78 | 25.629 | 35.311 | 25.489 | 38.114 | 45.652 | 38.174 | 37.544 | 40.261 | 31.209 | 51.257 | 53.658 | 50.827 | 52.572 | 60.951 | 56.434 | 47.169 | 77.606 | 77.549 | 77.318 | 47.721 | 76.879 | 94.257 | 96.536 | 87.216 | 142.708 | 29.478 | 36.643 | 26.884 | 30.166 | 24.949 | 28.354 | 18.219 | 19.646 | 18.319 | 18.581 | 24.046 | 19.055 | 14.863 | 14.999 | 13.729 | 11.69 | 13.52 | 11.402 | 7.414 | 9.653 | 7.673 | 10.85 | 14.352 | 14.235 | 7.904 | 7.735 | 9.93 | 10.323 | 12.789 | 19.598 | 15.628 | 5.592 | 6.08 | 5.915 | 6.194 | 5.025 | 7.132 | 7.354 | 1.319 | 1.419 | 5.315 | 5.359 | 4.568 | 4.456 | 3.97 | 3.842 | 1.935 | 1.567 | 3.587 | 1.226 | 3.938 | 2.57 | 3.09 | 4.169 | 2.753 | 2.503 | 2.966 | 2.412 | 4.071 | 5.316 | 5.328 | 6.649 | 4.8 | 18.5 | 2 |
Totaal vlottende activa
| 583.713 | 583.95 | 672.494 | 609.318 | 540.521 | 549.671 | 617.36 | 681.947 | 588.389 | 563.395 | 921.939 | 839.588 | 701.588 | 696.256 | 722.472 | 762.614 | 669.408 | 630.775 | 659.743 | 654.049 | 572.994 | 675.85 | 801.222 | 802.233 | 719.831 | 718.074 | 752.408 | 713.507 | 636.876 | 704.898 | 854.466 | 745.63 | 665.058 | 668.939 | 740.478 | 753.872 | 697.543 | 307.893 | 337.284 | 315.244 | 264.226 | 246.794 | 278.762 | 248.601 | 223.057 | 229.241 | 237.312 | 219.541 | 286.283 | 270.708 | 272.075 | 236.665 | 242.709 | 246.264 | 283.726 | 259.043 | 229.817 | 219.531 | 218.784 | 196.666 | 168.738 | 163.595 | 169.185 | 158.172 | 127.1 | 134.705 | 135.932 | 157.354 | 132.235 | 120.37 | 117.58 | 111.669 | 114.814 | 111.501 | 109.406 | 104.727 | 94.055 | 98.306 | 105.621 | 95.426 | 90.755 | 91.183 | 89.604 | 79.28 | 83.121 | 84.249 | 91.249 | 72.997 | 80.768 | 81.975 | 84.98 | 81.831 | 84.282 | 84.177 | 88.7 | 88.523 | 77.176 | 96.627 | 90.492 | 81.9 | 75.3 | 35.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 61.742 | 64.814 | 68.973 | 72.932 | 77.637 | 82.639 | 86.191 | 88.686 | 88.509 | 92.801 | 96.333 | 98.991 | 101.723 | 105.872 | 109.986 | 114.522 | 118.73 | 123.253 | 126.298 | 124.438 | 123.623 | 123.929 | 58.951 | 60.789 | 63.617 | 60.006 | 52.511 | 53.646 | 57.413 | 60.269 | 61.393 | 61.9 | 64.003 | 64.058 | 62.033 | 58.663 | 60.398 | 24.902 | 23.864 | 23.016 | 21.721 | 22.742 | 23.098 | 21.35 | 21.797 | 20.565 | 19.678 | 18.077 | 16.505 | 17.029 | 16.457 | 15.213 | 15.431 | 14.629 | 13.467 | 12.359 | 12.774 | 12.848 | 12.773 | 11.604 | 12.434 | 13.279 | 13.848 | 13.965 | 15.104 | 15.747 | 16.729 | 17.563 | 8.869 | 8.868 | 8.262 | 8.069 | 8.217 | 7.757 | 7.577 | 7.415 | 6.88 | 6.407 | 6.011 | 6.252 | 5.81 | 5.686 | 5.415 | 5.844 | 6.247 | 6.654 | 6.912 | 7.445 | 7.889 | 8.381 | 8.628 | 8.723 | 8.363 | 7.408 | 6.937 | 7.039 | 6.887 | 6.051 | 5.657 | 5.3 | 5.4 | 5.2 |
Goodwill
| 1,073.355 | 1,076.715 | 1,502.82 | 1,551.541 | 1,722.004 | 1,723.536 | 1,724.404 | 1,725.729 | 1,733.342 | 1,726.2 | 1,723.156 | 1,720.713 | 1,717.87 | 1,716.092 | 1,717.554 | 1,714.109 | 1,718.595 | 1,721.649 | 1,725.68 | 1,718.496 | 1,719.362 | 1,717.945 | 1,715.485 | 1,715.523 | 1,712.962 | 1,718.499 | 1,712.764 | 1,716.371 | 1,715.861 | 1,715.512 | 1,718.162 | 1,720.911 | 1,714.539 | 1,710.286 | 1,709.369 | 1,693.876 | 1,702.705 | 198.222 | 197.445 | 200.271 | 201.457 | 203.034 | 203.446 | 203.201 | 202.863 | 202.582 | 202.453 | 203.251 | 181.299 | 169.522 | 170.384 | 170.852 | 141.356 | 141.356 | 128.177 | 128.177 | 