Norske Skog ASA

OSE:NSKOG.OL

42 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 2,7252,5512,8542,6433,1183,1713,8493,5413,8223,3262,9802,5322,1822,1542,4022,1742,0122,5853,0223,0253,1582,9963,5363,23003,0752,9112,8482,6933,0602,9182,8912,9803,0872,7792,7862,8863,2083,0573,0182,8673,5343,3533,2673,1863,6894,1154,3774,4114,9704,7994,5424,59414,4094,7954,5774,4556,5365,0335,1605,259
Kosten van de omzet 2,6362,4742,7711,6111,9481,6351,8422,1031,9712,0201,8001,6151,4031,2371,3571,2431,0961,4031,6821,6501,8531,6872,1061,93501,8661,7791,6781,5921,8511,6601,5921,7401,8561,6401,6581,6641,9661,8321,7511,7102,1992,0501,9261,8862,1322,4172,5882,5822,9692,8663,2110-2,7512,9102,7302,7203,1652,6802,9163,283
Brutowinst 8977831,0321,1701,5362,0071,4381,8511,3061,1809177799171,0459319161,1821,3401,3751,3051,3091,4301,29501,2091,1321,1701,1011,2091,2581,2991,2401,2311,1391,1281,2221,2421,2251,2671,1571,3351,3031,3411,3001,5571,6981,7891,8292,0011,9331,3314,59417,1601,8851,8471,7353,3712,3532,2441,976
Brutowinstmarge 0.0330.030.0290.390.3750.4840.5210.4060.4840.3930.3960.3620.3570.4260.4350.4280.4550.4570.4430.4550.4130.4370.4040.40100.3930.3890.4110.4090.3950.4310.4490.4160.3990.410.4050.4230.3870.4010.420.4040.3780.3890.410.4080.4220.4130.4090.4150.4030.4030.29311.1910.3930.4040.3890.5160.4680.4350.376
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten -71-334200093000580001860002130002060016800067700067800021100025100000000002,95611,5390000000
Verkoop- en marketingkosten 309297321270289246296327327299312307294295320268279300323315308304336341033432831029232031329231633832129629834531230629937936734232637542442841946447004311,391476465431376453424419
Verkoop-, algemene en administratieve kosten 238264363270289246389327327299370307294295506268279300536315308304542341050232831029252031329231655632129629855631230629963036734232637542442841946447003,38712,930476465431376453424419
Overige kosten 49213890939362873191572573851052060857261566569861061078567366668980476105261-75-7-96-1-10-1211443-276121-2497051114761-47-662-153-2281,1391,2451,951-5321,4661,5109726,107-1752,0212,4691,4201681,0453,199
Bedrijfskosten -254126-5468479179771,3041,0521,0658098909158669101,1719668899101,3219889749931,3461,10201,0281,0561,1381,0931,1391,1431,1491,1881,1631,1661,1811,2231,2421,2031,1961,1851,2301,2611,3241,3241,4531,5631,6732,3701,8631,9361,5104,35919,0371,9742,4862,9001,7962,2481,4693,618
Bedrijfsresultaat 343-4962936146352944323680593478-565-277204-1,276-31-12290-1181,1131,1502534121630-1,72573-522-73114-1,146405013-343116-2389712284-282-4-647-178-1,758-455118-587-841-1,883-202225-2,097-111-643-1,364-480-929-153-1,374
Bedrijfsresultaat ratio 0.126-0.0190.220.0140.0470.1110.2450.0910.1780.1780.16-0.223-0.1270.095-0.531-0.014-0.0610.035-0.0390.3680.3640.0840.1170.050-0.5610.025-0.0180.001-0.0240.039-0.3960.0130.0160.005-0.1230.04-0.0740.0320.040.029-0.08-0.001-0.198-0.056-0.477-0.1110.027-0.133-0.169-0.392-0.0440.049-0.146-0.023-0.14-0.306-0.073-0.185-0.03-0.261
