NAOS Small Cap Opportunities Company Limited
ASX:NSC.AX
0.48 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.716 | -9.716 | -4.851 | -2.426 | 5.42 | 2.71 | -2.81 | -1.405 | -12.496 | -12.496 | 2.602 | 2.602 | 17.445 | 17.445 | 8.319 | 8.319 | -8.344 | -8.344 | 9.05 | 9.05 | -1.425 | -1.425 | -7.426 | -7.426 | -2.28 | -2.28 | 4.652 | 4.652 | -8.054 | -8.054 | 1.107 | 1.107 | 4.098 | 4.098 | 4.528 | 4.528 | 1.677 | 1.677 | -2.044 | -2.044 | 2.766 | 2.766 | 13.5 | 13.5 | -6.622 | -6.622 | 0.326 | 0.326 | -5.061 | -5.061 | -5.061 | 10.545 | 10.545 | 10.545 | 10.545 | 4.573 | 4.573 | 4.573 | 4.573 | -12.639 | -12.639 | -12.639 | -12.639 | -3.943 | -3.943 | -3.943 | -3.943 | 13.559 | 13.559 | 13.559 | 13.559 | 4.345 | 4.345 | 4.345 | 4.345 | 0.851 | 0.851 | 0.851 | 0.851 |
Afschrijvingen & Amortisatie
| 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | 0.031 | 0.031 | -0.01 | 0.003 | 0.003 | 0.003 | 0.008 | 0.008 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.053 | 0.053 | 0 | 0 | 0.303 | 0.303 | 0 | 0 | 0.52 | 0.52 | 0 | 0 | -0.709 | -0.709 | 0 | 0 | -0.135 | -0.135 | 0 | 0 | 0.312 | 0.312 | 0 | 0 | 0.212 | 0.212 | 0 | 0 | 1.305 | 1.305 | 0 | 0 | -1.163 | -1.163 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0.463 | 0.463 | 0 | 0 | -0.593 | -0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.053 | 0.053 | 0 | 0 | 0.303 | 0.303 | 0 | 0 | 0.52 | 0.52 | 0 | 0 | -0.709 | -0.709 | 0 | 0 | -0.135 | -0.135 | 0 | 0 | 0.312 | 0.312 | 0 | 0 | 0.212 | 0.212 | 0 | 0 | 1.305 | 1.305 | 0 | 0 | -1.112 | -1.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0.471 | 0.471 | 0 | 0 | -0.593 | -0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 11.193 | 11.193 | 10.409 | 5.205 | 0.111 | -0.247 | 7.947 | 3.974 | 15.806 | 15.806 | -0.958 | -0.958 | -13.725 | -13.725 | -5.639 | -5.639 | 7.889 | 7.889 | -4.05 | -4.05 | 4.889 | 4.889 | 3.381 | 3.381 | 3.544 | 3.544 | -6.646 | -6.646 | 11.763 | 11.763 | -2.151 | -2.151 | -0.801 | -0.801 | -2.886 | -2.886 | -9.709 | -8.859 | 4.071 | 4.071 | -0.694 | -0.694 | -14.624 | -14.624 | 7.45 | 7.45 | 6.839 | 6.839 | 5.061 | 5.061 | 5.061 | -10.545 | -10.545 | -10.545 | -10.545 | -4.573 | -4.573 | -4.573 | -4.573 | 12.639 | 12.639 | 12.639 | 12.639 | 3.943 | 3.943 | 3.943 | 3.943 | -13.559 | -13.559 | -13.559 | -13.559 | -4.345 | -4.345 | -4.345 | -4.345 | -0.851 | -0.851 | -0.851 | -0.851 |
Kasstroom uit Operationele Activiteiten
| 1.623 | 1.623 | 5.558 | 2.779 | 5.531 | 2.766 | 5.137 | 2.569 | 3.83 | 3.83 | 1.644 | 1.644 | 3.011 | 3.011 | 2.681 | 2.681 | -0.59 | -0.59 | 5 | 5 | 3.776 | 3.776 | -4.045 | -4.045 | 1.477 | 1.477 | -1.994 | -1.994 | 5.015 | 5.015 | -1.045 | -1.045 | 2.103 | 2.103 | 1.673 | 1.673 | -8.07 | -7.18 | 2.03 | 2.03 | 2.542 | 2.542 | -1.124 | -1.124 | 0.235 | 0.235 | 7.165 | 7.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -2.297 | -2.297 | -2.17 | -2.