128.177 | 128.177 | 128.177 | 128.177 | 128.177 | 128.177 | 128.177 | 131.754 | 131.754 | 131.802 | 131.802 | 135.295 | 36.561 | 36.561 | 36.561 | 36.561 | 36.561 | 36.561 | 36.561 | 36.561 | 36.561 | 36.533 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 285.605 | 295.29 | 308.659 | 323.899 | 336.445 | 352.497 | 366.591 | 382.257 | 393.65 | 414.95 | 433.419 | 453.719 | 474.448 | 494.412 | 511.866 | 535.095 | 551.783 | 569.477 | 582.179 | 602.856 | 624.799 | 648.997 | 669.118 | 693.763 | 720.949 | 756.418 | 831.374 | 859.16 | 887.974 | 906.345 | 931.269 | 959.042 | 998.169 | 1,023.968 | 1,054.04 | 1,075.532 | 1,102.717 | 48.815 | 50.18 | 52.469 | 54.465 | 56.643 | 58.513 | 59.827 | 60.896 | 62.317 | 63.827 | 65.433 | 56.066 | 52.452 | 54.685 | 55.49 | 48.939 | 50.5 | 47.686 | 49.158 | 50.63 | 52.101 | 53.573 | 55.154 | 56.639 | 58.125 | 59.61 | 61.095 | 62.581 | 64.066 | 65.576 | 67.207 | 0.315 | 0.46 | 0.612 | 0.797 | 0.981 | 1.165 | 1.327 | 37.72 | 37.863 | 37.979 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 29.111 | 29.383 | 29.655 | 29.927 | 30.199 | 33.648 | 36.281 | 38.915 | 41.549 | 44.074 | 46.442 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,358.96 | 1,372.005 | 1,811.479 | 1,875.44 | 2,058.449 | 2,076.033 | 2,090.995 | 2,107.986 | 2,126.992 | 2,141.15 | 2,156.575 | 2,174.432 | 2,192.318 | 2,210.504 | 2,229.42 | 2,249.204 | 2,270.378 | 2,291.126 | 2,307.859 | 2,321.352 | 2,344.161 | 2,366.942 | 2,384.603 | 2,409.286 | 2,433.911 | 2,474.917 | 2,544.138 | 2,575.531 | 2,603.835 | 2,621.857 | 2,649.431 | 2,679.953 | 2,712.708 | 2,734.254 | 2,763.409 | 2,769.408 | 2,805.422 | 247.037 | 247.625 | 252.74 | 255.922 | 259.677 | 261.959 | 263.028 | 263.759 | 264.899 | 266.28 | 268.684 | 237.365 | 221.974 | 225.069 | 226.342 | 190.295 | 191.856 | 175.863 | 177.335 | 178.807 | 180.278 | 181.75 | 183.331 | 184.816 | 186.302 | 187.787 | 192.849 | 194.335 | 195.868 | 197.378 | 202.502 | 36.876 | 37.021 | 37.173 | 37.358 | 37.542 | 37.726 | 37.888 | 37.72 | 37.863 | 37.979 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 28.839 | 29.111 | 29.383 | 29.655 | 29.927 | 30.199 | 33.648 | 36.281 | 38.915 | 41.549 | 44.074 | 46.442 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.009 | 1.003 | 0.994 | 1.01 | 3.959 | 5.881 | 8.94 | 6.906 | 0 | 0 | 0 | -7.817 | 0 | -8.201 | -8.096 | -6.982 | -6.69 | -6.491 | 2.613 | 2.561 | 7.63 | 5.087 | 1.012 | 1.002 | -5.64 | -5.575 | -6.685 | 3.187 | 6.292 | 9.195 | 21.933 | 17.206 | 8.675 | 15.309 | 13.361 | 17.961 | 32.708 | 60.303 | 58.572 | 46.055 | 47.542 | 56.58 | 41.484 | 37.222 | 22.438 | 13.762 | 16.823 | 10.54 | 5.615 | 29.69 | 32.338 | 28.36 | 26.528 | 27.442 | 27.88 | 24.341 | 28.702 | 29.415 | 37.354 | 35.349 | 28.856 | 28.798 | 29.528 | 30.658 | 31.487 | 32.522 | 33.764 | 0 | 6.094 | 12.035 | 11.975 | 10.813 | 3.315 | 6.03 | 5.979 | 3.022 | 6.007 | 0 | 0 | 5.972 | 5.962 | 5.968 | 6.016 | 12.528 | 6.503 | 5.022 | -5.