
New Stratus Energy Inc.
TSXV:NSE.V
0.61 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.122 | -4.261 | -2.734 | 3.2 | -7.896 | -3.757 | 14.012 | 18.117 | -1.848 | -0.916 | -0.514 | -0.5 | -0.316 | -0.249 | -0.025 | -0.467 | -0.3 | -0.455 | -0.185 | -0.593 | 0.148 | -0.522 | -0.65 | -0.592 | -0.376 | -0.818 | -1.093 | 0.088 | -0.09 | -0.081 | -0.074 | -0.074 | -0.084 | -0.082 | -0.076 | -0.067 | -0.078 | -0.097 | -0.079 | -0.079 | -0.09 | -0.037 | -0.093 | -6.999 | -0.126 | -0.136 | -0.14 | -0.172 | -0.171 | -0.256 | -0.237 | -0.294 | -0.09 | -0.111 | -0.082 | 0.02 | -0.065 | -0.117 | -0.095 | -0.041 | -0.155 | -0.142 | -0.103 | -0.137 | -0.167 | -0.38 | -0.181 | -0.93 |
Afschrijvingen & Amortisatie
| 0.062 | 0.224 | 0.109 | 0.109 | 0 | 0 | 9.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 7.913 | 0.003 | -0 | 0.002 | 0.01 | 0.009 | 0.009 | 0.01 | 0.005 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.009 | 0.01 | 0.01 | 0.008 | 0.008 | 0 | 0.007 | 0.007 | 0.004 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -9.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 1.824 | 0.715 | 0.263 | 0.037 | 0.924 | 0 | 0.178 | 0 | 0 | 0.077 | 0 | 0.054 | 0 | 0 | 0.005 | 0.007 | 0.007 | 0.007 | 0.017 | 0.205 | 0.02 | 0.07 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.013 | 0.007 | 0.013 | 0.002 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 10.161 | 0.251 | 4.857 | 10.087 | 48.287 | -24.653 | -11.422 | -6.063 | -0.148 | -0.425 | -0.036 | -0.204 | 0.178 | -0.314 | -0.109 | -2.751 | 2.077 | 0.177 | 0.426 | 0.508 | 0.119 | 0.028 | 0.226 | 0.166 | -0.149 | 0.623 | -0.6 | -0.103 | 0.055 | 0.032 | 0.04 | 0.035 | 0.048 | 0.052 | 0.041 | -0.07 | 0.072 | 0.07 | 0.074 | -0.01 | 0.064 | 0.073 | -0.213 | 0.345 | 0.094 | 0.103 | 0.129 | 0.049 | 0.067 | -0.253 | -0.016 | 0.03 | -0.038 | -0.036 | -0.01 | 0.037 | -0.025 | -0.13 | 0.117 | 0.057 | 0.089 | 0.008 | -0.062 | 0.003 | -0.109 | -0.009 | 0.078 | -0.06 |
Vorderingen
| -7.624 | -0.002 | 9.072 | 15.828 | 49.718 | -24.412 | -0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 1.612 | 0 | 0 | 3.94 | -0.764 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.452 | -1.642 | -3.901 | -5.898 | -10.187 | 7.316 | -3.594 | 15.203 | -0.081 | -0.293 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17.334 | 0.283 | -0.313 | 0.157 | 4.816 | -6.792 | -7.096 | -21.266 | -0.066 | -0.131 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.047 | 0.124 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.178 | -0.209 | 14.116 | -10.196 | -32.061 | 12.028 | 6.298 | -11.112 | 0 | 0 | 0 | 0 | -0.001 | -0.048 | 0.011 | 0.129 | 0 | 0 | 0 | 0 | -0.501 | 0 | 0 | 0.099 | 0 | 0 | 0.084 | 0.016 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.094 | 0 | 0 | 0 | 0 | 0.001 | -0.067 | 0 | -1.066 | 0 | 0 | 0 | 0.006 | 0.027 | 0.027 | 0.003 | -0.045 | 0 | 0.01 | 0 | -0.1 | 0 | 0.011 | 0 | -0.056 | 0.029 | 0 | 0 | 0.021 | 0 | 0.159 | 0 | 0.865 |
Kasstroom uit Operationele Activiteiten
| 3.983 | -3.995 | 21.301 | 3.2 | 10.154 | -15.666 | 9.151 | 0.979 | -1.072 | -1.341 | -0.372 | -0.704 | -0.14 | -0.535 | -0.123 | -3.035 | 1.777 | -0.277 | 0.246 | -0.078 | -0.228 | -0.487 | -0.407 | -0.123 | -0.505 | -0.125 | -1.05 | 0.001 | -0.011 | -0.025 | -0.01 | -0.015 | -0.012 | -0.005 | -0.011 | -0.042 | -0.006 | -0.027 | -0.005 | -0.089 | -0.025 | -0.031 | -0.304 | 0.193 | -0.026 | -0.031 | 0.011 | -0.094 | -0.06 | -0.459 | -0.238 | -0.146 | -0.118 | -0.128 | -0.082 | -0.042 | -0.08 | -0.225 | 0.031 | -0.03 | -0.027 | -0.125 | -0.157 | -0.113 | -0.268 | -0.224 | -0.098 | -0.124 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.112 | 0 | 0 | 0 | 0.083 | -0.195 | -0.986 | 0.024 | -0.661 | -0.369 | -0.197 | -0.053 | -0.43 | 0 | 0 | -0.231 | 0 | -0.028 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | -0.011 | -0.017 | -0.039 | -0.574 | -0.078 | -0.161 | -0.174 | -0.032 | -0.109 | -0.074 | -0.121 | -0.612 | 0 | 0 | -0.209 | -0.166 | -0.658 | -1.389 | -0.9 | -0.871 | -0.68 | -1.021 | -0.603 | -0.203 |
