Norfolk Southern Corporation
NYSE:NSC
267.45 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 975 | 659 | 652 | 1,568 | 1,506 | 556 | 552 | 456 | 1,214 | 1,259 | 1,571 | 839 | 1,465 | 1,670 | 998 | 1,115 | 1,359 | 1,143 | 608 | 580 | 452 | 274 | 411 | 358 | 729 | 430 | 1,072 | 690 | 724 | 642 | 955 | 956 | 984 | 866 | 589 | 1,101 | 433 | 889 | 524 | 973 | 1,432 | 1,667 | 1,522 | 1,443 | 984 | 587 | 672 | 653 | 693 | 356 | 829 | 276 | 242 | 678 | 236 | 827 | 1,129 | 855 | 1,161 | 996 | 999 | 722 | 884 | 618 | 557 | 454 | 364 | 206 | 405 | 399 | 470 | 527 | 270 | 257 | 526 | 289 | 309 | 431 | 864 | 579 | 475 | 203 | 107 | 284 | 158 | 110 | 128 | 184 | 132 | 94 | 164 | 204 | 134 | 47 | 54 | 0 | 151 | 45 | 60 | 37 | 41 | 105 | 86 | 5 | 107 | 86 | 176 | 34 | 32.1 | 97.4 | 139.5 | 209.2 | 187.6 | 52.7 | 71.8 | 67.7 | 73.2 | 104 | 117.9 | 57 | 136.5 | 306.6 | 107.7 | 80.5 | 137.2 | 140 | 136.3 | 111.8 | 87.7 | 164.4 | 222.2 | 158.2 | 114.4 | 210.7 | 361.8 | 389.7 | 341 | 342.3 | 108.9 | 216.3 | 164.7 | 253.5 | 637.6 | 799.9 | 723.7 | 1,077.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 118 | 20 | 0 | 15 | 15 | 15 | 15 | 2 | 25 | 152 | 228 | 252 | 283 | 229 | 205 | 225 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 93 | 374 | 391 | 533 | 1,278 | 1,016 | 968 | 741 | 184 | 255 | 90 | 55 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 5 | 12 | 14 | 15 | 17 | 17 | 58 | 84 | 99 | 110 | 125 | 156.7 | 183 | 185.7 | 194.2 | 173.9 | 184.8 | 250.6 | 261.3 | 214.1 | 219.5 | 224 | 249.7 | 320.6 | 179.9 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 975 | 659 | 652 | 1,568 | 1,506 | 556 | 552 | 456 | 1,214 | 1,259 | 1,571 | 839 | 1,465 | 1,670 | 998 | 1,115 | 1,359 | 1,143 | 608 | 580 | 452 | 274 | 411 | 358 | 729 | 430 | 1,072 | 690 | 724 | 642 | 955 | 956 | 984 | 866 | 589 | 1,101 | 433 | 889 | 524 | 973 | 1,432 | 1,667 | 1,532 | 1,561 | 1,004 | 587 | 687 | 668 | 708 | 371 | 831 | 301 | 394 | 906 | 488 | 1,110 | 1,358 | 1,060 | 1,386 | 1,086 | 999 | 722 | 884 | 618 | 557 | 454 | 364 | 206 | 418 | 492 | 844 | 918 | 803 | 1,535 | 1,542 | 1,257 | 1,050 | 615 | 1,119 | 669 | 530 | 203 | 107 | 284 | 161 | 110 | 128 | 184 | 132 | 94 | 164 | 204 | 134 | 47 | 55 | 2 | 152 | 50 | 72 | 51 | 56 | 122 | 103 | 63 | 191 | 185 | 286 | 159 | 188.8 | 280.4 | 325.2 | 403.4 | 361.5 | 237.5 | 322.4 | 329 | 287.3 | 323.5 | 341.9 | 306.7 | 457.1 | 486.5 | 221.7 | 80.5 | 137.2 | 140 | 136.3 | 111.8 | 87.7 | 164.4 | 222.2 | 158.2 | 114.4 | 210.7 | 361.8 | 389.7 | 341 | 342.3 | 108.9 | 216.3 | 164.7 | 253.5 | 637.6 | 799.9 | 723.7 | 1,077.3 |
Nettovorderingen
| 1,302 | 1,189 | 1,198 | 1,147 | 1,210 | 1,089 | 1,170 | 1,148 | 1,151 | 1,208 | 1,070 | 976 | 945 | 941 | 944 | 848 | 883 | 822 | 889 | 920 | 973 | 1,039 | 1,048 | 1,009 | 1,043 | 1,035 | 973 | 955 | 973 | 926 | 998 | 945 | 960 | 985 | 961 | 946 | 1,103 | 1,055 | 1,032 | 1,055 | 1,103 | 1,122 | 1,109 | 1,024 | 1,083 | 1,072 | 1,158 | 1,109 | 1,078 | 1,086 | 1,056 | 1,022 | 1,029 | 991 | 934 | 807 | 908 | 892 | 867 | 766 | 855 | 800 | 831 | 870 | 1,076 | 1,084 | 1,125 | 942 | 1,013 | 1,001 | 991 | 992 | 1,027 | 990 | 985 | 931 | 950 | 885 | 890 | 767 | 806 | 782 | 765 | 695 | 779 | 800 | 789 | 683 | 685 | 523 | 615 | 475 | 456 | 430 | 440 | 411 | 469 | 426 | 855 | 857 | 906 | 716 | 569 | 519 | 544 | 535 | 558 | 552 | 800 | 774.3 | 748.7 | 704.3 | 775.5 | 736 | 734.6 | 703.5 | 773.8 | 735.6 | 708.7 | 726.6 | 763.3 | 744.9 | 728.3 | 907.6 | 958 | 961.8 | 740.7 | 1,014.9 | 1,073.3 | 1,020.3 | 714.4 | 724.9 | 772.6 | 755.5 | 737.9 | 852.7 | 920.2 | 905.9 | 907.4 | 887.8 | 931.3 | 915.5 | 966 | 887.6 | 793.8 | 783.6 |
Voorraad
| 288 | 308 | 270 | 264 | 303 | 272 | 262 | 253 | 276 | 289 | 264 | 218 | 235 | 246 | 241 | 221 | 247 | 257 | 265 | 244 | 266 | 256 | 228 | 207 | 267 | 260 | 245 | 222 | 245 | 289 | 281 | 257 | 301 | 306 | 315 | 271 | 288 | 277 | 268 | 236 | 249 | 251 | 240 | 223 | 224 | 228 | 246 | 216 | 236 | 242 | 228 | 209 | 212 | 201 | 190 | 169 | 179 | 179 | 180 | 164 | 172 | 188 | 191 | 194 | 210 | 203 | 194 | 176 | 173 | 174 | 161 | 151 | 158 | 146 | 143 | 132 | 137 | 125 | 114 | 104 | 102 | 100 | 97 | 92 | 92 | 102 | 101 | 97 | 91 | 100 | 94 | 90 | 89 | 96 | 93 | 91 | 116 | 136 | 120 | 100 | 77 | 54 | 55 | 59 | 57 | 61 | 64 | 58 | 60.3 | 65.1 | 64.8 | 63 | 58.1 | 62.5 | 64 | 61.7 | 63.1 | 69.7 | 67 | 61.9 | 65.7 | 73.2 | 72.4 | 70.3 | 71.7 | 85.5 | 90.7 | 80.8 | 77.5 | 83.5 | 75.9 | 70.3 | 70.7 | 77 | 84.4 | 80.8 | 84.1 | 77 | 74.6 | 64.6 | 65.1 | 68.3 | 66.2 | 55.8 | 57.4 | 74.5 |