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 54.978 | 47.855 | 30.767 | 19.518 | 4.468 | 4.61 | 4.534 | 6.693 | 6.232 | 6.646 | 6.883 | 7.817 | 8.064 | 8.201 | 8.096 | 6.982 | 6.69 | 6.491 | 6.22 | 7.034 | 7.006 | 7.11 | 7.218 | 4.776 | 5.64 | 5.575 | 6.685 | 5.725 | 5.59 | 5.477 | 6.58 | 2.485 | 3.263 | 5.04 | 6.206 | 27.435 | 0.412 | 21.053 | 21.755 | 14.174 | 14.372 | 14.414 | 15.846 | 5.629 | 8.065 | 8.751 | 9.211 | 11.755 | 13.908 | 15.385 | 18.628 | 21.849 | 23.944 | 24.92 | 25.167 | 29.67 | 27.259 | 28.524 | 30.062 | 32.713 | 33.006 | 34.181 | 34.941 | 35.812 | 34.891 | 34.891 | 34.891 | 31.272 | 5.462 | 5.391 | 5.382 | 5.05 | 4.64 | 4.803 | 4.889 | 5.744 | 6.64 | 7.286 | 7.586 | 8.006 | 8.645 | 8.208 | 8.378 | 7.586 | 7.773 | 7.807 | 7.651 | 8.601 | 8.968 | 8.43 | 7.617 | 5.814 | 5.522 | 4.846 | 4.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.27 | 15.789 | 10.595 | 11.581 | 12.677 | 11.763 | 12.54 | 11.894 | 11.931 | 12.643 | 12.979 | 20.538 | 12.705 | 20.422 | 23.16 | 19.983 | 19.035 | 22.373 | 17.77 | 17.905 | 13.96 | 15.083 | 16.988 | 19.298 | 25.646 | 24.611 | 19.551 | 7.423 | 7.919 | 8.134 | 7.71 | 5.723 | 6.078 | 6.858 | 7.356 | 7.775 | 7.588 | -19.436 | -20.051 | -12.301 | -12.242 | -12.07 | -13.386 | 2.047 | 2.285 | 2.439 | 2.872 | 3.523 | 2.095 | 1.84 | 2.008 | 2.463 | 1.244 | 1.359 | 1.467 | 1.66 | 1.811 | 1.85 | 1.878 | 1.813 | 1.668 | 1.26 | 1.445 | 1.542 | 1.674 | 1.8 | 2.243 | 2.099 | 1.692 | 0.1 | 0.047 | 0.071 | 0.029 | 0.013 | 0.016 | 0.103 | 1.343 | 1.399 | 0.23 | 0.405 | 0.591 | 0.754 | 0.929 | 1.049 | 1.215 | 1.068 | 5.869 | 15.032 | 5.07 | 5.358 | 5.874 | 5 | 0 | 0 | 0 | 4.651 | 4.652 | 0.599 | 0.599 | 0.4 | 0.4 | 2.6 |
Totaal niet-vlottende activa
| 1,486.959 | 1,501.466 | 1,922.808 | 1,980.481 | 2,157.19 | 2,180.926 | 2,203.2 | 2,222.165 | 2,233.664 | 2,253.24 | 2,272.77 | 2,293.961 | 2,314.81 | 2,336.798 | 2,362.566 | 2,383.709 | 2,408.143 | 2,436.752 | 2,460.76 | 2,473.29 | 2,496.38 | 2,518.151 | 2,468.772 | 2,495.151 | 2,523.174 | 2,559.534 | 2,616.2 | 2,645.512 | 2,681.049 | 2,704.932 | 2,747.047 | 2,767.267 | 2,794.727 | 2,825.519 | 2,852.365 | 2,881.242 | 2,906.528 | 333.859 | 331.765 | 323.684 | 327.315 | 341.343 | 329.001 | 329.276 | 318.344 | 310.416 | 314.864 | 312.579 | 275.488 | 285.918 | 294.5 | 294.227 | 257.442 | 260.206 | 243.844 | 245.365 | 249.353 | 252.915 | 263.817 | 264.81 | 260.78 | 263.82 | 267.549 | 274.826 | 277.491 | 280.828 | 285.005 | 253.436 | 58.993 | 63.415 | 62.839 | 61.361 | 53.743 | 56.329 | 56.349 | 54.004 | 58.733 | 53.071 | 42.666 | 49.474 | 49.847 | 49.455 | 49.577 | 55.846 | 50.577 | 49.39 | 43.674 | 60.461 | 51.582 | 52.096 | 52.318 | 53.185 | 50.166 | 51.169 | 53.38 | 55.764 | 57.981 | 6.65 | 6.256 | 5.7 | 5.8 | 7.8 |
Totaal activa
| 2,070.672 | 2,085.416 | 2,595.302 | 2,589.799 | 2,697.711 | 2,730.597 | 2,820.56 | 2,904.112 | 2,822.053 | 2,816.635 | 3,194.709 | 3,133.549 | 3,016.398 | 3,033.054 | 3,085.038 | 3,146.323 | 3,077.551 | 3,067.527 | 3,120.503 | 3,127.339 | 3,069.374 | 3,194.001 | 3,269.994 | 3,297.384 | 3,243.005 | 3,277.608 | 3,368.608 | 3,359.019 | 3,317.925 | 3,409.83 | 3,601.513 | 3,512.897 | 3,459.785 | 3,494.458 | 3,592.843 | 3,635.114 | 3,604.071 | 641.752 | 669.049 | 638.928 | 591.541 | 588.137 | 607.763 | 577.877 | 541.401 | 539.657 | 552.176 | 532.12 | 561.771 | 556.626 | 566.575 | 530.892 | 500.151 | 506.47 | 527.57 | 504.408 | 479.17 | 472.446 | 482.601 | 461.476 | 429.518 | 427.415 | 436.734 | 432.998 | 404.591 | 415.533 | 420.937 | 410.79 | 191.228 | 183.785 | 180.419 | 173.03 | 168.557 | 167.83 | 165.755 | 158.731 | 152.788 | 151.377 | 148.287 | 144.9 | 140.602 | 140.638 | 139.181 | 135.126 | 133.698 | 133.639 | 134.923 | 133.458 | 132.35 | 134.071 | 137.298 | 135.016 | 134.448 | 135.346 | 142.08 | 144.287 | 135.157 | 103.277 | 96.748 | 87.6 | 81.1 | 43.