Totaal overige inkomsten en kosten netto -7-328-3876-105-500153-30038597-27-616-278198-1,094-47-79-615-194637751-552528410-2,690-77-575-271-51380-131-33-517-791-267589-867-132-287-71-465-235-1,018-481-1,905-588-24171-1,134-2,132-9235-267-189-537-441466-435-852142
Inkomen voor belasting 336-37759111241-1481,097231,065593479-614-365205-1,220-82-52-343-1751,0241,0822613361,0340-2,509-1-543-263-44319597-343-775-596709-1,101-40-16515-597-240-1,001-505-1,801-453-125-470-996-2,135-271270-2,144-278-1,176-1,6062,041-330-77-1,500
Inkomen voor belasting ratio 0.123-0.1480.2070.0420.013-0.0470.2850.0060.2790.1780.161-0.242-0.1670.095-0.508-0.038-0.026-0.133-0.0580.3390.3430.0870.0950.320-0.816-0-0.191-0.098-0.1450.0670.0030.002-0.111-0.279-0.2140.246-0.343-0.013-0.0550.005-0.169-0.072-0.306-0.159-0.488-0.11-0.029-0.107-0.2-0.445-0.060.059-0.149-0.058-0.257-0.360.312-0.066-0.015-0.285
Belastingkosten 66-54104-22-53232341301079-12-10111427730-16650109272702138310-3185-220-4531-33-2546108152-514-140-94-142-124113-20-34-128-404-2949101-548-34-303-4531,17088461-389
Nettowinst 245-32848213445-1801,065-11935583400-602-355194-1,362-89-59-374-1581,0181,0321533091,0060-2,721-9-546-274-13519022911-875-742-571663-1,208-192-11411-457-147-859-381-1,911-432-91-343-592-1,841-280169-1,595-244-874-1,153870-418-538-1,111
Nettowinstmarge 0.09-0.1290.1690.0510.014-0.0570.277-0.0030.2450.1750.134-0.238-0.1630.09-0.567-0.041-0.029-0.145-0.0520.3370.3270.0510.0870.3110-0.885-0.003-0.192-0.102-0.0440.0650.0790.004-0.283-0.267-0.2050.23-0.377-0.063-0.0380.004-0.129-0.044-0.263-0.12-0.518-0.105-0.021-0.078-0.119-0.384-0.0620.037-0.111-0.051-0.191-0.2590.133-0.083-0.104-0.211
WPA (Winst Per Aandeel) 2.89-3.875.651.450.48-1.9111.3-0.129.926.184.97-6.39-3.772.05-16.53-0.94-0.72-3.96-1.9212.3312.511.853.7512.22.22-33.02-0.032-1.97-0.99-1.640.6910.06-10.62-3.91-33.97-14.66-1.01-0.6-0.24-5.55-0.77-4.53-2.01-10.07-2.28-0.48-1.8-3.12-9.7-1.470.89-19.36-1.28-4.61-6.0810.56-2.2-0.028-5.86
Verwaterde WPA 2.89-3.875.651.450.48-1.9111.3-0.129.926.184.97-6.38-3.772.05-16.53-0.94-0.72-3.96-1.9212.3312.511.853.7512.22.22-33.02-0.032-1.97-0.99-1.640.6910.06-10.62-3.91-33.97-14.66-1.01-0.6-0.24-5.55-0.77-4.53-2.01-10.07-2.28-0.48-1.8-3.12-9.7-1.470.89-19.36-1.28-4.61-6.0810.56-2.2-0.028-5.86
EBITDA 471767594323024671,50844580063543294-4014154853426-25364444418491-9531,5490-553363-160158635581,744432142-336-1641,110-75227916435292553-653-163198956346-244-342,305276674-168446-135-4394,5531,7882,369-989
EBITDA ratio 0.1730.030.2660.1630.0970.1470.3920.1260.2090.1910.1450.037-0.0180.0650.2280.0240.212-0.010.120.1470.1320.164-0.270.480-0.180.125-0.0560.0590.0210.1910.6030.1450.046-0.121-0.0590.385-0.2340.0910.0540.1230.2620.016-0.2-0.0510.0540.2320.079-0.055-0.0070.480.0610.147-0.0120.093-0.029-0.0990.6970.3550.459-0.188