NXT Energy Solutions Inc.
OTC:NSFDF
0.1227 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.402 | 0.263 | 2.258 | 2.69 | 2.858 | 0.34 | 0.167 | 0.49 | 7.086 | 0.051 | 3.32 | 5.053 | 1.509 | 0.465 | 4.174 | 0.146 | 1.986 | 0.993 | 1.23 | 0.346 | 1.328 | 0.921 | 4.767 | 6.417 | 13.135 | 7.253 |
Kortetermijnbeleggingen
| 0 | 0 | 0.55 | 0.341 | 3.782 | 3.9 | 0.95 | 1.453 | 2.055 | 5.173 | 2.449 | 0.055 | 0.01 | 0.906 | 0 | 6.748 | 5.589 | 1.316 | 0.052 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.402 | 0.263 | 2.808 | 3.031 | 6.64 | 4.24 | 1.117 | 1.944 | 9.141 | 5.224 | 5.769 | 5.108 | 1.519 | 1.37 | 4.174 | 6.894 | 7.575 | 2.308 | 1.283 | 1.007 | 1.328 | 0.921 | 4.767 | 6.417 | 13.135 | 7.253 |
Nettovorderingen
| 1.829 | 0.057 | 0.842 | 0.966 | 1.709 | 0.061 | 0.06 | 0.206 | 0.81 | 0.249 | 0.296 | 0.472 | 0.122 | 0.003 | 1.142 | 0.021 | 0.897 | 0.614 | 0.077 | 0.527 | 0.156 | 0.525 | 0.324 | 1.118 | 0.147 | 0.187 |
Voorraad
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.405 | 0 | 0.3 | 0.976 | 1.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0.229 | 0 | -0 | 0 |
Overige vlottende activa
| 0.054 | 0.036 | 0.265 | 0.078 | 0.097 | 0.065 | 0.107 | 0.167 | 0.26 | 0.339 | 0.158 | 0.141 | 0.043 | 0.046 | 0.053 | 0.057 | 0.122 | 0.064 | 0.07 | 0.007 | 0.138 | 0.115 | 0 | 0.103 | 0.128 | 0.042 |
Totaal vlottende activa
| 2.284 | 0.357 | 3.915 | 4.074 | 8.446 | 4.366 | 1.284 | 2.316 | 10.692 | 5.812 | 6.577 | 7.13 | 2.796 | 1.419 | 5.37 | 6.972 | 8.594 | 2.987 | 1.429 | 1.586 | 1.622 | 1.561 | 5.321 | 7.638 | 13.41 | 7.482 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.181 | 1.804 | 2.568 | 3.123 | 3.741 | 0.683 | 0.779 | 3.349 | 3.679 | 0.237 | 0.263 | 0.328 | 0.404 | 0.526 | 0.636 | 0.629 | 0.539 | 0.398 | 1.427 | 1.609 | 1.796 | 4.712 | 13.318 | 10.519 | 2.08 | 0.885 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.47 | 13.169 | 14.867 | 16.285 | 17.97 | 19.655 | 21.34 | 23.024 | 24.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11.47 | 13.169 | 14.867 | 16.285 | 17.97 | 19.655 | 21.34 | 23.024 | 24.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.25 | 0.247 | 0.234 | 0.426 | 0.536 | 0.56 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.25 | -0.247 | -0.234 | -0.426 | -0.536 | -0.56 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.25 | 0.247 | 0.234 | 0.527 | 0.536 | 0.56 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.087 | 0.089 | 0.05 | 0.198 |
Totaal niet-vlottende activa
| 12.901 | 15.219 | 17.67 | 19.935 | 22.247 | 20.898 | 22.637 | 26.373 | 28.388 | 0.237 | 0.263 | 0.328 | 0.478 | 0.628 | 0.636 | 0.629 | 0.539 | 0.398 | 1.427 | 1.609 | 1.796 | 4.766 | 13.406 | 10.608 | 2.13 | 1.083 |
Totaal activa
| 15.185 | 15.575 | 21.584 | 24.009 | 30.693 | 25.264 | 23.921 | 28.689 | 39.08 | 6.049 | 6.84 | 7.458 | 3.275 | 2.047 | 6.006 | 7.601 | 9.133 | 3.385 | 2.856 | 3.195 | 3.418 | 6.327 | 18.727 | 18.246 | 15.54 | 8.565 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 0.82 | 0.12 | 0.103 | 0.065 | 0.031 | 0.123 | 0.483 | 0.312 | 0.813 | 0.484 | 0.719 | 1.017 | 0.677 | 0.443 | 0.414 | 0.36 | 0.516 | 0.187 | 0.392 | 0.123 | 0.176 | 0.108 | 0.709 | 1.081 | 0.047 | 0 |
Kortlopende schulden