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.911 | 15.938 | 14.506 | 15.132 | 15.569 | 14.4 | 16.473 | 15.451 | 21.474 | 19.848 | 21.959 | 18.436 | 17.644 | 16.961 | 17.964 | 19.219 | 18.083 | 17.288 | 20.004 | 19.756 | 34.855 | 25.578 | 24.582 | 29.432 | 22.102 | 25.122 | 30.133 | 32.469 | 30.128 | 30.551 | 37.407 | 41.66 | 45.853 | 45.607 | 43.969 | 52.66 | 37.425 | 11.203 | 13.077 | 10.927 | 10.193 | 9.888 | 11.541 | 8.679 | 8.719 | 12.13 | 10.161 | 9.151 | 8.344 | 8.106 | 7.539 | 6.585 | 7.845 | 6.579 | 9.709 | 5.521 | 6.415 | 8.521 | 7.307 | 8.484 | 8.118 | 6.946 | 6.385 | 6.688 | 7.326 | 7.319 | 9.207 | 14.027 | 4.507 | 2.973 | 3.023 | 2.799 | 4.07 | 2.469 | 2.727 | 2.818 | 3.481 | 2.524 | 2.52 | 2.674 | 1.863 | 2.435 | 1.984 | 1.915 | 2.392 | 1.294 | 1.403 | 1.495 | 1.611 | 1.298 | 2.456 | 2.609 | 3.298 | 2.177 | 4.22 | 4.326 | 3.417 | 3.887 | 2.789 | 2.8 | 3.5 | 0.5 |
Kortlopende schulden
| 11.876 | 11.859 | 11.979 | 11.979 | 11.671 | 11.727 | 11.65 | 10.779 | 10.463 | 10.985 | 11.411 | 11.441 | 11.992 | 12.125 | 12.354 | 11.753 | 11.325 | 11.026 | 10.337 | 11.091 | 10.533 | 11.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.272 | 36.42 | 28.142 | 24.918 | 29.285 | 3.014 | 15 | 15 | 15 | 15 | 13.75 | 12.5 | 11.25 | 10 | 10 | 13.144 | 10 | 10 | 8.75 | 7.5 | 6.25 | 5 | 11.909 | 10.478 | 10.88 | 9.576 | 8.323 | 9.629 | 10.96 | 9.748 | 0 | 0 | 0 | 0 | 0 | 7.352 | 6.621 | 0 | 0 | 0 | 0 | 6.113 | 6.036 | 0 | 8.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 15.391 | 0.764 | 0.764 | 1.604 | 13.619 | 10.834 | 2.235 | 1.683 | 0.574 | 2.924 | 4.353 | 5.382 | 4.84 | 5.492 | 7.025 | 0.233 | 0.233 | 0.233 | 0.903 | 1.517 | 1.517 | 1.517 | 1.318 | 0.21 | 0.21 | 0.21 | 1.526 | 3.24 | 6.263 | 5.057 | 5.057 | 18.913 | 34.435 | 2.091 | 2.091 | 37.795 | 40.694 | 0.147 | 0.107 | 2.864 | 6.742 | 1.207 | 0.791 | 0.705 | 1.92 | 1.523 | 0.114 | 8.917 | 8.282 | 4.939 | 4.6 | 4.413 | 3.563 | 5.376 | 3.205 | 1.652 | 2.386 | 0.442 | 2.73 | 6.196 | 4.78 | 3.122 | 1.702 | 5.751 | 5.723 | 5.629 | 5.036 | 1.278 | 0.309 | 0.284 | 0.657 | 0.3 | 0.198 | 0.202 | 0.985 | 1.319 | 1.419 | 1.477 | 1.399 | 1.231 | 1.411 | 2.172 | 2.102 | 1.935 | 1.567 | 1.476 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 263.874 | 279.185 | 301.806 | 293.41 | 275.008 | 282.773 | 311.531 | 317.406 | 287.328 | 297.243 | 330.585 | 296.814 | 246.726 | 257.969 | 269.748 | 251.313 | 236.24 | 249.382 | 270.281 | 261.151 | 234.229 | 246.498 | 272.508 | 260.926 | 230.098 | 248.165 | 301.925 | 299.271 | 269.644 | 279.489 | 310.594 | 299.218 | 282.045 | 279.974 | 296.648 | 255.822 | 233.405 | 108.179 | 123.422 | 107.595 | 95.022 | 101.871 | 109.301 | 102.01 | 88.319 | 93.749 | 95.055 | 90.567 | 79.75 | 88.759 | 93.493 | 82.802 | 77.376 | 78.618 | 85.241 | 80.384 | 71.81 | 75.67 | 84.196 | 72.584 | 61.937 | 66.279 | 70.815 | 69.33 | 58.731 | 73.651 | 74.257 | 51.929 | 22.365 | 24.234 | 23.992 | 21.369 | 20.25 | 21.747 | 21.382 | 18.265 | 16.272 | 17.425 | 17.68 | 15.751 | 14.832 | 15.536 | 15.968 | 14.619 | 14.26 | 15.331 | 16.242 | 13.749 | 12.35 | 13.344 | 13.105 | 11.453 | 9.891 | 9.804 | 10.