Overige vlottende activa
| 125 | 148 | 236 | 292 | 123 | 114 | 138 | 150 | 74 | 101 | 110 | 134 | 77 | 155 | 120 | 134 | 90 | 128 | 240 | 337 | 325 | 345 | 235 | 288 | 70 | 179 | 189 | 282 | 57 | 79 | 93 | 133 | 72 | 82 | 101 | 194 | 55 | 67 | 173 | 347 | 50 | 65 | 70 | 87 | 34 | 54 | 65 | 82 | 33 | 52 | 71 | 76 | 30 | 54 | 72 | 240 | 35 | 49 | 68 | 88 | 55 | 90 | 127 | 168 | 624 | 116 | 123 | 161 | 59 | 83 | 106 | 153 | 52 | 64 | 107 | 163 | 124 | 169 | 256 | 240 | 177 | 155 | 156 | 165 | 54 | 92 | 120 | 148 | 69 | 75 | 100 | 116 | 44 | 63 | 95 | 163 | 97 | 136 | 150 | 229 | 134 | 158 | 132 | 131 | 87 | 98 | 117 | 220 | 79.8 | 87.1 | 108.8 | 127.2 | 109.7 | 94.2 | 101.1 | 103.9 | 77.8 | 87.8 | 101.5 | 105.3 | 66.7 | 86 | 333.7 | 505.1 | 330.1 | 348.2 | 438.1 | 189.7 | 183.8 | 206.6 | 535.2 | 515.9 | 458 | 457 | 498.4 | 423.6 | 480.4 | 570.7 | 541.6 | 541 | 619 | 583.9 | 184.6 | 153.3 | 158.8 | 118.8 |
Totaal vlottende activa
| 2,690 | 2,304 | 2,356 | 3,271 | 3,142 | 2,031 | 2,122 | 2,007 | 2,715 | 2,857 | 3,015 | 2,167 | 2,722 | 3,012 | 2,303 | 2,318 | 2,579 | 2,350 | 2,002 | 2,081 | 2,016 | 1,914 | 1,922 | 1,862 | 2,109 | 1,904 | 2,479 | 2,149 | 1,999 | 1,936 | 2,327 | 2,291 | 2,317 | 2,239 | 1,966 | 2,633 | 2,002 | 2,413 | 2,115 | 2,778 | 3,012 | 3,266 | 3,130 | 3,075 | 2,494 | 2,078 | 2,323 | 2,242 | 2,199 | 1,884 | 2,332 | 1,751 | 1,825 | 2,315 | 1,832 | 2,471 | 2,633 | 2,328 | 2,646 | 2,246 | 2,233 | 1,936 | 2,194 | 1,999 | 2,082 | 2,026 | 2,036 | 1,675 | 1,851 | 1,949 | 2,287 | 2,400 | 2,216 | 2,910 | 2,944 | 2,650 | 2,436 | 1,970 | 2,595 | 1,967 | 1,806 | 1,431 | 1,322 | 1,425 | 1,284 | 1,306 | 1,331 | 1,299 | 1,144 | 958 | 1,142 | 1,047 | 893 | 811 | 854 | 849 | 1,003 | 908 | 1,348 | 1,371 | 1,316 | 1,187 | 999 | 913 | 1,003 | 977 | 1,140 | 1,103 | 1,271.5 | 1,348.6 | 1,387 | 1,456.8 | 1,456.6 | 1,280.6 | 1,368.7 | 1,342.8 | 1,340.3 | 1,352.2 | 1,352 | 1,337.5 | 1,497.3 | 1,534.7 | 1,492.3 | 1,563.5 | 1,497 | 1,535.5 | 1,405.8 | 1,397.2 | 1,422.3 | 1,474.8 | 1,547.7 | 1,469.3 | 1,415.7 | 1,500.2 | 1,682.5 | 1,746.8 | 1,825.7 | 1,895.9 | 1,632.5 | 1,709.7 | 1,780.1 | 1,821.2 | 1,854.4 | 1,896.6 | 1,733.7 | 2,054.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 35,390 | 35,280 | 35,051 | 33,326 | 32,668 | 32,474 | 32,240 | 32,156 | 31,838 | 31,787 | 31,657 | 31,653 | 31,429 | 31,355 | 31,312 | 31,345 | 31,239 | 31,217 | 31,179 | 31,614 | 31,394 | 31,201 | 31,158 | 31,091 | 30,712 | 30,540 | 30,396 | 30,330 | 30,163 | 30,033 | 29,927 | 29,751 | 29,467 | 29,387 | 29,135 | 28,992 | 28,682 | 28,075 | 27,829 | 27,694 | 27,230 | 26,927 | 26,768 | 26,645 | 26,413 | 26,098 | 25,870 | 25,736 | 25,260 | 24,968 | 24,703 | 24,469 | 23,978 | 23,671 | 23,451 | 23,231 | 22,893 | 22,786 | 22,697 | 22,643 | 22,490 | 22,375 | 22,292 | 22,247 | 22,032 | 21,824 | 21,697 | 21,583 | 21,345 | 21,245 | 21,128 | 21,098 | 20,970 | 20,886 | 20,756 | 20,705 | 20,481 | 20,471 | 20,474 | 20,526 | 20,368 | 11,915 | 11,819 | 11,779 | 11,821 | 11,823 | 11,772 | 11,370 | 11,332 | 11,305 | 11,280 | 11,208 | 11,276 | 11,249 | 11,268 | 11,105 | 11,013 | 11,011 | 10,978 | 10,956 | 10,903 | 10,869 | 10,618 | 10,477 | 10,328 | 10,242 | 10,075 | 9,904 | 9,904.9 | 9,809.8 | 9,677.6 | 9,529.1 | 9,460.2 | 9,441.1 | 9,372.7 | 9,258.8 | 9,233.1 | 9,192.9 | 9,158.7 | 8,987.1 | 8,883.2 | 8,823 | 8,814.3 | 8,730.7 | 8,671.1 | 8,610.8 | 8,690.7 | 8,648 | 8,579.4 | 8,457.1 | 8,397.6 | 8,372.2 | 8,329.4 | 8,208.1 | 8,160.6 | 8,128 | 7,966.2 | 7,926.7 | 7,945.6 | 7,882 | 7,724.1 | 7,681.1 | 7,596.1 | 7,412.6 | 7,361.3 | 6,991.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -399 | 0 | 0 | 0 | -388 | 0 | 0 | 0 | -380 | 0 | 0 | 0 | -366 | 0 | 0 | 0 | -329 | 0 | 0 | 0 | -421 | 0 | 0 | 0 | -349 | 0 | 0 | 0 | -316 | 0 | 0 | 0 | -282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -7,228 | -7,199 | -7,225 | -7,207 | 0 | 0 | -332 | 0 | 0 | -7,217 | -401 | -7,089 | -7,035 | -6,977 | -399 | -6,898 | -6,874 | -6,828 | -388 | -6,689 | -6,596 | -6,518 | -380 | -6,464 | -6,414 | -6,367 | -366 | -9,367 | -9,259 | -9,199 | -329 | -9,127 | -9,047 | -8,989 | -421 | -123 | -125 | -118 | -349 | -178 | -161 | -179 | -316 | -149 | -137 | -167 | -282 | -144 | -133 | -146 | -143 | -160 | -163 | -148 | 0 | -153 | -148 | -145 | 0 | -152 | -136 | -161 | -149 | -172 | -169 | -230 | -190 | -188 | -199 | -185 | -186 | -167 | -175 | -167 | 0 | -175 | -176 | -216 | 0 | -189 | -191 | -197 | 