NAOS Small Cap Opportunities Company Limited
ASX:NSC.AX
0.48 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.36 | 0.36 | 0.87 | 0.87 | 0.319 | 0.319 | 0.465 | 0.465 | 0.459 | 0.459 | 0.605 | 0.605 | 0.456 | 0.456 | 0.14 | 0.14 | 0.227 | 0.227 | 6.15 | 6.15 | 2.732 | 2.732 | 0.012 | 0.012 | 15.455 | 15.455 | 65.352 | 65.352 | 26.647 | 26.647 | 39.98 | 39.98 | 9.436 | 9.436 | 8.485 | 8.485 | 10.486 | 9.256 | 30.71 | 30.71 | 6.023 | 6.023 | 6.047 | 6.047 | 12.451 | 12.451 | 21.563 | 21.563 | 12.597 | 3.484 | 5.626 | 30.14 | 45.965 | 9.244 | 4.046 | 2.207 |
Kortetermijnbeleggingen
| 99.539 | 99.539 | 128.514 | 128.514 | 142.305 | 142.305 | 141.622 | 141.622 | 152.113 | 152.113 | 196.789 | 196.789 | 193.904 | 193.904 | 149.829 | 149.829 | 133.981 | 133.981 | 157.11 | 157.11 | 141.635 | 141.635 | 152.523 | 152.523 | 0.004 | 0.004 | 138.389 | 138.389 | 170.991 | 170.991 | 0 | 0 | 199.501 | 199.501 | 0 | 0 | 183.869 | 183.869 | 0 | 0 | 175.683 | 175.683 | 0 | 0 | 136.438 | 136.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 99.899 | 99.899 | 129.384 | 129.384 | 142.624 | 142.624 | 142.087 | 142.087 | 152.572 | 152.572 | 197.394 | 197.394 | 0.456 | 194.36 | 149.969 | 149.969 | 0.227 | 134.208 | 163.26 | 163.26 | 2.732 | 144.367 | 152.535 | 152.535 | 15.455 | 187.802 | 203.741 | 203.741 | 26.647 | 197.638 | 39.98 | 39.98 | 9.436 | 208.937 | 8.485 | 8.485 | 10.486 | 193.125 | 30.71 | 30.71 | 6.023 | 181.706 | 6.047 | 6.047 | 12.451 | 148.889 | 21.563 | 21.563 | 12.597 | 3.484 | 5.626 | 30.14 | 45.965 | 9.244 | 4.046 | 2.207 |
Nettovorderingen
| 0.045 | 0.006 | 0.046 | 0.046 | 0.15 | 0.1 | 0.09 | 0.09 | 0.749 | 0.687 | 0.217 | 0.217 | 1.797 | 1.703 | 0.068 | 0.068 | 0.409 | 0 | 0.163 | 0.163 | 0.688 | 0.053 | 2.026 | 2.026 | 1.024 | 0.417 | 0.52 | 0.52 | 1.501 | 1.022 | 0.862 | 0.862 | 17.266 | 3.68 | 1.601 | 1.601 | 2.778 | 0.704 | 1.341 | 1.341 | 2.354 | 0.706 | 1.353 | 1.353 | 2.478 | 1.849 | 0.93 | 0.93 | 1.439 | 1.99 | 0.482 | 0.218 | 2.304 | 2.624 | 0.505 | 0.362 |
Voorraad
| 0 | 0.095 | -128.514 | -128.514 | -142.305 | -142.305 | -141.622 | -141.622 | -152.113 | -152.113 | -196.789 | -196.789 | -193.904 | -193.904 | -149.829 | -149.829 | -134.455 | 0 | -157.11 | -157.11 | -141.635 | -141.635 | -152.523 | -152.523 | -172.343 | -172.343 | -138.389 | -138.389 | -170.991 | -170.991 | 0 | 0 | -199.501 | -199.501 | 0 | 0 | -183.869 | -183.869 | 0 | 0 | -175.683 | -175.683 | -0 | -0 | -136.438 | -136.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -0.045 | 0.039 | -129.43 | 128.581 | 142.452 | 142.452 | -142.177 | 141.691 | 152.278 | 152.278 | 196.856 | 196.856 | 194.093 | 194.093 | 149.855 | 149.855 | 134.455 | 134.455 | 157.204 | 157.204 | 142.325 | 142.325 | 152.576 | 152.576 | 173.007 | 173.007 | 138.389 | 138.389 | 171.474 | 171.474 | 0 | 0 | 213.087 | 213.087 | 0 | 0 | 199.219 | 199.219 | 0 | 0 | 177.331 | 177.331 | 0 | 0 | 137.067 | 137.067 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 99.899 | 100.039 | 129.497 | 129.497 | 142.871 | 142.871 | 142.246 | 142.246 | 153.424 | 153.424 | 197.678 | 197.678 | 2.253 | 196.252 | 150.063 | 150.063 | 0.636 | 134.682 | 163.517 | 163.517 | 3.42 | 145.11 | 154.614 | 154.614 | 16.479 | 188.883 | 204.261 | 204.261 | 28.148 | 199.143 | 40.842 | 40.842 | 26.702 | 226.203 | 10.086 | 10.086 | 13.264 | 209.179 | 32.051 | 32.051 | 8.377 | 184.06 | 7.4 | 7.4 | 14.929 | 151.367 | 22.493 | 22.493 | 14.036 | 5.474 | 6.108 | 30.358 | 48.269 | 11.868 | 4.551 | 2.569 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.035 | 0 | 0.041 | 0.041 | 0.046 | 0.046 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.455 | 9.455 | 9.455 | 0 | 9.455 | 9.455 | 9.455 | 9.455 | 9.455 | 9.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.455 | 9.455 | 9.455 | 0 | 9.455 | 9.455 | 9.455 | 9.455 | 9.455 | 9.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 99.539 | 0 | 0 | 0 | 142.305 | 0 | 0 | 0 | 152.113 | 0 | 0 | 0 | 193.904 | 0 | 0 | 0 | 133.981 | 0 | 0 | 0 | 141.635 | 0 | 0 | 0 | 172.343 | 0.047 | 0 | 0 | 170.991 | 0 | 183.374 | 183.374 | 199.501 | 0 | 193.353 | 193.353 | 183.869 | 0 | 165.084 | 165.084 | 175.683 | 0 | 177.315 | 177.315 | 141.588 | 5.15 | 154.552 | 154.552 | 170.403 | 217.584 | 171.796 | 98.387 | 153.895 | 177.266 | 82.765 | 47.71 |
Belastingvorderingen
| 11.533 | 0 | 6.289 | 0 | 4.392 | 0 | 2.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -111.072 | 11.533 | 0 | 6.289 | -4.392 | 4.392 | 0 | 2.931 | -152.113 | 0.496 | 0.056 | 0.056 | -193.904 | 2.662 | 8.577 | 8.577 | -133.981 | 7.977 | 3.999 | 3.999 | -141.635 | 7.877 | 6.322 | 6.322 | -172.343 | 0.34 | 0.11 | 0.11 | -170.991 | 0.493 | -183.374 | -183.374 | -199.501 | 0 | -202.862 | -202.862 | 0 | 0 | -174.58 | -174.58 | 0 | -9.501 | -186.833 | -186.833 | -141.588 | -5.15 | -154.552 | -154.552 | -170.403 | -217.584 | -171.796 | -98.387 | -153.895 | -177.266 | -82.765 | -47.71 |
Totaal niet-vlottende activa
| 99.539 | 11.533 | 6.289 | 6.289 | 142.305 | 4.392 | 2.931 | 2.931 | 152.113 | 0.496 | 0.056 | 0.056 | 193.904 | 2.662 | 8.577 | 8.577 | 133.981 | 7.977 | 3.999 | 3.999 | 141.635 | 7.877 | 6.322 | 6.322 | 172.343 | 0.387 | 0.11 | 0.11 | 170.991 | 0.493 | 183.374 | 183.374 | 199.501 | 0 | 202.862 | 202.862 | 193.359 | 0 | 174.58 | 174.58 | 185.184 | 9.501 | 186.833 | 186.833 | 141.588 | 5.15 | 154.552 | 154.552 | 170.403 | 217.584 | 171.796 | 98.387 | 153.895 | 177.266 | 82.765 | 47.71 |
Totaal activa
| 111.572 | 111.572 | 135.786 | 135.786 | 147.263 | 147.263 | 145.177 | 145.177 | 153.92 | 153.92 | 197.734 | 197.734 | 198.914 | 198.914 | 158.64 | 158.64 | 142.659 | 142.659 | 167.516 | 167.516 | 152.987 | 152.987 | 160.936 | 160.936 | 189.27 | 189.27 | 204.371 | 204.371 | 199.194 | 199.636 | 224.216 | 224.216 | 226.203 | 226.203 | 212.948 | 212.948 | 206.623 | 209.179 | 206.631 | 206.631 | 193.561 | 193.561 | 194.233 | 194.233 | 156.517 | 156.517 | 177.045 | 177.045 | 184.439 | 223.058 | 181.514 | 139.093 | 201.063 | 185.211 | 87.433 | 50.287 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.017 | 0.017 | 0.405 | 0.405 | 0.027 | 0.027 | 0.408 | 0.408 | 0.834 | 0.485 | 1.446 | 1.446 | 1.514 | 1.514 | 0.462 | 0.462 | 0.12 | 0.12 | 0 | 0 | 0.473 | 0.473 | 0 | 0 | 1.454 | 0.88 | 2.251 | 2.251 | 1.452 | 0.676 | 0 | 0 | 3.439 | 3.439 | 0 | 0 | 1.025 | 1.025 | 0 | 0 | 0.26 | 0.26 | 0.606 | 0.606 | 1.018 | 1.018 | 0.066 | 0.066 | 0.9 | 0.01 | 0.938 | 2.725 | 1.453 | 1.773 | 1.178 | 0.75 |