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 57.441 | 76.222 | 66.791 | 61.731 | 56.876 | 74.286 | 113.953 | 96.373 | 82.931 | 87.118 | 111.105 | 104.535 | 94.425 | 80.51 | 111.209 | 113.934 | 96.559 | 79.796 | 98.375 | 92.106 | 70.942 | 66.441 | 82.846 | 96.007 | 86.832 | 86.538 | 81.242 | 87.585 | 97.92 | 92.207 | 112.186 | 112.143 | 94.68 | 98.999 | 116.439 | 124.645 | 103.394 | 29.436 | 51.134 | 50.395 | 40.24 | 29.931 | 42.122 | 40.102 | 31.058 | 26.803 | 1.229 | 4.224 | 3.775 | 3.775 | 3.774 | 27.695 | 22.185 | 17.978 | 26.64 | 25.951 | 21.701 | 18.409 | 24.857 | 29.1 | 22.303 | 20.459 | 30.265 | 34.862 | 26.439 | 27.529 | 33.222 | 35.948 | 0.38 | 0.809 | 0.192 | 0.936 | 1.135 | 1.809 | 1.339 | 1.337 | 9.658 | 9.522 | 9.361 | 8.416 | 7.475 | 0.49 | 0.49 | 5.929 | 5.583 | 5.608 | 5.477 | 0.112 | 0.346 | 7.052 | 0.54 | 7.391 | 6.423 | 5.775 | 6.762 | 17.946 | 14.558 | 13.554 | 12.837 | 12.6 | 10.1 | 8.9 |
Totaal kortlopende verplichtingen
| 347.102 | 383.204 | 395.082 | 382.252 | 359.124 | 383.186 | 453.607 | 440.009 | 402.196 | 415.194 | 475.06 | 431.226 | 370.787 | 367.565 | 411.275 | 396.219 | 362.207 | 357.492 | 398.997 | 384.104 | 350.559 | 349.583 | 379.936 | 386.365 | 339.032 | 359.825 | 413.3 | 419.325 | 397.692 | 402.247 | 460.187 | 453.021 | 422.578 | 424.58 | 457.056 | 433.127 | 374.224 | 148.818 | 187.633 | 168.917 | 145.455 | 141.69 | 162.964 | 150.791 | 128.096 | 132.682 | 147.717 | 140.362 | 120.011 | 125.558 | 134.091 | 120.096 | 122.406 | 118.175 | 136.59 | 126.856 | 113.676 | 115.1 | 127.61 | 120.168 | 102.358 | 106.828 | 117.465 | 120.88 | 101.246 | 115.999 | 122.936 | 106.904 | 39.161 | 38.494 | 38.087 | 34.68 | 33.778 | 35.654 | 36.408 | 32.168 | 29.411 | 29.471 | 29.561 | 26.841 | 24.17 | 25.813 | 25.063 | 22.463 | 22.235 | 22.233 | 23.122 | 21.469 | 20.343 | 21.694 | 24.591 | 21.453 | 19.612 | 17.756 | 21.035 | 22.272 | 17.975 | 17.441 | 15.626 | 15.4 | 13.6 | 9.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 108.527 | 75 | 100 | 140.898 | 143.654 | 146.404 | 148.819 | 249.582 | 248.839 | 251.409 | 403.927 | 405.671 | 406.144 | 408.579 | 411.267 | 513.814 | 516.673 | 519.355 | 520.658 | 517.814 | 518.112 | 570.582 | 550 | 600 | 600 | 600 | 600 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 250 | 250 | 1.589 | 1.587 | 1.586 | 1.584 | 1.582 | 1.581 | 1.578 | 1.575 | 1.747 | 1.757 | 1.818 | 62 | 62 | 62 | 62 | 45.606 | 49.356 | 53.106 | 56.856 | 60.606 | 64.356 | 68.106 | 71.856 | 74.356 | 76.856 | 82.5 | 85 | 87.5 | 90 | 92.5 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 115.825 | 120.638 | 130.212 | 124.619 | 119.305 | 122.381 | 129.814 | 127.513 | 123.477 | 126.621 | 133.121 | 122.227 | 102.457 | 101.929 | 103.31 | 102.713 | 99.581 | 100.1 | 104.24 | 104.339 | 97.013 | 95.529 | 94.619 | 84.881 | 77.135 | 80.491 | 91.409 | 87.747 | 81.66 | 79.232 | 86.595 | 78.206 | 64.201 | 67.025 | 68.129 | 56.57 | 39.224 | 27.919 | 26.961 | 27.036 | 22.54 | 22.848 | 24.639 | 22.285 | 21.294 | 24.087 | 25.907 | 22.717 | 18.393 | 18.005 | 18.722 | 12.311 | 12.833 | 12.197 | 14.735 | 13.98 | 15.219 | 15.054 | 17.846 | 12.914 | 8.572 | 8.958 | 8.937 | 7.476 | 6.407 | 7.008 | 6.764 | 6.53 | 3.223 | 1.332 | 1.762 | 1.606 | 1.51 | 1.248 | 1.599 | 1.465 | 1.124 | 1.26 | 1.277 | 1.247 | 1.258 | 0.887 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.955 | 4.326 | 4.374 | 4.505 | 3.224 | 13.625 | 24.939 | 40.119 | 71.51 | 75.192 | 78.899 | 80.763 | 85.987 | 89.591 | 92.287 | 105.51 | 108.716 | 111.194 | 114.394 | 115.47 | 120.895 | 124.87 | 124.229 | 129.284 | 135.738 | 143.542 | 151.563 | 177.598 | 260.371 | 268.364 | 277.599 | 246.192 | 259.625 | 272.763 | 285.359 | 330.254 | 328.01 | 10.653 | 10.639 | 2.679 | 2.708 | 2.747 | 2.757 | 0.991 | 0.979 | 0.95 | 0.941 | 2.467 | 1.961 | 1.33 | 1.41 | 1.59 | 1.969 | 1.914 | 1.859 | 1.803 | 1.746 | 1.689 | 1.645 | 1.586 | 1.485 | 1.424 | 1.33 | -7.476 | -6.407 | -7.008 | -6.764 | -6.