0 | -198 | -202 | -193 | 0 | -167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3,968 | 3,812 | 3,570 | 3,839 | 3,824 | 3,673 | 3,738 | 3,694 | 3,686 | 3,671 | 3,697 | 3,707 | 3,684 | 3,658 | 3,604 | 3,590 | 3,566 | 3,590 | 3,470 | 3,428 | 3,376 | 3,301 | 3,198 | 3,109 | 3,109 | 3,058 | 3,020 | 2,981 | 2,888 | 2,848 | 2,809 | 2,777 | 2,779 | 2,639 | 2,617 | 2,572 | 2,740 | 2,724 | 2,701 | 2,679 | 2,610 | 2,505 | 2,466 | 2,439 | 2,395 | 2,366 | 2,341 | 2,300 | 2,315 | 2,278 | 2,263 | 2,234 | 2,240 | 2,235 | 2,199 | 2,193 | 2,307 | 2,293 | 2,166 | 2,164 | 2,067 | 2,027 | 1,806 | 1,779 | 1,827 | 1,804 | 1,937 | 1,974 | 1,934 | 1,917 | 1,827 | 1,755 | 1,779 | 1,744 | 1,623 | 1,590 | 1,608 | 1,556 | 1,525 | 805 | 793 | 6,293 | 6,275 | 6,259 | 6,229 | 6,215 | 6,199 | 6,178 | 6,190 | 6,178 | 6,167 | 6,161 | 6,188 | 6,180 | 6,166 | 6,154 | 6,146 | 6,143 | 6,143 | 6,132 | 0 | 0 | 0 | 6,210 | 0 | 0 | 0 | 6,221 | 0 | 0 | 0 | 274.7 | 0 | 0 | 0 | 231.7 | 0 | 0 | 0 | 172.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 7,228 | 7,199 | 7,225 | 7,207 | 0 | 7,248 | 332 | 7,193 | 7,281 | 7,217 | 401 | 7,089 | 7,035 | 6,977 | 399 | 6,898 | 6,874 | 6,828 | 388 | 6,689 | 6,596 | 6,518 | 6,460 | 6,464 | 6,414 | 6,367 | 366 | 9,367 | 9,259 | 9,199 | 329 | 9,127 | 9,047 | 8,989 | 421 | 123 | 125 | 118 | 349 | 178 | 161 | 179 | 316 | 149 | 137 | 167 | 282 | 144 | 133 | 146 | 143 | 160 | 163 | 148 | 0 | 153 | 148 | 145 | 0 | 152 | 136 | 161 | 149 | 172 | 169 | 230 | 190 | 188 | 199 | 185 | 186 | 167 | 175 | 167 | 0 | 175 | 176 | 216 | 0 | 189 | 191 | 197 | 0 | 198 | 202 | 193 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,207 | 1,162 | 1,151 | 1,216 | 1,105 | 1,083 | -6,179 | 1,028 | -6,126 | -6,260 | 992 | 966 | 769 | 729 | 718 | 709 | 795 | 805 | 787 | 800 | 714 | 756 | 784 | -5,903 | 392 | 286 | 267 | 251 | 103 | 105 | 82 | 73 | 69 | 69 | 67 | 63 | 103 | 98 | 130 | 90 | 354 | 342 | 336 | 324 | 63 | 63 | 65 | 64 | 66 | 61 | 77 | 84 | 268 | 257 | 246 | 304 | 229 | 226 | 221 | 316 | 285 | 295 | 254 | 272 | 776 | 760 | 795 | 912 | 830 | 820 | 788 | 775 | 1,013 | 1,019 | 918 | 916 | 908 | 910 | 893 | 1,452 | 1,462 | 1,190 | 1,176 | 1,133 | 1,225 | 1,194 | 1,132 | 1,109 | 1,128 | 1,083 | 1,052 | 1,002 | 1,028 | 999 | 952 | 868 | 927 | 817 | 742 | 791 | 6,898 | 6,818 | 6,863 | 580 | 6,685 | 6,527 | 6,432 | 122 | 6,332.5 | 6,238.9 | 1,367.7 | 155.8 | 344.7 | 331.7 | 313.8 | 71.5 | 299.5 | 284.3 | 289.2 | 90.4 | 272.8 | 233.4 | 219.9 | 225.6 | 415.6 | 390.6 | 370.7 | 355.3 | 380.1 | 363.3 | 349.1 | 306.6 | 633.6 | 661.6 | 670.9 | 648.2 | 696.2 | 703.1 | 720.7 | 652.6 | 618.9 | 622.7 | 608.6 | 487.8 | 657.4 | 722.6 |
Totaal niet-vlottende activa
| 40,565 | 40,254 | 39,772 | 38,381 | 37,597 | 37,230 | 37,047 | 36,878 | 36,591 | 36,479 | 36,346 | 36,326 | 35,882 | 35,742 | 35,634 | 35,644 | 35,600 | 35,612 | 35,436 | 35,842 | 35,484 | 35,258 | 35,140 | 34,377 | 34,213 | 33,884 | 33,683 | 33,562 | 33,154 | 32,986 | 32,818 | 32,601 | 32,315 | 32,095 | 31,819 | 31,627 | 31,525 | 30,897 | 30,660 | 30,463 | 30,194 | 29,774 | 29,570 | 29,408 | 28,871 | 28,527 | 28,276 | 28,100 | 27,641 | 27,307 | 27,043 | 26,787 | 26,486 | 26,163 | 25,896 | 25,728 | 25,429 | 25,305 | 25,084 | 25,123 | 24,842 | 24,697 | 24,352 | 24,298 | 24,635 | 24,388 | 24,429 | 24,469 | 24,109 | 23,982 | 23,743 | 23,628 | 23,762 | 23,649 | 23,297 | 23,211 | 22,997 | 22,937 | 22,892 | 22,783 | 22,623 | 19,398 | 19,270 | 19,171 | 19,275 | 19,232 | 19,103 | 18,657 | 18,650 | 18,566 | 18,499 | 18,371 | 18,492 | 18,428 | 18,386 | 18,127 | 18,086 | 17,971 | 17,863 | 17,879 | 17,801 | 17,687 | 17,481 | 17,267 | 17,013 | 16,769 | 16,507 | 16,247 | 16,237.4 | 16,048.7 | 11,045.3 | 9,959.6 | 9,804.9 | 9,772.8 | 9,686.5 | 9,562 | 9,532.6 | 9,477.2 | 9,447.9 | 9,250.3 | 9,156 | 9,056.4 | 9,034.2 | 8,956.3 | 9,086.7 | 9,001.4 | 9,061.4 | 9,003.3 | 8,959.5 | 8,820.4 | 8,746.7 | 8,678.8 | 8,963 | 8,869.7 | 8,831.5 | 8,776.2 | 8,662.4 | 8,629.8 | 8,666.3 | 8,534.6 | 8,343 | 8,303.8 | 8,204.7 | 7,900.4 | 8,018.7 | 7,714.4 |
Totaal activa