Netto Overnames
| 0 | -3.386 | 0 | -3.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 3.386 | -5.297 | -5.228 | 0 | 0 | 0 | 6.015 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.001 | 0.256 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.375 | -0.044 | -1.062 | -0.075 | 0.075 | 0 | 0.464 | 0 | -0.02 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.112 | -0.016 | -5.297 | -8.598 | 0.083 | -0.195 | -0.986 | 6.039 | -0.661 | -0.369 | -0.197 | 0.043 | -0.43 | 0 | 0 | -0.231 | 0 | -0.028 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.001 | 0.019 | -0.011 | 0.004 | -0.039 | -0.574 | -0.078 | -0.161 | -0.174 | -0.032 | -0.109 | -0.074 | -0.121 | 0.763 | -0.044 | -1.062 | -0.284 | -0.091 | -0.658 | -0.925 | -0.9 | -0.891 | -0.68 | -1.021 | -0.603 | -0.203 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.773 | 3.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0.006 | 0 | 0.581 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 6.3 | 1.5 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | -0.004 | -0.021 | -0.003 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0.119 | 0 | 2.336 | 3.66 | -0.695 | 0 | 0 | 0.002 | 0 | 1.207 | 0 | 3.415 | -1.775 | 0.302 | 0.133 | 0.054 | 0.226 | 0.388 | 0 | 0 | 0.001 | 0 | 0.214 | 0.003 | 0.011 | 0.024 | 0.008 | 0.011 | 0.018 | 0.015 | 0.007 | 0.041 | 0.006 | 0.031 | 0.003 | 0.089 | 0.015 | -0.04 | 0.05 | 0.031 | 0.023 | 0.028 | 0.003 | -0.074 | 0.113 | 0.3 | 0.75 | 0 | 0 | 0.034 | 0 | 0 | 0 | 1 | 0 | -0 | -0.003 | 0.723 | 0 | -0.008 | -0.019 | -0.598 | -0.18 | 0.016 |
Kasstroom uit Financieringsactiviteiten
| 0.483 | 0 | 0 | 0 | -0.339 | -1.416 | 2.336 | 3.66 | -0.281 | 0 | 0 | -0.021 | 1.31 | 1.207 | 0 | 3.415 | -1.775 | 0.302 | 0.133 | 0.054 | 0.226 | 0.388 | 0 | 0 | 0.001 | -0.773 | 3.231 | 0.003 | 0.011 | 0.024 | 0.008 | 0.011 | 0.018 | 0.015 | 0.007 | 0.041 | 0.006 | 0.031 | 0.003 | 0.089 | 0.015 | -0.04 | 0.05 | 0.025 | 0.023 | 0.028 | 0.003 | -0.074 | 0.694 | 0.3 | 0.721 | 0.095 | 0 | 0.034 | -0.034 | 0.055 | -0.004 | 0.979 | -0.003 | -0.015 | -0.003 | 0.723 | 0 | -0.009 | -0.018 | 5.702 | 1.32 | 0.016 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.863 | 0 | 0 | 2.177 | -0.577 | 0.453 | -0.161 | 0 | 0 | 0 | 0.03 | 0.001 | 0.03 | -0.054 | 0.102 | -0.012 | 0.007 | -0.001 | 0.001 | -0 | -0.003 | 0.002 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.231 | -3.149 | 15.267 | -12.785 | 12.076 | -17.854 | 10.954 | 10.518 | -2.014 | 7.183 | -0.569 | -0.652 | 0.742 | 0.702 | -0.177 | 0.251 | -0.011 | 0.004 | -0.021 | -0.023 | -0.003 | -0.102 | -0.405 | -0.221 | -0.505 | -0.898 | 2.181 | 0.005 | -0 | -0 | -0.002 | -0.003 | 0.006 | -0.001 | -0.004 | -0.001 | 0 | 0.004 | -0.002 | 0 | -0.01 | 0.001 | -0.253 | 0.237 | -0.014 | 0.001 | -0.024 | -0.742 | 0.556 | -0.321 | 0.309 | -0.084 | -0.227 | -0.167 | -0.237 | 0.776 | -0.128 | -0.309 | -0.255 | -0.136 | -0.688 | -0.328 | -1.057 | -1.012 | -0.967 | 4.457 | 0.619 | -0.311 |
Kaspositie aan het Einde van de Periode
| 33.625 | 30.394 | 33.543 | 3.2 | 21.161 | 9.085 | 26.939 | 15.985 | 5.467 | 7.481 | 0.299 | 0.867 | 1.52 | 0.778 | 0.076 | 0.253 | 0.002 | 0.013 | 0.008 | 0.029 | 0.053 | 0.056 | 0.157 | 0.562 | 0.783 | 1.288 | 2.186 | 0.005 | 0 | 0 | 0.001 | 0.003 | 0.006 | 0 | 0.001 | 0.005 | 0.006 | 0.006 | 0.002 | 0.004 | 0.003 | 0.013 | 0.012 | 0.266 | 0.028 | 0.042 | 0.041 | 0.065 | 0.807 | 0.251 | 0.571 | 0.262 | 0.346 | 0.573 | 0.741 | 0.978 | 0.201 | 0.329 | 0.638 | 0.893 | 1.029 | 1.717 | 2.045 | 3.102 | 4.114 | 5.081 | 0.625 | 0.005 |