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 35.875 | 70.252 | 73.569 | 33.622 | 32.734 | 33.791 | 33.732 | 41.736 | 38.385 | 41.33 | 42.207 | 46.075 | 52.019 | 62.435 | 61.12 | 49.832 | 51.054 | 49.569 | 44.295 | 42.805 | 42.531 | 42.002 | 55.777 | 53.377 | 54.502 | 48.549 | 43.554 | 43.001 | 45.845 | 42.468 | 40.882 | 37.593 | 39.429 | 38.438 | 38.917 | 35.866 | 38.993 | 6.379 | 6.479 | 6.592 | 6.632 | 6.644 | 6.661 | 6.634 | 6.67 | 6.738 | 3.951 | 4.414 | 7.085 | 7.751 | 9.165 | 9.2 | 2.028 | 1.887 | 1.721 | 1.166 | 0.817 | 0.455 | 0.551 | 0.632 | 0.684 | 0.73 | 0.771 | 9.589 | 8.579 | 9.138 | 8.168 | 8.699 | 2.276 | 2.242 | 2.163 | 1.054 | 1.101 | 1.103 | 1.157 | 1.119 | 1.369 | 1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 264.182 | 270.216 | 308.155 | 303.644 | 298.917 | 316.201 | 337.304 | 458.95 | 482.211 | 494.552 | 658.154 | 654.736 | 646.607 | 662.534 | 667.984 | 771.869 | 776.024 | 780.218 | 783.587 | 780.428 | 778.551 | 832.983 | 824.625 | 867.542 | 867.375 | 872.582 | 886.526 | 608.346 | 687.876 | 690.064 | 705.076 | 661.991 | 663.255 | 678.226 | 692.405 | 672.69 | 656.227 | 46.54 | 45.666 | 37.893 | 33.464 | 33.821 | 35.638 | 31.488 | 30.518 | 33.522 | 32.556 | 31.416 | 89.439 | 89.086 | 91.297 | 85.101 | 62.436 | 65.354 | 71.421 | 73.805 | 78.388 | 81.554 | 88.148 | 86.988 | 85.097 | 87.968 | 93.538 | 94.589 | 96.079 | 99.138 | 100.668 | 103.699 | 5.499 | 3.574 | 3.925 | 2.66 | 2.611 | 2.351 | 2.756 | 2.584 | 2.493 | 2.608 | 1.277 | 1.247 | 1.258 | 0.887 | 1.006 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 611.284 | 653.42 | 703.237 | 685.896 | 658.041 | 699.387 | 790.911 | 898.959 | 884.407 | 909.746 | 1,133.214 | 1,085.962 | 1,017.394 | 1,030.099 | 1,079.259 | 1,168.088 | 1,138.231 | 1,137.71 | 1,182.584 | 1,164.532 | 1,129.11 | 1,182.566 | 1,204.561 | 1,253.907 | 1,206.407 | 1,232.407 | 1,299.826 | 1,027.671 | 1,085.568 | 1,092.311 | 1,165.263 | 1,115.012 | 1,085.833 | 1,102.806 | 1,149.461 | 1,105.817 | 1,030.451 | 195.358 | 233.299 | 206.81 | 178.919 | 175.511 | 198.602 | 182.279 | 158.614 | 166.204 | 180.273 | 171.778 | 209.45 | 214.644 | 225.388 | 205.197 | 184.842 | 183.529 | 208.011 | 200.661 | 192.064 | 196.654 | 215.758 | 207.156 | 187.455 | 194.796 | 211.003 | 215.469 | 197.325 | 215.137 | 223.604 | 210.603 | 44.66 | 42.068 | 42.012 | 37.34 | 36.389 | 38.005 | 39.164 | 34.752 | 31.904 | 32.079 | 30.838 | 28.088 | 25.428 | 26.7 | 26.069 | 22.463 | 22.235 | 22.233 | 23.122 | 21.469 | 20.343 | 21.694 | 24.591 | 21.453 | 19.612 | 17.756 | 21.035 | 22.272 | 17.975 | 17.441 | 15.626 | 15.4 | 13.6 | 9.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.241 | 0.16 | 0.345 | 0 | 0.184 | 0 | 0 | 0.445 | 0.107 | 0.105 | 0 | 0.495 | 0.029 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0.479 | 0 | 0.122 | 0.329 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.133 | 0.133 | 0.131 | 0.131 | 0.13 | 0.13 | 0.128 | 0.128 | 0.128 | 0.127 | 0.126 | 0.126 | 0.126 | 0.124 | 0.124 | 0.124 | 0.123 | 0.122 | 0.122 | 0.122 | 0.122 | 0.12 | 0.12 | 0.119 | 0.119 | 0.117 | 0.117 | 0.117 | 0.116 | 0.116 | 0.116 | 0.116 | 0.115 | 0.114 | 0.114 | 0.114 | 0.114 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.031 | 0.031 | 0 | 0 | 0 |