| 43,255 | 42,558 | 42,128 | 41,652 | 40,739 | 39,261 | 39,169 | 38,885 | 39,306 | 39,336 | 39,361 | 38,493 | 38,604 | 38,754 | 37,937 | 37,962 | 38,179 | 37,962 | 37,438 | 37,923 | 37,500 | 37,172 | 37,062 | 36,239 | 36,322 | 35,788 | 36,162 | 35,711 | 35,153 | 34,922 | 35,145 | 34,892 | 34,632 | 34,334 | 33,785 | 34,260 | 33,527 | 33,310 | 32,775 | 33,241 | 33,206 | 33,040 | 32,700 | 32,483 | 31,365 | 30,605 | 30,599 | 30,342 | 29,840 | 29,191 | 29,375 | 28,538 | 28,311 | 28,478 | 27,728 | 28,199 | 28,062 | 27,633 | 27,730 | 27,369 | 27,075 | 26,633 | 26,546 | 26,297 | 26,717 | 26,414 | 26,465 | 26,144 | 25,960 | 25,931 | 26,030 | 26,028 | 25,978 | 26,559 | 26,241 | 25,861 | 25,433 | 24,907 | 25,487 | 24,750 | 24,429 | 20,829 | 20,592 | 20,596 | 20,559 | 20,538 | 20,434 | 19,956 | 19,794 | 19,524 | 19,641 | 19,418 | 19,385 | 19,239 | 19,240 | 18,976 | 19,089 | 18,879 | 19,211 | 19,250 | 19,117 | 18,874 | 18,480 | 18,180 | 18,016 | 17,746 | 17,647 | 17,350 | 17,508.9 | 17,397.3 | 12,432.3 | 11,416.4 | 11,261.5 | 11,053.4 | 11,055.2 | 10,904.8 | 10,872.9 | 10,829.4 | 10,799.9 | 10,587.8 | 10,653.3 | 10,591.1 | 10,526.5 | 10,519.8 | 10,583.7 | 10,536.9 | 10,467.2 | 10,400.5 | 10,381.8 | 10,295.2 | 10,294.4 | 10,148.1 | 10,378.7 | 10,369.9 | 10,514 | 10,523 | 10,488.1 | 10,525.7 | 10,298.8 | 10,244.3 | 10,123.1 | 10,125 | 10,059.1 | 9,797 | 9,752.4 | 9,768.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,614 | 1,535 | 1,506 | 997 | 1,499 | 1,416 | 1,315 | 1,293 | 1,486 | 1,308 | 1,181 | 1,351 | 1,196 | 1,116 | 1,043 | 1,016 | 1,273 | 1,268 | 1,284 | 1,428 | 1,407 | 1,407 | 1,334 | 1,505 | 1,394 | 1,323 | 1,217 | 1,401 | 1,287 | 1,223 | 1,211 | 1,215 | 1,131 | 1,085 | 1,119 | 1,091 | 1,160 | 1,144 | 1,094 | 1,233 | 1,387 | 1,245 | 1,194 | 1,265 | 1,267 | 1,180 | 1,188 | 1,362 | 1,260 | 1,126 | 1,243 | 433 | 1,329 | 1,254 | 1,093 | 1,181 | 1,131 | 1,064 | 987 | 974 | 980 | 945 | 952 | 1,140 | 1,225 | 1,114 | 1,337 | 1,139 | 1,127 | 1,158 | 1,084 | 1,181 | 1,168 | 1,115 | 1,036 | 1,163 | 1,132 | 1,065 | 1,098 | 1,012 | 1,004 | 931 | 884 | 948 | 938 | 923 | 904 | 908 | 886 | 845 | 828 | 848 | 869 | 861 | 866 | 925 | 962 | 887 | 876 | 818 | 896 | 810 | 577 | 600 | 613 | 602 | 624 | 624 | 744.2 | 732.6 | 679 | 708.9 | 746.7 | 747.8 | 732.7 | 732.8 | 720.5 | 696.1 | 674.1 | 704.1 | 718.7 | 689.3 | 633.3 | 653.6 | 705.3 | 659.9 | 636.3 | 655.1 | 712.3 | 745.1 | 701.4 | 698.2 | 677.1 | 707.2 | 686.3 | 791.6 | 837.2 | 843.6 | 805.4 | 819.4 | 845.4 | 838.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 555 | 655 | 404 | 109 | 405 | 535 | 403 | 703 | 605 | 605 | 1,153 | 553 | 558 | 1,048 | 501 | 579 | 89 | 85 | 400 | 316 | 751 | 401 | 835 | 585 | 500 | 500 | 650 | 700 | 600 | 600 | 550 | 650 | 550 | 550 | 100 | 700 | 600 | 500 | 501 | 102 | 2 | 433 | 445 | 545 | 447 | 47 | 47 | 250 | 52 | 27 | 32 | 150 | 55 | 55 | 63 | 458 | 361 | 363 | 648 | 474 | 380 | 394 | 468 | 484 | 488 | 486 | 276 | 369 | 383 | 388 | 533 | 491 | 484 | 690 | 348 | 314 | 313 | 115 | 557 | 662 | 529 | 511 | 210 | 360 | 363 | 613 | 616 | 358 | 356 | 106 | 410 | 605 | 604 | 629 | 306 | 297 | 296 | 103 | 503 | 503 | 655 | 571 | 147 | 141 | 67 | 64 | 91 | 88 | 90.6 | 88.3 | 83.2 | 100 | 123.9 | 127.4 | 133.2 | 130.9 | 102.4 | 105 | 112.3 | 116.9 | 118.2 | 160.3 | 167.4 | 263.2 | 284.3 | 224.4 | 228.2 | 231.2 | 232.5 | 204.7 | 258.5 | 408.7 | 213.5 | 160.3 | 163.8 | 266.7 | 260.2 | 381 | 97.4 | 97.5 | 100 | 101 | 105.1 | 123.5 | 106.1 | 125.8 |
Belastingschulden
| 179 | 208 | 222 | 262 | 213 | 243 | 438 | 312 | 299 | 333 | 443 | 305 | 272 | 302 | 361 | 263 | 257 | 239 | 200 | 229 | 202 | 270 | 338 | 255 | 230 | 269 | 217 | 211 | 206 | 268 | 379 | 245 | 218 | 205 | 299 | 203 | 273 | 295 | 210 | 217 | 301 | 359 | 323 | 225 | 241 | 284 | 319 | 206 | 150 | 322 | 320 | 207 | 221 | 160 | 102 | 199 | 116 | 226 | 252 | 109 | 219 | 159 | 311 | 261 | 297 | 282 | 323 | 203 | 245 | 217 | 256 | 205 | 272 | 315 | 301 | 231 | 262 | 208 | 227 | 210 | 245 | 201 | 233 | 199 | 222 | 229 | 275 | 269 | 250 | 277 | 271 | 312 | 259 | 265 | 246 | 251 | 247 | 206 | 169 | 163 | 178 | 199 | 177 | 151 | 166 | 175 | 181 | 169 | 170.1 | 182.3 | 217.7 | 178.7 | 204.1 | 204.1 | 258.8 | 190.8 | 211 | 210.1 | 250.7 | 168.5 | 165.9 | 166.6 | 194.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 179 | 208 | 222 | 262 | 213 | 243 | 0 | 7,265 | 0 | 0 | 0 | 7,165 | 272 | 302 | 361 | 6,922 | 257 | 239 | 200 | 6,815 | 202 | 270 | 338 | 255 | 230 | 269 | 217 | 6,324 | 206 | 268 | 379 | 9,140 | 218 | 205 | 299 | 121 | 273 | 295 | 210 | 167 | 301 | 359 | 323 | 180 | 241 | 284 | 319 | 167 | 150 | 322 | 320 | 207 | 221 | 160 | 102 | 145 | 116 | 226 | 252 | 142 | 219 | 159 | 311 | 261 | 297 | 282 | 323 | 203 | 245 | 217 | 256 | 205 | 272 | 315 | 301 | 167 | 262 | 208 | 227 | 187 | 245 | 201 | 233 | 189 | 222 | 925 | 947 | 187 | 250 | 752 | 721 | 312 | 259 | 265 | 246 | 251 | 247 | 206 | 169 | 163 | 178 | 199 | 177 | 151 | 166 | 175 | 181 | 169 | 170.1 | 182.3 | 217.7 | 178.7 | 204.1 | 204.1 | 258.8 | 190.8 | 211 | 210.1 | 250.7 | 168.5 | 165.9 | 166.6 | 194.