NSL Foods Public Company Limited
SET:NSL.BK
33 (THB) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,410.706 | 1,345.751 | 1,333.474 | 1,200.664 | 1,163.366 | 1,095.306 | 1,063.238 | 1,018.297 | 988.277 | 931.66 | 850.608 | 626.273 | 798.451 | 762.961 | 758.357 | 743.455 | 611.943 | 809.462 | 848.678 | 848.678 | 845.28 | 838.048 |
Kosten van de omzet
| 1,118.036 | 1,063.575 | 1,080.76 | 988.466 | 949.067 | 891.778 | 869.519 | 830.648 | 798.634 | 760.546 | 708.113 | 522.538 | 645.468 | 620.54 | 626.764 | 616.326 | 516.496 | 688.672 | 668.907 | 668.907 | 782.598 | 764.773 |
Brutowinst
| 292.67 | 282.176 | 252.713 | 212.198 | 214.3 | 203.528 | 193.72 | 187.649 | 189.643 | 171.114 | 142.495 | 103.735 | 152.983 | 142.422 | 131.593 | 127.128 | 95.447 | 120.79 | 179.771 | 179.771 | 62.682 | 73.275 |
Brutowinstmarge
| 0.207 | 0.21 | 0.19 | 0.177 | 0.184 | 0.186 | 0.182 | 0.184 | 0.192 | 0.184 | 0.168 | 0.166 | 0.192 | 0.187 | 0.174 | 0.171 | 0.156 | 0.149 | 0.212 | 0.212 | 0.074 | 0.087 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31.953 | 38.755 | 40.623 | 30.659 | 28.217 | 27.835 | 21.424 | 29.688 | 25.522 | 24.744 | 23.565 | 25.225 | 22.099 | 22.473 | 22.869 | 21.949 | 21.671 | 22.569 | 20.153 | 20.153 | 17.708 | 17.97 |
Verkoop- en marketingkosten
| 98.183 | 87.383 | 88.395 | 86.326 | 80.615 | 79.476 | 75.101 | 67.268 | 62.546 | 62.211 | 62.399 | 46.91 | 50.372 | 44.113 | 52.489 | 40.064 | 31.757 | 51.04 | 102.046 | 102.046 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 130.136 | 126.138 | 129.019 | 116.985 | 108.832 | 107.311 | 96.525 | 96.956 | 88.068 | 86.955 | 85.963 | 72.135 | 72.47 | 66.585 | 75.358 | 62.012 | 53.428 | 73.609 | 122.198 | 122.198 | 17.708 | 17.97 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | -2.147 | -2.887 | -1.846 | -2.196 | -1.37 | -1.211 | -1.53 | -1.081 | -0.886 | -0.516 | -1.921 | -1.199 | -0.9 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 130.136 | 126.138 | 129.019 | 114.18 | 105.898 | 105.164 | 93.638 | 95.109 | 85.872 | 85.585 | 84.752 | 70.605 | 71.39 | 65.7 | 74.842 | 60.091 | 52.229 | 72.71 | 122.198 | 122.198 | 17.708 | 17.97 |
Bedrijfsresultaat
| 168.009 | 156.038 | 123.695 | 98.018 | 108.402 | 98.364 | 100.081 | 92.54 | 103.77 | 85.529 | 57.743 | 33.13 | 81.593 | 76.722 | 56.751 | 67.037 | 43.218 | 48.081 | 57.573 | 57.573 | 44.974 | 55.305 |
Bedrijfsresultaat ratio
| 0.119 | 0.116 | 0.093 | 0.082 | 0.093 | 0.09 | 0.094 | 0.091 | 0.105 | 0.092 | 0.068 | 0.053 | 0.102 | 0.101 | 0.075 | 0.09 | 0.071 | 0.059 | 0.068 | 0.068 | 0.053 | 0.066 |
Totaal overige inkomsten en kosten netto
| -6.409 | -2.11 | -2.622 | -6.06 | -4.438 | -3.707 | -2.789 | -2.512 | -2.536 | -2.445 | -2.562 | -2.859 | -5.006 | -6.369 | -5.573 | -5.586 | -5.861 | -7.238 | -7.294 | -7.294 | -7.273 | -7.309 |
Inkomen voor belasting
| 161.6 | 158.997 | 129.702 | 91.958 | 105.731 | 94.657 | 97.292 | 90.028 | 101.235 | 83.084 | 55.181 | 30.271 | 76.587 | 70.353 | 51.178 | 61.451 | 37.357 | 40.842 | 50.279 | 50.279 | 37.701 | 47.997 |
Inkomen voor belasting ratio
| 0.115 | 0.118 | 0.097 | 0.077 | 0.091 | 0.086 | 0.092 | 0.088 | 0.102 | 0.089 | 0.065 | 0.048 | 0.096 | 0.092 | 0.067 | 0.083 | 0.061 | 0.05 | 0.059 | 0.059 | 0.045 | 0.057 |
Belastingkosten
| 30.053 | 31.71 | 25.901 | 18.758 | 21.406 | 19.318 | 19.568 | 17.534 | 20.446 | 16.494 | 11.205 | 6.134 | 9.694 | 14.247 | 10.585 | 12.467 | 7.584 | 8.779 | 10.518 | 10.518 | 7.546 | 9.619 |
Nettowinst
| 131.828 | 127.601 | 102.389 | 73.192 | 82.557 | 75.339 | 77.724 | 72.494 | 80.789 | 66.59 | 43.975 | 24.137 | 66.893 | 56.106 | 40.593 | 48.985 | 29.773 | 32.064 | 39.761 | 39.761 | 30.155 | 38.378 |
Nettowinstmarge
| 0.093 | 0.095 | 0.077 | 0.061 | 0.071 | 0.069 | 0.073 | 0.071 | 0.082 | 0.071 | 0.052 | 0.039 | 0.084 | 0.074 | 0.054 | 0.066 | 0.049 | 0.04 | 0.047 | 0.047 | 0.036 | 0.046 |
WPA (Winst Per Aandeel)
| 0.44 | 0.43 | 0.34 | 0.24 | 0.28 | 0.25 | 0.26 | 0.24 | 0.27 | 0.22 | 0.15 | 0.1 | 0.27 | 0.19 | 0.14 | 0.16 | 0.099 | 0.11 | 0.23 | 0.23 | 0.18 | 0.23 |
Verwaterde WPA
| 0.44 | 0.43 | 0.34 | 0.24 | 0.28 | 0.25 | 0.26 | 0.24 | 0.27 | 0.22 | 0.15 | 0.1 | 0.27 | 0.19 | 0.14 | 0.16 | 0.099 | 0.11 | 0.23 | 0.23 | 0.18 | 0.23 |
EBITDA
| 202.444 | 194.192 | 165.901 | 128.325 | 137.034 | 125.729 | 127.578 | 118.703 | 128.425 | 109.417 | 81.697 | 57.182 | 105.876 | 101.081 | 81.976 | 91.947 | 69.158 | 74.052 | 83.552 | 0 | 0 | 0 |
EBITDA ratio
| 0.144 | 0.141 | 0.118 | 0.104 | 0.118 | 0.114 | 0.12 | 0.117 | 0.13 | 0.117 | 0.096 | 0.091 | 0.133 | 0.132 | 0.108 | 0.125 | 0.115 | 0.093 | 0.098 | -0.009 | -0.009 | -0.009 |