Ingehouden winsten
| -111.87 | -120.897 | 322.479 | 354.898 | 487.475 | 466.013 | 470.213 | 473.434 | 420.816 | 403.433 | 411.665 | 418.971 | 371.246 | 363.35 | 374.691 | 363.254 | 334.233 | 337.919 | 355.339 | 348.003 | 311.278 | 328.75 | 358.093 | 338.107 | 341.71 | 368.138 | 396.493 | 379.676 | 289.991 | 292.459 | 316.681 | 294.371 | 273.126 | 274.392 | 283.39 | 287.006 | 311.513 | 319.428 | 311.759 | 290.905 | 273.276 | 262.043 | 250.567 | 233.891 | 216.597 | 206.714 | 201.461 | 186.908 | 175.77 | 165.86 | 160.852 | 147.905 | 137.874 | 130.823 | 128.424 | 117.653 | 106.552 | 98.304 | 91.159 | 84.106 | 75.565 | 68.479 | 63.242 | 57.568 | 49.633 | 44.691 | 43.194 | 48.107 | 51.213 | 47.962 | 45.282 | 43.204 | 41.22 | 38.919 | 37.545 | 35.741 | 33.854 | 32.4 | 31.748 | 31.138 | 30.232 | 29.175 | 28.878 | 29.055 | 28.871 | 28.871 | 29.423 | 29.777 | 30.105 | 30.815 | 31.962 | 33.703 | 36.29 | 39.235 | 43.373 | 45.88 | 43.21 | 43.971 | 39.667 | 35.2 | 30.8 | 27.6 |
Overige gereserveerde algehele resultaten
| 4.151 | 3.404 | 3.572 | 5.87 | 5.379 | 5.803 | 5.738 | -0.353 | -1.056 | -0.147 | 0.141 | -1.795 | -1.931 | -1.877 | -1.94 | 0.262 | -1.258 | -2.241 | -3.16 | -3.345 | -3.699 | -3.184 | -2.639 | -0.608 | 0.555 | -0.107 | 2.895 | 0.046 | 0.505 | -2.029 | -3.472 | -3.955 | -1.705 | -1.735 | -1.501 | -3.688 | -2.914 | -2.858 | -4.645 | -1.552 | 0.196 | 2.416 | 2.772 | 2.521 | 2.082 | 0.878 | 0.671 | 1.45 | 0.793 | -0.936 | -0.97 | -1.851 | -0.864 | -0.582 | -0.676 | -1.112 | -0.859 | -1.532 | -1.817 | -1.835 | -1.565 | -1.598 | -1.461 | -0.635 | -1.54 | -0.896 | 0.246 | 0.094 | -0.003 | -0.063 | -0.046 | -0.054 | -0.06 | -0.134 | -4.556 | -0.742 | -0.853 | -0.805 | -0.13 | -0.107 | -0.077 | -0.123 | 0.007 | -0.037 | -0.06 | -0.069 | -0.125 | -0.191 | -0.203 | -0.324 | -1.063 | -1.644 | -2.224 | -2.834 | -3.409 | -4.07 | -4.8 | -0.518 | -0.636 | -1 | -1.1 | -4.8 |
Overige totale aandeelhoudersvermogen
| 1,566.974 | 1,549.356 | 1,565.883 | 1,543.004 | 1,546.686 | 1,559.264 | 1,553.57 | 1,531.944 | 1,517.758 | 1,503.476 | 1,649.563 | 1,630.285 | 1,629.563 | 1,641.358 | 1,632.904 | 1,614.595 | 1,605.964 | 1,593.776 | 1,585.458 | 1,617.682 | 1,632.563 | 1,685.565 | 1,709.859 | 1,705.859 | 1,693.769 | 1,676.946 | 1,669.172 | 1,951.509 | 1,941.25 | 2,026.944 | 2,122.453 | 2,107.353 | 2,102.416 | 2,118.881 | 2,161.379 | 2,245.865 | 2,264.907 | 129.773 | 128.585 | 142.714 | 139.099 | 148.117 | 155.544 | 158.657 | 164.058 | 165.69 | 169.393 | 171.935 | 175.502 | 177.01 | 181.257 | 179.593 | 178.251 | 192.652 | 191.764 | 187.047 | 181.366 | 178.974 | 177.455 | 172.004 | 168.018 | 165.693 | 163.444 | 160.552 | 159.129 | 156.557 | 153.85 | 151.943 | 95.321 | 93.781 | 93.135 | 92.504 | 90.972 | 91.004 | 93.567 | 88.945 | 87.848 | 87.668 | 85.796 | 85.746 | 84.984 | 84.851 | 84.193 | 83.611 | 82.618 | 82.57 | 82.469 | 82.369 | 82.071 | 81.852 | 81.774 | 81.47 | 80.736 | 81.156 | 81.048 | 80.172 | 78.739 | 42.352 | 42.06 | 38 | 37.8 | 11.5 |