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -464 | -474 | -413 | 5 | -915 | -867 | -647 | -8,217 | -1,078 | -945 | -811 | -8,204 | -1,084 | -1,088 | -1,060 | -7,636 | -1,144 | -1,164 | -1,132 | -7,916 | -1,208 | -1,304 | -1,294 | -1,514 | -1,307 | -1,332 | -1,130 | -7,492 | -1,173 | -1,239 | -1,287 | -10,126 | -1,016 | -1,023 | -1,105 | -975 | -1,099 | -1,175 | -1,006 | -1,172 | -1,296 | -1,273 | -1,158 | -1,175 | -1,131 | -1,160 | -1,157 | -1,266 | -1,048 | -1,149 | -1,226 | 271 | -1,219 | -1,130 | -886 | -1,082 | -900 | -1,006 | -933 | -884 | -912 | -864 | -976 | -1,181 | -1,229 | -1,150 | -1,369 | -1,105 | -1,105 | -1,161 | -1,064 | -1,170 | -1,175 | -1,207 | -1,061 | -1,117 | -1,119 | -1,041 | -1,030 | -882 | -905 | -833 | -758 | -843 | -829 | -1,544 | -1,475 | -777 | -793 | -1,307 | -1,175 | -539 | -477 | -590 | -564 | -762 | -725 | -727 | -501 | -541 | -749 | -770 | -463 | -526 | -489 | -603 | -542 | -581 | -611.3 | -608.3 | -734.8 | -684.9 | -817.1 | -800.6 | -851.1 | -772.3 | -784.5 | -741.4 | -779.1 | -730.3 | -750.8 | -701 | -678.9 | -372.5 | -378.9 | -320.2 | -290.6 | -358.9 | -420.3 | -478.5 | -409.6 | -464.3 | -385.3 | -420.2 | -371.5 | -478.1 | -527.7 | -547.1 | -432.9 | -529.5 | -575.3 | -560 | 1,089.6 | 1,088.1 | 947.7 | 1,305.8 |
Totaal kortlopende verplichtingen
| 3,677 | 3,667 | 3,447 | 2,632 | 2,914 | 2,986 | 2,824 | 2,649 | 2,798 | 2,609 | 3,147 | 2,521 | 2,410 | 2,796 | 2,249 | 2,160 | 2,005 | 1,935 | 2,236 | 2,300 | 2,761 | 2,451 | 2,885 | 2,591 | 2,441 | 2,352 | 2,388 | 2,545 | 2,413 | 2,343 | 2,443 | 2,339 | 2,232 | 2,107 | 1,831 | 2,231 | 2,367 | 2,203 | 2,103 | 1,780 | 2,082 | 2,368 | 2,321 | 2,305 | 2,332 | 1,815 | 1,904 | 2,081 | 1,824 | 1,774 | 1,932 | 1,701 | 1,936 | 1,753 | 1,567 | 2,082 | 1,955 | 1,937 | 2,193 | 1,789 | 1,866 | 1,738 | 2,018 | 2,105 | 2,303 | 2,128 | 2,227 | 1,948 | 2,022 | 1,977 | 2,149 | 2,093 | 2,189 | 2,343 | 1,961 | 1,921 | 1,982 | 1,620 | 2,177 | 2,201 | 2,122 | 1,942 | 1,686 | 1,801 | 1,854 | 2,069 | 2,171 | 1,853 | 1,835 | 1,518 | 1,883 | 2,386 | 2,383 | 2,291 | 1,966 | 1,887 | 1,989 | 1,562 | 2,092 | 1,924 | 2,054 | 1,819 | 1,192 | 1,117 | 1,136 | 1,015 | 1,159 | 1,093 | 1,307.9 | 1,309.8 | 1,141.8 | 1,190.3 | 1,208.4 | 1,230.6 | 1,265.1 | 1,205.8 | 1,180.9 | 1,176 | 1,182.8 | 1,131.8 | 1,136.6 | 1,171.1 | 1,144.9 | 1,197.9 | 1,316 | 1,224 | 1,210.2 | 1,182.5 | 1,236.8 | 1,216.4 | 1,251.7 | 1,340.8 | 1,182.4 | 1,154.5 | 1,164.9 | 1,371.8 | 1,406.9 | 1,521.1 | 1,275.3 | 1,206.8 | 1,215.5 | 1,218.6 | 1,194.7 | 1,211.6 | 1,053.8 | 1,431.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16,644 | 16,937 | 17,179 | 17,462 | 16,179 | 14,594 | 14,585 | 14,479 | 14,463 | 14,449 | 13,691 | 13,287 | 13,274 | 12,669 | 12,116 | 12,102 | 12,634 | 12,612 | 11,807 | 11,880 | 11,085 | 11,076 | 10,569 | 10,560 | 10,635 | 9,146 | 9,637 | 9,136 | 9,280 | 9,273 | 9,569 | 9,562 | 9,555 | 9,549 | 9,398 | 9,393 | 8,896 | 8,890 | 8,429 | 8,924 | 8,919 | 8,814 | 8,909 | 8,903 | 8,499 | 8,430 | 8,438 | 8,432 | 8,428 | 7,972 | 7,985 | 7,390 | 6,782 | 6,931 | 6,554 | 6,567 | 6,574 | 6,326 | 6,379 | 6,679 | 6,685 | 6,688 | 6,467 | 6,183 | 5,983 | 6,003 | 6,217 | 5,999 | 5,764 | 5,776 | 6,000 | 6,109 | 6,141 | 6,175 | 6,550 | 6,616 | 6,645 | 6,877 | 7,125 | 6,863 | 7,019 | 6,336 | 6,671 | 6,800 | 6,823 | 6,848 | 6,873 | 7,006 | 7,027 | 7,338 | 7,246 | 7,027 | 7,064 | 7,072 | 7,535 | 7,339 | 7,352 | 7,596 | 7,493 | 7,556 | 7,329 | 7,393 | 7,660 | 7,483 | 7,508 | 7,539 | 7,426 | 7,398 | 7,460.2 | 7,492.8 | 2,843.6 | 1,800.3 | 1,811.2 | 1,637.8 | 1,613.8 | 1,553.3 | 1,588.3 | 1,612.6 | 1,635.1 | 1,547.8 | 1,560 | 1,546 | 1,560.3 | 1,481.5 | 1,454.5 | 1,548.1 | 1,551.9 | 1,565.9 | 1,577 | 1,545.3 | 1,518.1 | 1,300.1 | 1,315.7 | 1,281.9 | 1,307 | 1,030.4 | 882.2 | 743 | 705.9 | 693.6 | 593.2 | 619.8 | 675.8 | 671.6 | 785.2 | 815.2 |
Uitgestelde opbrengsten niet-vlottend