| 2.297 | 0.761 | 0.598 | 0.773 | 0.736 | 0.043 | 0.04 | 0.037 | 0.034 | 0 | -0.719 | 0.607 | 0.009 | 0.011 | 0.03 | 0.011 | 0.189 | 0.89 | 1.14 | 0 | 0 | 0 | 0.114 | 0.097 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0.82 | 0 | 0 | 0.128 | 0.131 | 0.155 | 0 | 0 | 0.707 | 0 | 2.781 | 0.317 | 1.776 | 0 | 0.276 | 0.257 | 2.23 | 0.29 | 1.026 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.017 | 1.036 | 0.294 | 0.311 | 0.387 | 0.098 | 0.596 | -0.048 | -0.461 | -0.186 | 1.459 | -0.776 | -0.005 | -0.31 | -0.395 | -0.34 | -0.188 | 0.168 | 1.259 | 0.513 | 0.538 | 0.019 | -0.429 | -0.687 | 0.778 | 0.273 |
Totaal kortlopende verplichtingen
| 4.134 | 2.038 | 1.098 | 1.342 | 1.317 | 0.542 | 1.602 | 0.613 | 3.158 | 0.783 | 4.958 | 2.182 | 3.133 | 0.587 | 0.74 | 0.647 | 3.263 | 1.722 | 4.209 | 0.759 | 0.891 | 0.235 | 1.316 | 1.572 | 0.872 | 0.273 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 2.226 | 1.42 | 2.305 | 1.896 | 2.67 | 0.043 | 0.085 | 0.125 | 0.161 | 0 | 0 | 0 | 0 | 0.008 | 0.017 | 0.025 | 0.032 | 0 | 0.241 | 0 | 0 | 0 | 2.33 | 2.302 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.079 | 0.082 | 0.085 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -0.079 | -0.082 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.279 | 0.025 | 0.022 | 0.023 | 0.021 | 0.468 | 0.656 | 0.14 | 0.051 | 0.05 | 0.065 | 0.062 | 0.058 | 0.054 | 0.216 | 0.029 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.505 | 1.445 | 2.327 | 1.919 | 2.691 | 0.511 | 0.741 | 0.265 | 0.3 | 0.05 | 0.065 | 0.062 | 0.058 | 0.063 | 0.233 | 0.054 | 0.032 | 0 | 0.241 | 0.28 | 0 | 0 | 2.33 | 2.302 | 0 | 0 |
Totaal passiva
| 6.639 | 3.483 | 3.426 | 3.261 | 4.008 | 1.053 | 2.344 | 0.878 | 3.458 | 0.833 | 5.023 | 2.244 | 3.191 | 0.65 | 0.972 | 0.701 | 3.295 | 1.722 | 4.45 | 1.04 | 0.891 | 0.235 | 3.647 | 3.874 | 0.872 | 0.273 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.233 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 2.971 | 3.497 | 3.484 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Gewone aandelen
| 98.179 | 96.424 | 95.779 | 95.327 | 95.313 | 96.656 | 88.121 | 85.966 | 85.052 | 65.792 | 61.34 | 56.624 | 53.757 | 0 | 51.934 | 0 | 36.188 | 0 | 0 | 0 | 0.022 | 0.027 | 0.027 | 0.02 | 1.658 | 0.019 |
Ingehouden winsten
| -99.187 | -93.736 | -87.003 | -83.934 | -78.645 | -82.418 | -75.45 | -66.479 | -57.38 | -67.92 | -66.357 | -61.015 | -63.078 | -59.493 | -55.041 | -52.703 | -36.933 | -43.876 | -39.342 | -31.302 | -29.639 | -31.552 | -22.87 | -14.961 | -10.601 | -8.919 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.564 | 0.204 | 0.304 | 0.319 | 0.36 | -0.289 | -0.355 | -0.096 | -0.043 | -0.001 |
Overige totale aandeelhoudersvermogen
| 9.553 | 9.405 | 9.382 | 9.356 | 9.306 | 9.263 | 8.195 | 7.614 | 7.239 | 6.401 | 5.89 | 5.406 | 5.205 | 56.69 | 3.94 | 55.403 | 3.049 | 41.838 | 33.96 | 33.138 | 31.784 | 37.906 | 38.277 | 29.409 | 23.652 | 17.192 |
Totaal eigen vermogen van aandeelhouders
| 8.545 | 12.093 | 18.159 | 20.749 | 26.685 | 24.211 | 21.577 | 27.812 | 35.622 | 5.216 | 1.817 | 5.215 | 0.084 | 1.397 | 5.033 | 6.9 | 5.838 | 1.663 | -1.594 | 2.156 | 2.527 | 6.092 | 15.08 | 14.373 | 14.668 | 8.292 |
Totaal eigen vermogen
| 8.545 | 12.093 | 18.159 | 20.749 | 26.685 | 24.211 | 21.577 | 27.812 | 35.622 | 5.216 | 1.817 | 5.215 | 0.084 | 1.397 | 5.033 | 6.9 | 5.838 | 1.663 | -1.594 | 2.156 | 2.527 | 6.092 | 15.08 | 14.373 | 14.668 | 8.292 |
Totaal passiva en aandeelhoudersvermogen
| 15.185 | 15.575 | 21.584 | 24.009 | 30.693 | 25.264 | 23.921 | 28.689 | 39.08 | 6.049 | 6.84 | 7.458 | 3.275 | 2.047 | 6.006 | 7.601 | 9.133 | 3.385 | 2.856 | 3.195 | 3.418 | 6.327 | 18.727 | 18.246 | 15.54 | 8.565 |