Totaal eigen vermogen van aandeelhouders
| 1,459.388 | 1,431.996 | 1,892.065 | 1,903.903 | 2,039.67 | 2,031.21 | 2,029.649 | 2,005.153 | 1,937.646 | 1,906.889 | 2,061.495 | 2,047.587 | 1,999.004 | 2,002.955 | 2,005.779 | 1,978.235 | 1,939.32 | 1,929.817 | 1,937.919 | 1,962.807 | 1,940.264 | 2,011.435 | 2,065.433 | 2,043.477 | 2,036.598 | 2,045.201 | 2,068.782 | 2,331.348 | 2,232.357 | 2,317.519 | 2,436.25 | 2,397.885 | 2,373.952 | 2,391.652 | 2,443.382 | 2,529.297 | 2,573.62 | 446.394 | 435.75 | 432.118 | 412.622 | 412.626 | 409.161 | 395.598 | 382.787 | 373.453 | 371.903 | 360.342 | 352.321 | 341.982 | 341.187 | 325.695 | 315.309 | 322.941 | 319.559 | 303.747 | 287.106 | 275.792 | 266.843 | 254.32 | 242.063 | 232.619 | 225.731 | 217.529 | 207.266 | 200.396 | 197.333 | 200.187 | 146.568 | 141.717 | 138.407 | 135.69 | 132.168 | 129.825 | 126.591 | 123.979 | 120.884 | 119.298 | 117.449 | 116.812 | 115.174 | 113.938 | 113.112 | 112.663 | 111.463 | 111.406 | 111.801 | 111.989 | 112.007 | 112.377 | 112.707 | 113.563 | 114.836 | 117.59 | 121.045 | 122.015 | 117.182 | 85.836 | 81.122 | 72.2 | 67.5 | 34.3 |
Totaal eigen vermogen
| 1,459.388 | 1,431.996 | 1,892.065 | 1,903.903 | 2,039.67 | 2,031.21 | 2,029.649 | 2,005.153 | 1,937.646 | 1,906.889 | 2,061.495 | 2,047.587 | 1,999.004 | 2,002.955 | 2,005.779 | 1,978.235 | 1,939.32 | 1,929.817 | 1,937.919 | 1,962.807 | 1,940.264 | 2,011.435 | 2,065.433 | 2,043.477 | 2,036.598 | 2,045.201 | 2,068.782 | 2,331.348 | 2,232.357 | 2,317.519 | 2,436.25 | 2,397.885 | 2,373.952 | 2,391.652 | 2,443.382 | 2,529.297 | 2,573.62 | 446.394 | 435.75 | 432.118 | 412.622 | 412.626 | 409.161 | 395.598 | 382.787 | 373.453 | 371.903 | 360.342 | 352.321 | 341.982 | 341.187 | 325.695 | 315.309 | 322.941 | 319.559 | 303.747 | 287.106 | 275.792 | 266.843 | 254.32 | 242.063 | 232.619 | 225.731 | 217.529 | 207.266 | 200.396 | 197.333 | 200.187 | 146.568 | 141.717 | 138.407 | 135.69 | 132.168 | 129.825 | 126.591 | 123.979 | 120.884 | 119.298 | 117.449 | 116.812 | 115.174 | 113.938 | 113.112 | 112.663 | 111.463 | 111.406 | 111.801 | 111.989 | 112.007 | 112.377 | 112.707 | 113.563 | 114.836 | 117.59 | 121.045 | 122.015 | 117.182 | 85.836 | 81.122 | 72.2 | 67.5 | 34.3 |
Totaal passiva en aandeelhoudersvermogen
| 2,070.672 | 2,085.416 | 2,595.302 | 2,589.799 | 2,697.711 | 2,730.597 | 2,820.56 | 2,904.112 | 2,822.053 | 2,816.635 | 3,194.709 | 3,133.549 | 3,016.398 | 3,033.054 | 3,085.038 | 3,146.323 | 3,077.551 | 3,067.527 | 3,120.503 | 3,127.339 | 3,069.374 | 3,194.001 | 3,269.994 | 3,297.384 | 3,243.005 | 3,277.608 | 3,368.608 | 3,359.019 | 3,317.925 | 3,409.83 | 3,601.513 | 3,512.897 | 3,459.785 | 3,494.458 | 3,592.843 | 3,635.114 | 3,604.071 | 641.752 | 669.049 | 638.928 | 591.541 | 588.137 | 607.763 | 577.877 | 541.401 | 539.657 | 552.176 | 532.12 | 561.771 | 556.626 | 566.575 | 530.892 | 500.151 | 506.47 | 527.57 | 504.408 | 479.17 | 472.446 | 482.601 | 461.476 | 429.518 | 427.415 | 436.734 | 432.998 | 404.591 | 415.533 | 420.937 | 410.79 | 191.228 | 183.785 | 180.419 | 173.03 | 168.557 | 167.83 | 165.755 | 158.731 | 152.788 | 151.377 | 148.287 | 144.9 | 140.602 | 140.638 | 139.181 | 135.126 | 133.698 | 133.639 | 134.923 | 133.458 | 132.35 | 134.071 | 137.298 | 135.016 | 134.448 | 135.346 | 142.08 | 144.287 | 135.157 | 103.277 | 96.748 | 87.6 | 81.1 | 43.7 |