| -7,363 | 0 | 0 | 1,065 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,088 | 0 | 0 | 0 | 6,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765 | 0 | 0 | 0 | 6,620 | 0 | 0 | 0 | 6,550 | 0 | 0 | 0 | 3,223 | 0 | 0 | 0 | 3,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,363 | 7,228 | 7,199 | 7,225 | 7,207 | 7,227 | 7,248 | 7,265 | 7,193 | 7,281 | 7,217 | 7,165 | 7,089 | 7,035 | 6,977 | 6,922 | 6,898 | 6,874 | 6,828 | 6,815 | 6,689 | 6,596 | 6,518 | 6,460 | 6,464 | 6,414 | 6,367 | 6,324 | 9,367 | 9,259 | 9,199 | 9,140 | 9,127 | 9,047 | 8,989 | 9,063 | 8,840 | 8,818 | 8,783 | 8,817 | 8,682 | 8,659 | 8,647 | 8,542 | 8,074 | 7,974 | 7,921 | 7,832 | 7,803 | 7,639 | 7,590 | 7,486 | 7,550 | 7,372 | 7,212 | 7,088 | 6,960 | 6,818 | 6,800 | 6,747 | 6,566 | 6,446 | 6,406 | 6,372 | 6,602 | 6,479 | 6,499 | 6,431 | 6,365 | 6,319 | 6,321 | 6,444 | 6,580 | 6,593 | 6,613 | 6,620 | 6,567 | 6,491 | 6,618 | 6,550 | 6,484 | 3,327 | 3,263 | 3,223 | 3,199 | 3,141 | 3,075 | 3,010 | 2,942 | 2,866 | 2,828 | 2,781 | 2,781 | 2,746 | 2,703 | 2,745 | 2,720 | 2,698 | 2,662 | 2,687 | 2,653 | 2,554 | 2,554 | 2,545 | 2,473 | 2,468 | 2,487 | 2,480 | 2,447 | 2,407.9 | 2,392.5 | 2,411.6 | 2,351 | 2,313.6 | 2,314.7 | 2,299 | 2,258.6 | 2,244.2 | 2,218 | 2,208 | 2,173.3 | 2,124.1 | 2,095.3 | 2,129.8 | 2,150.4 | 2,077.6 | 2,063.6 | 2,654.8 | 2,636.8 | 2,634.5 | 2,619.4 | 2,606.5 | 2,738.2 | 2,734.1 | 2,724.6 | 2,708.4 | 2,695.9 | 2,706.9 | 2,699.4 | 2,703 | 2,698.9 | 2,657.1 | 2,602.6 | 2,412.7 | 2,520.9 | 2,418.5 |
Overige niet-vlottende verplichtingen
| 9,149 | 1,747 | 1,767 | 487 | 1,824 | 1,814 | 1,785 | 1,225 | 1,828 | 1,843 | 1,845 | 1,345 | 1,944 | 1,937 | 1,952 | 1,453 | 1,701 | 1,680 | 1,683 | 1,464 | 1,727 | 1,738 | 1,759 | 986 | 1,302 | 1,317 | 1,352 | 1,067 | 1,366 | 1,385 | 1,407 | 1,162 | 1,322 | 1,358 | 1,344 | 1,105 | 1,295 | 1,322 | 1,302 | 1,032 | 1,084 | 1,122 | 1,130 | 1,311 | 2,166 | 2,198 | 2,226 | 2,104 | 2,018 | 2,028 | 2,053 | 2,050 | 1,788 | 1,795 | 1,794 | -5,295 | 1,784 | 1,791 | 1,794 | -4,946 | 1,892 | 1,902 | 1,945 | 2,030 | 1,783 | 1,812 | 1,774 | 2,039 | 1,930 | 1,947 | 1,932 | 1,002 | 1,489 | 1,497 | 1,408 | -5,205 | 1,323 | 1,298 | 1,313 | -5,404 | 1,116 | 1,869 | 1,850 | -1,436 | 1,718 | 1,621 | 1,577 | -1,468 | 1,520 | 1,445 | 1,428 | 1,089 | 1,079 | 1,108 | 1,108 | 1,131 | 1,091 | 1,114 | 1,099 | 1,101 | 1,105 | 1,076 | 1,058 | 1,065 | 1,008 | 916 | 893 | 885 | 950 | 957.6 | 959.7 | 987.1 | 986.8 | 985.6 | 972 | 965.5 | 984.8 | 975.2 | 977.7 | 961.9 | 1,001.4 | 1,001.8 | 1,002.9 | 1,035.4 | 1,044.5 | 1,063.1 | 1,075 | 710.3 | 676 | 689 | 721.6 | 750.8 | 482.6 | 458.7 | 452 | 432.8 | 450.7 | 421.3 | 420.8 | 403.2 | 390.1 | 377.8 | 433.4 | 521.7 | 321.8 | 341.8 |
Totaal niet-vlottende verplichtingen
| 25,793 | 25,912 | 26,145 | 26,239 | 25,210 | 23,635 | 23,618 | 23,503 | 23,484 | 23,573 | 22,753 | 22,331 | 22,307 | 21,641 | 21,045 | 21,011 | 21,233 | 21,166 | 20,318 | 20,439 | 19,501 | 19,410 | 18,846 | 18,286 | 18,401 | 16,877 | 17,356 | 16,807 | 20,013 | 19,917 | 20,175 | 20,144 | 20,004 | 19,954 | 19,731 | 19,841 | 19,031 | 19,030 | 18,514 | 19,053 | 18,685 | 18,595 | 18,686 | 18,889 | 18,739 | 18,602 | 18,585 | 18,501 | 18,249 | 17,639 | 17,628 | 16,926 | 16,120 | 16,098 | 15,560 | 15,448 | 15,318 | 14,935 | 14,973 | 15,227 | 15,143 | 15,036 | 14,818 | 14,585 | 14,368 | 14,294 | 14,490 | 14,469 | 14,059 | 14,042 | 14,253 | 14,320 | 14,210 | 14,265 | 14,571 | 14,651 | 14,535 | 14,666 | 15,056 | 14,559 | 14,619 | 11,532 | 11,784 | 11,810 | 11,740 | 11,610 | 11,525 | 11,558 | 11,489 | 11,649 | 11,502 | 10,897 | 10,924 | 10,926 | 11,346 | 11,215 | 11,163 | 11,408 | 11,254 | 11,344 | 11,087 | 11,023 | 11,272 | 11,093 | 10,989 | 10,923 | 10,806 | 10,763 | 10,857.2 | 10,858.3 | 6,195.8 | 5,199 | 5,149 | 4,937 | 4,900.5 | 4,817.8 | 4,831.7 | 4,832 | 4,830.8 | 4,717.7 | 4,734.7 | 4,671.9 | 4,658.5 | 4,646.7 | 4,649.4 | 4,688.8 | 4,690.5 | 4,931 | 4,889.8 | 4,868.8 | 4,859.1 | 4,657.4 | 4,536.5 | 4,474.7 | 4,483.6 | 4,171.6 | 4,028.8 | 3,871.2 | 3,826.1 | 3,799.8 | 3,682.2 | 3,654.7 | 3,711.8 | 3,606 | 3,627.9 | 3,575.5 |
Totaal passiva
| 29,470 | 29,579 | 29,592 | 28,871 | 28,124 | 26,621 | 26,442 | 26,152 | 26,282 | 26,182 | 25,900 | 24,852 | 24,717 | 24,437 | 23,294 | 23,171 | 23,238 | 23,101 | 22,554 | 22,739 | 22,262 | 21,861 | 21,731 | 20,877 | 20,842 | 19,229 | 19,744 | 19,352 | 22,426 | 22,260 | 22,618 | 22,483 | 22,236 | 22,061 | 21,562 | 22,072 | 21,398 | 21,233 | 20,617 | 20,833 | 20,767 | 20,963 | 21,007 | 21,194 | 21,071 | 20,417 | 20,489 | 20,582 | 20,073 | 19,413 | 19,560 | 18,627 | 18,056 | 17,851 | 17,127 | 17,530 | 17,273 | 16,872 | 17,166 | 17,016 | 17,009 | 16,774 | 16,836 | 16,690 | 16,671 | 16,422 | 16,717 | 16,417 | 16,081 | 16,019 | 16,402 | 16,413 | 16,399 | 16,608 | 16,532 | 16,572 | 16,517 | 16,286 | 17,233 | 16,760 | 16,741 | 13,474 | 13,470 | 13,611 | 13,594 | 13,679 | 13,696 | 13,411 | 13,324 | 13,167 | 13,385 | 13,283 | 13,307 | 13,217 | 13,312 | 13,102 | 13,152 | 12,970 | 13,346 | 13,268 | 13,141 | 12,842 | 12,464 | 12,210 | 12,125 | 11,938 | 11,965 | 11,856 | 12,165.1 | 12,168.1 | 7,337.6 | 6,389.3 | 6,357.4 | 6,167.6 | 6,165.6 | 6,023.6 | 6,012.6 | 6,008 | 6,013.6 | 5,849.5 | 5,871.3 | 5,843 | 5,803.4 | 5,844.6 | 5,965.4 | 5,912.8 | 5,900.7 | 6,113.5 | 6,126.6 | 6,085.2 | 6,110.8 | 5,998.2 | 5,718.9 | 5,629.2 | 5,648.5 | 5,543.4 | 5,435.7 | 5,392.3 | 5,101.4 | 5,006.6 | 4,897.7 | 4,873.3 | 4,906.5 | 4,817.6 | 4,681.7 | 5,007.