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.33 | -34.33 | -34.33 | -34.33 | -22.589 | -22.589 | -22.589 | -22.589 | -41.129 | -41.129 | -41.129 | -41.129 | -76.735 | -76.735 | -76.735 | -76.735 | -65.953 | -65.953 | -65.953 | -65.953 | -31.828 | -31.828 | -31.828 | -31.828 | -33.45 | -33.45 | -33.45 | -33.45 | -19.92 | -19.92 | -19.92 | -19.92 | -10.458 | -10.458 | -10.458 | -10.458 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.991 | 37.991 | 37.991 | 37.991 | 29.92 | 29.92 | 29.92 | 29.92 | 44.824 | 44.824 | 44.824 | 44.824 | 64.248 | 64.248 | 64.248 | 64.248 | 61.475 | 61.475 | 61.475 | 61.475 | 30.299 | 30.299 | 30.299 | 30.299 | 31.754 | 31.754 | 31.754 | 31.754 | 17.679 | 17.679 | 17.679 | 17.679 | 6.555 | 6.555 | 6.555 | 6.555 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.205 | 2.205 | 2.205 | 2.205 | 0 | -0.135 | -0.135 | -0.135 | 0 | -24.339 | -24.339 | 24.339 | 24.339 | -9.742 | -9.742 | 16.285 | 16.285 | -0.076 | -0.076 | 2.021 | -2.575 | -2.575 | -2.575 | -2.575 | 0.709 | 0.709 | 0.709 | 0.709 | -3.624 | -0.233 | -0.233 | 0.233 | 0.233 | -7.069 | -7.069 | -7.069 | -3.912 | -3.912 | -3.912 | -3.912 | 12.285 | 12.285 | 12.285 | 12.285 | 6.046 | 6.046 | 6.046 | 6.046 | -3.051 | -3.051 | -3.051 | -3.051 | 0.499 | 0.499 | 0.499 | 0.499 | 2.215 | 2.215 | 2.215 | 2.215 | 3.802 | 3.802 | 3.802 | 3.802 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.205 | 2.205 | 2.205 | 2.205 | 0 | -0.135 | -0.135 | -0.135 | 0 | -24.339 | -24.339 | 24.339 | 24.339 | -9.742 | -9.742 | 16.285 | 16.285 | -0.076 | -0.076 | 2.021 | -2.575 | -2.575 | -2.575 | -2.575 | 0.709 | -0.018 | -0.018 | -2.297 | -2.297 | -2.403 | -2.403 | 0.233 | 0.233 | 0.262 | 0.262 | 0.262 | -0.217 | -0.217 | -0.217 | -0.217 | -0.202 | -0.202 | -0.202 | -0.202 | 1.568 | 1.568 | 1.568 | 1.568 | -4.58 | -4.58 | -4.58 | -4.58 | -1.198 | -1.198 | -1.198 | -1.198 | -0.026 | -0.026 | -0.026 | -0.026 | -0.101 | -0.101 | -0.101 | -0.101 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.625 | -6.625 | -6.625 | -6.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.564 | -0.564 | -0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24 | 1.24 | 1.24 | 0 | 0 | 0 | 0 | 6.469 | 6.469 | 6.469 | 6.469 | 1.91 | 1.91 | 1.91 | 1.91 | 0.515 | 0.515 | 0.515 | 0.515 | 0.499 | 0.499 | 0.499 | 0.499 | 0.514 | 0.514 | 0.514 | 0.514 | 7.125 | 7.125 | 7.125 | 7.125 | 0 | 0 | 0 | 0 | 18.664 | 18.664 | 18.664 | 18.664 | 6.148 | 6.148 | 6.148 | 6.148 | 3.536 | 3.536 | 3.536 | 3.536 | 3.024 | 3.024 | 3.024 | 3.024 |
Terugkoop van Gewone Aandelen
| -0.441 | -0.441 | -2.136 | -1.068 | -2.751 | -1.376 | -2.363 | -1.182 | -2.222 | -2.222 | -2.531 | -2.531 | -1.273 | -1.273 | -1.203 | -1.203 | -0.986 | -0.986 | -2.078 | -2.078 | -0.852 | -0.852 | -0.527 | -0.527 | -0.34 | -0.34 | -0.248 | -0.248 | -0.093 | -0.093 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.485 | -1.485 | -1.485 | -1.485 | -0.073 | -0.073 | -0.073 | -0.073 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.437 | -1.437 | -2.871 | -1.436 | -2.926 | -1.463 | -2.768 | -1.384 | -1.681 | -1.681 | -1.622 | -1.622 | -1.655 | -1.655 | -1.521 | -1.521 | -1.386 | -1.386 | -1.064 | -1.064 | -1.564 | -1.564 | -3.15 | -3.15 | -1.747 | -1.747 | -2.745 | -2.745 | -1.847 | -1.847 | -2.448 | -2.448 | -1.704 | -1.704 | -2.42 | -2.42 | -2.62 | -2.62 | -2.936 | -2.936 | -3.641 | -3.641 | -2.499 | -2.499 | -2.844 | -2.844 | -3.489 | -3.489 | -2.865 | -2.865 | -2.865 | -3.042 | -3.042 | -3.042 | -3.042 | -0.493 | -0.493 | -0.493 | -0.493 | -0.982 | -0.982 | -0.982 | -0.982 | -3.375 | -3.375 | -3.375 | -3.375 | -1.955 | -1.955 | -1.955 | -1.955 | -0.809 | -0.809 | -0.809 | -0.809 | -0.593 | -0.593 | -0.593 | -0.593 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | -1.376 | -1.376 | -1.182 | -1.182 | -0.001 | -0.001 | 2.583 | 2.583 | 0.074 | 0.074 | 0 | 11.401 | -0.001 | -0.001 | -0.149 | -0.149 | 2.911 | 2.911 | 2.911 | 0 | 2.281 | 2.281 | 2.281 | 0 | 2.939 | 2.939 | 2.48 | 2.48 | 0.514 | 0.514 | 4.646 | -6.266 | 1.81 | -0.313 | 13.25 | 13.25 | 1.104 | 1.104 | 2.717 | 2.717 | 0.456 | 0.456 | 0.574 | 0.574 | 2.629 | 2.629 | 2.629 | 3.796 | 3.796 | 3.796 | 3.796 | -6.761 | -6.761 | -6.761 | -6.761 | 2.614 | 2.614 | 2.614 | 2.614 | -19.869 | -19.869 | -19.869 | -19.869 | -5.391 | -5.391 | -5.391 | -5.391 | -2.753 | -2.753 | -2.753 | -2.753 | -2.532 | -2.532 | -2.532 | -2.532 |
Kasstroom uit Financieringsactiviteiten
| -1.878 | -1.878 | -5.007 | -2.504 | -5.677 | -2.839 | -5.131 | -2.566 | -3.903 | -3.903 | -1.57 | -1.57 | -2.853 | -2.853 | -2.724 | -2.724 | -2.372 | -2.372 | -3.291 | -3.291 | -2.416 | -2.416 | -3.676 | -3.676 | -2.087 | -2.087 | -2.992 | -2.992 | -1.939 | -1.939 | 0.032 | 0.032 | -1.19 | -1.19 | -2.42 | -2.42 | -0.81 | -2.932 | 10.314 | 10.314 | -2.537 | -2.537 | 0.218 | 0.218 | -2.388 | -2.388 | -2.915 | -2.915 | 0.262 | 0.262 | 0.262 | -0.217 | -0.217 | -0.217 | -0.217 | -0.202 | -0.202 | -0.202 | -0.202 | 1.568 | 1.568 | 1.568 | 1.568 | -4.58 | -4.58 | -4.58 | -4.58 | -1.198 | -1.198 | -1.198 | -1.198 | -0.026 | -0.026 | -0.026 | -0.026 | -0.101 | -0.101 | -0.101 | -0.101 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.51 | -0.255 | 0.551 | 0.276 | -0.146 | -0.538 | 0.006 | 0.003 | -0.073 | -0.073 | 0.075 | 0.075 | 0.158 | 0.158 | -0.044 | -0.626 | -0.626 | -6.093 | 5.467 | 1.709 | -3.181 | 0.671 | -3.852 | -7.721 | -2.798 | -61.488 | 58.69 | 19.353 | 4.303 | -33.318 | 37.621 | 15.272 | 0.045 | -5.402 | 5.447 | 1.116 | 1.116 | -28.089 | 29.204 | -1.607 | -1.607 | -4.541 | 2.934 | -0.037 | -0.037 | -0.037 | 18.414 | 2.278 | 2.278 | 2.278 | 2.278 | -0.536 | -0.536 | -0.536 | -0.536 | -6.129 | -6.129 | -6.129 | -6.129 | -3.956 | -3.956 | -3.956 | -3.956 | 9.18 | 9.18 | 9.18 | 9.18 | 1.3 | 1.3 | 1.3 | 1.3 | 0.46 | 0.46 | 0.46 | 0.46 | -1.572 | -1.572 | -1.572 | -1.572 |
Kaspositie aan het Einde van de Periode
| 0.36 | -0.255 | 0.87 | 0.276 | 0.319 | -0.073 | 0.465 | 0.003 | -0.073 | 0.532 | 0.605 | 0.075 | 0.158 | 0.298 | 0.14 | 0.057 | 0.057 | 0.057 | 6.15 | 1.709 | 0.683 | 0.683 | 0.012 | -7.721 | 3.864 | 3.864 | 65.352 | 19.353 | 6.662 | 6.662 | 39.98 | 15.272 | 2.359 | 2.359 | 7.761 | 2.622 | 2.622 | 2.622 | 30.71 | 1.506 | 1.506 | 1.506 | 6.047 | 3.113 | 3.113 | 3.113 | 21.563 | 3.149 | 3.149 | 3.149 | 3.149 | 0.871 | 0.871 | 0.871 | 0.871 | 1.407 | 1.407 | 1.407 | 1.407 | 7.535 | 7.535 | 7.535 | 7.535 | 11.491 | 11.491 | 11.491 | 11.491 | 2.311 | 2.311 | 2.311 | 2.311 | 1.012 | 1.012 | 1.012 | 1.012 | 0.552 | 0.552 | 0.552 | 0.552 |