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 228 | 227 | 227 | 227 | 227 | 228 | 229 | 230 | 233 | 236 | 240 | 242 | 244 | 248 | 251 | 254 | 255 | 256 | 258 | 259 | 262 | 265 | 267 | 269 | 274 | 281 | 284 | 285 | 288 | 290 | 291 | 292 | 293 | 295 | 297 | 299 | 300 | 303 | 306 | 310 | 311 | 311 | 311 | 310 | 310 | 313 | 316 | 315 | 317 | 321 | 327 | 332 | 337 | 349 | 354 | 358 | 364 | 370 | 371 | 370 | 369 | 369 | 369 | 368 | 371 | 376 | 376 | 380 | 408 | 414 | 414 | 418 | 418 | 435 | 436 | 431 | 427 | 426 | 425 | 421 | 417 | 415 | 413 | 412 | 412 | 411 | 411 | 410 | 410 | 410 | 409 | 407 | 407 | 407 | 406 | 405 | 405 | 405 | 405 | 404 | 402 | 402 | 401 | 401 | 401 | 401 | 400 | 399 | 398.8 | 132.8 | 132.7 | 132.4 | 132.4 | 133.7 | 135.2 | 136.3 | 137.4 | 138.4 | 139.5 | 140.4 | 142.8 | 143.9 | 145.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 11,666 | 10,874 | 10,443 | 10,695 | 10,589 | 10,611 | 10,698 | 10,697 | 10,987 | 11,116 | 11,412 | 11,586 | 11,990 | 12,407 | 12,737 | 12,883 | 12,911 | 12,863 | 12,902 | 13,207 | 13,310 | 13,377 | 13,411 | 13,440 | 13,645 | 14,456 | 14,327 | 14,176 | 10,665 | 10,624 | 10,493 | 10,425 | 10,367 | 10,269 | 10,221 | 10,191 | 10,079 | 10,017 | 10,087 | 10,348 | 10,156 | 9,836 | 9,490 | 9,339 | 9,045 | 8,954 | 8,904 | 8,643 | 8,512 | 8,544 | 8,581 | 8,693 | 8,759 | 9,097 | 9,094 | 9,224 | 9,339 | 9,317 | 9,156 | 9,027 | 8,848 | 8,671 | 8,551 | 8,501 | 8,375 | 8,351 | 8,210 | 8,280 | 8,373 | 8,402 | 8,236 | 8,283 | 8,028 | 8,350 | 8,158 | 7,980 | 7,671 | 7,423 | 7,043 | 6,893 | 6,669 | 6,421 | 6,239 | 6,112 | 6,091 | 5,985 | 5,876 | 5,694 | 5,593 | 5,494 | 5,397 | 5,335 | 5,244 | 5,188 | 5,104 | 5,053 | 5,124 | 5,102 | 5,063 | 5,187 | 5,231 | 5,289 | 5,288 | 5,252 | 5,173 | 5,092 | 4,980 | 4,826 | 4,677.6 | 4,572.3 | 4,444.8 | 4,403.7 | 4,283.7 | 4,270.9 | 4,272.5 | 4,282.4 | 4,266.8 | 4,233.6 | 4,195.5 | 4,154.6 | 4,188.9 | 4,151.8 | 4,120.9 | 4,078.5 | 4,022.8 | 4,030.2 | 3,972.2 | 3,697.8 | 3,666.2 | 3,618.4 | 3,593.3 | 3,563 | 4,063.4 | 4,133.5 | 4,245 | 4,351.2 | 4,412 | 4,480 | 4,534.4 | 4,566.5 | 4,548.2 | 4,568.7 | 4,538.9 | 4,346.5 | 4,439.5 | 4,135.1 |
Overige gereserveerde algehele resultaten
| -332 | -330 | -322 | -320 | -364 | -359 | -355 | -351 | -377 | -388 | -394 | -402 | -571 | -578 | -586 | -594 | -471 | -475 | -481 | -491 | -553 | -557 | -560 | -563 | -435 | -441 | -448 | -356 | -475 | -480 | -485 | -487 | -433 | -437 | -442 | -445 | -382 | -389 | -395 | -398 | -178 | -183 | -193 | -381 | -1,040 | -1,063 | -1,086 | -1,109 | -971 | -991 | -1,010 | -1,026 | -753 | -770 | -786 | -805 | -804 | -820 | -834 | -853 | -912 | -922 | -933 | -942 | -389 | -392 | -395 | -399 | -353 | -357 | -364 | -369 | -87 | -89 | -85 | -77 | -33 | -25 | -2 | -24 | 11 | -21 | -37 | -44 | -69 | -64 | -68 | 0 | -33 | -41 | -40 | -55 | -14 | -10 | -7 | -6 | -6 | -9 | -9 | -11 | -4,831 | -4,757 | -4,639 | -8 | -4,538 | -4,485 | -4,474 | -4,435 | -4,515 | -4,457 | -4,417 | -4,399 | -4,366 | -4,370 | -4,343 | -4,326 | -4,338 | -4,298 | -4,250 | -4,223 | -4,223 | -4,223 | -4,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,223 | 2,208 | 2,188 | 2,179 | 2,163 | 2,160 | 2,155 | 2,157 | 2,181 | 2,190 | 2,203 | 2,215 | 2,224 | 2,240 | 2,241 | 2,248 | 2,246 | 2,217 | 2,205 | 2,209 | 2,219 | 2,226 | 2,213 | 2,216 | 1,996 | 2,263 | 2,255 | 2,254 | 2,249 | 2,228 | 2,228 | 2,179 | 2,169 | 2,146 | 2,147 | 2,143 | 2,132 | 2,146 | 2,160 | 2,148 | 2,150 | 2,113 | 2,085 | 2,021 | 1,979 | 1,984 | 1,976 | 1,911 | 1,909 | 1,904 | 1,917 | 1,912 | 1,912 | 1,951 | 1,939 | 1,892 | 1,890 | 1,894 | 1,871 | 1,809 | 1,761 | 1,741 | 1,723 | 1,680 | 1,689 | 1,657 | 1,557 | 1,466 | 1,451 | 1,453 | 1,342 | 1,283 | 1,220 | 1,255 | 1,200 | 955 | 851 | 797 | 788 | 700 | 591 | 540 | 507 | 496 | 481 | 477 | 468 | 396 | 455 | 449 | 445 | 403 | 396 | 392 | 379 | 372 | 365 | 362 | 357 | 352 | 5,123 | 5,047 | 4,917 | 276 | 4,806 | 4,752 | 4,727 | 4,655 | 4,733 | 4,932.1 | 4,884.5 | 4,840.5 | 4,804.5 | 4,801.4 | 4,773.5 | 4,736.3 | 4,741.9 | 4,695.6 | 4,648.4 | 4,612.8 | 4,619.8 | 4,621.8 | 4,625.4 | 542.2 | 541.6 | 539.9 | 540.5 | 534.8 | 534.3 | 536.6 | 534.8 | 530.4 | 528.2 | 538.9 | 551.9 | 560.7 | 572 | 584.6 | 594.1 | 602.1 | 607.9 | 613.5 | 613.7 | 632.9 | 631.2 | 626.4 |
Totaal eigen vermogen van aandeelhouders
| 13,785 | 12,979 | 12,536 | 12,781 | 12,615 | 12,640 | 12,727 | 12,733 | 13,024 | 13,154 | 13,461 | 13,641 | 13,887 | 14,317 | 14,643 | 14,791 | 14,941 | 14,861 | 14,884 | 15,184 | 15,238 | 15,311 | 15,331 | 15,362 | 15,480 | 16,559 | 16,418 | 16,359 | 12,727 | 12,662 | 12,527 | 12,409 | 12,396 | 12,273 | 12,223 | 12,188 | 12,129 | 12,077 | 12,158 | 12,408 | 12,439 | 12,077 | 11,693 | 11,289 | 10,294 | 10,188 | 10,110 | 9,760 | 9,767 | 9,778 | 9,815 | 9,911 | 10,255 | 10,627 | 10,601 | 10,669 | 10,789 | 10,761 | 10,564 | 10,353 | 10,066 | 9,859 | 9,710 | 9,607 | 10,046 | 9,992 | 9,748 | 9,727 | 9,879 | 9,912 | 9,628 | 9,615 | 9,579 | 9,951 | 9,709 | 9,289 | 8,916 | 8,621 | 8,254 | 7,990 | 7,688 | 7,355 | 7,122 | 6,976 | 6,915 | 6,809 | 6,687 | 6,500 | 6,425 | 6,312 | 6,211 | 6,090 | 6,033 | 5,977 | 5,882 | 5,824 | 5,888 | 5,860 | 5,816 | 5,932 | 5,925 | 5,981 | 5,967 | 5,921 | 5,842 | 5,760 | 5,633 | 5,445 | 5,294.4 | 5,180.2 | 5,045 | 4,977.6 | 4,854.6 | 4,836 | 4,838.2 | 4,829 | 4,808.1 | 4,769.6 | 4,733.4 | 4,684.8 | 4,728.5 | 4,694.5 | 4,668.6 | 4,620.7 | 4,564.4 | 4,570.1 | 4,512.7 | 4,232.6 | 4,200.5 | 4,155 | 4,128.1 | 4,093.4 | 4,591.6 | 4,672.4 | 4,796.9 | 4,911.9 | 4,984 | 5,064.6 | 5,128.5 | 5,168.6 | 5,156.1 | 5,182.2 | 5,152.6 | 4,979.4 | 5,070.7 | 4,761.5 |
Totaal eigen vermogen
| 13,785 | 12,979 | 12,536 | 12,781 | 12,615 | 12,640 | 12,727 | 12,733 | 13,024 | 13,154 | 13,461 | 13,641 | 13,887 | 14,317 | 14,643 | 14,791 | 14,941 | 14,861 | 14,884 | 15,184 | 15,238 | 15,311 | 15,331 | 15,362 | 15,480 | 16,559 | 16,418 | 16,359 | 12,727 | 12,662 | 12,527 | 12,409 | 12,396 | 12,273 | 12,223 | 12,188 | 12,129 | 12,077 | 12,158 | 12,408 | 12,439 | 12,077 | 11,693 | 11,289 | 10,294 | 10,188 | 10,110 | 9,760 | 9,767 | 9,778 | 9,815 | 9,911 | 10,255 | 10,627 | 10,601 | 10,669 | 10,789 | 10,761 | 10,564 | 10,353 | 10,066 | 9,859 | 9,710 | 9,607 | 10,046 | 9,992 | 9,748 | 9,727 | 9,879 | 9,912 | 9,628 | 9,615 | 9,579 | 9,951 | 9,709 | 9,289 | 8,916 | 8,621 | 8,254 | 7,990 | 7,688 | 7,355 | 7,122 | 6,985 | 6,965 | 6,859 | 6,738 | 6,545 | 6,470 | 6,357 | 6,256 | 6,135 | 6,078 | 6,022 | 5,928 | 5,874 | 5,937 | 5,909 | 5,865 | 5,982 | 5,976 | 6,032 | 6,016 | 5,970 | 5,891 | 5,808 | 5,682 | 5,494 | 5,343.8 | 5,229.2 | 5,094.7 | 5,027.1 | 4,904.1 | 4,885.8 | 4,889.6 | 4,881.2 | 4,860.3 | 4,821.4 | 4,786.3 | 4,738.3 | 4,782 | 4,748.1 | 4,723.1 | 4,675.2 | 4,618.3 | 4,624.1 | 4,566.5 | 4,287 | 4,255.2 | 4,210 | 4,183.6 | 4,149.9 | 4,659.8 | 4,740.7 | 4,865.5 | 4,979.6 | 5,052.4 | 5,133.4 | 5,197.4 | 5,237.7 | 5,225.4 | 5,251.7 | 5,152.6 | 4,979.4 | 5,070.7 | 4,761.5 |
Totaal passiva en aandeelhoudersvermogen
| 43,255 | 42,558 | 42,128 | 41,652 | 40,739 | 39,261 | 39,169 | 38,885 | 39,306 | 39,336 | 39,361 | 38,493 | 38,604 | 38,754 | 37,937 | 37,962 | 38,179 | 37,962 | 37,438 | 37,923 | 37,500 | 37,172 | 37,062 | 36,239 | 36,322 | 35,788 | 36,162 | 35,711 | 35,153 | 34,922 | 35,145 | 34,892 | 34,632 | 34,334 | 33,785 | 34,260 | 33,527 | 33,310 | 32,775 | 33,241 | 33,206 | 33,040 | 32,700 | 32,483 | 31,365 | 30,605 | 30,599 | 30,342 | 29,840 | 29,191 | 29,375 | 28,538 | 28,311 | 28,478 | 27,728 | 28,199 | 28,062 | 27,633 | 27,730 | 27,369 | 27,075 | 26,633 | 26,546 | 26,297 | 26,717 | 26,414 | 26,465 | 26,144 | 25,960 | 25,931 | 26,030 | 26,028 | 25,978 | 26,559 | 26,241 | 25,861 | 25,433 | 24,907 | 25,487 | 24,750 | 24,429 | 20,829 | 20,592 | 20,596 | 20,559 | 20,538 | 20,434 | 19,956 | 19,794 | 19,524 | 19,641 | 19,418 | 19,385 | 19,239 | 19,240 | 18,976 | 19,089 | 18,879 | 19,211 | 19,250 | 19,117 | 18,874 | 18,480 | 18,180 | 18,016 | 17,746 | 17,647 | 17,350 | 17,508.9 | 17,397.3 | 12,432.3 | 11,416.4 | 11,261.5 | 11,053.4 | 11,055.2 | 10,904.8 | 10,872.9 | 10,829.4 | 10,799.9 | 10,587.8 | 10,653.3 | 10,591.1 | 10,526.5 | 10,519.8 | 10,583.7 | 10,536.9 | 10,467.2 | 10,400.5 | 10,381.8 | 10,295.2 | 10,294.4 | 10,148.1 | 10,378.7 | 10,369.9 | 10,514 | 10,523 | 10,488.1 | 10,525.7 | 10,298.8 | 10,244.3 | 10,123.1 | 10,125 | 10,059.1 | 9,797 | 9,752.4 | 9,768.6 |