Kortlopende schulden
| 32.092 | 32.092 | 31.999 | 31.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.41 | 26.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0 | 0 | 2.26 | 2.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 32.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.426 | 0 | 0 | 0 | -1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -32.092 | 0.304 | 0 | 0 | 0.313 | 0.313 | 0 | 0 | 0 | 0.349 | 0 | 0 | -1.514 | 0.455 | 0 | 0 | -0.12 | 0.403 | 0.658 | 0.658 | 0.647 | 0.647 | 1.007 | 1.007 | -1.454 | 4.874 | 7.508 | 7.508 | -1.452 | 3.328 | 3.381 | 3.381 | -3.439 | 2.336 | 1.847 | 1.847 | -1.025 | 1.873 | 0.949 | 0.949 | -0.26 | 0.303 | 0.509 | 0.509 | -1.018 | 0.145 | 0 | 0 | -0.9 | -0.01 | -0.938 | -2.725 | -1.453 | -1.773 | -1.178 | -0.75 |
Totaal kortlopende verplichtingen
| 32.092 | 32.413 | 32.404 | 32.404 | 0.34 | 0.34 | 0.408 | 0.408 | 0.834 | 0.834 | 1.446 | 1.446 | 1.514 | 1.969 | 0.462 | 0.462 | 0.12 | 0.523 | 0.658 | 0.658 | 26.883 | 27.53 | 1.007 | 1.007 | 1.454 | 5.754 | 9.759 | 9.759 | 1.452 | 4.004 | 3.381 | 3.381 | 3.439 | 5.788 | 1.847 | 1.847 | 1.025 | 5.158 | 0.949 | 0.949 | 0.26 | 0.563 | 1.115 | 1.115 | 1.018 | 1.163 | 0.066 | 0.066 | 0.9 | 0.01 | 0.938 | 2.725 | 1.453 | 1.773 | 1.178 | 0.75 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 31.906 | 31.906 | 31.813 | 31.813 | 31.72 | 31.72 | 31.628 | 31.628 | 26.454 | 26.454 | 26.373 | 26.373 | 26.294 | 26.294 | 26.215 | 26.215 | 0 | 0 | 26.352 | 26.352 | 26.292 | 26.292 | 26.233 | 26.233 | 26.174 | 26.174 | 26.115 | 26.115 | 26.056 | 26.056 | 25.997 | 25.997 | 25.935 | 25.935 | 25.876 | 25.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 29.092 | 0 | -0.408 | 0 | 30.755 | 0 | 0 | 0 | -14.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.882 | 0 | 0 | 0 | -8.703 | 0 | 0 | 0 | -15.895 | 0 | 0 | 0 | -8.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.037 | 0 | 2.814 | 0 | 0.496 | 0 | 0.965 | 0 | 0 | 0 | 14.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.308 | 0 | 0 | 0 | 7.485 | 0 | 0 | 0 | 15.895 | 0 | 0 | 0 | 8.523 | 0 | 0 | 0 | 11.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.72 | 0 | 0 | 6.936 | 20.082 | 5.742 | 0.061 |
Overige niet-vlottende verplichtingen
| 0.321 | 0 | 0.405 | 0 | -31.906 | 2.814 | 0.408 | 0.496 | -31.72 | 0.965 | 11.464 | 11.464 | 14.276 | 14.276 | 4.773 | 4.773 | 0 | -26.294 | 3.346 | 3.346 | 0 | 0 | 0.439 | 0.439 | 1.882 | 1.882 | 4.305 | 4.305 | 8.703 | 8.703 | 13.981 | 13.981 | 15.895 | 15.895 | 11.427 | 11.427 | 8.624 | 8.624 | 8.458 | 8.458 | -11.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.72 | 0 | 0 | -6.936 | -20.082 | -5.742 | -0.061 |
Totaal niet-vlottende verplichtingen
| 0.321 | 0 | 1.442 | 0 | 31.906 | 34.72 | 32.309 | 32.309 | 31.72 | 32.685 | 43.092 | 43.092 | 40.73 | 40.73 | 31.146 | 31.146 | 26.294 | 26.294 | 29.561 | 29.561 | 0 | 0 | 26.791 | 26.791 | 27.6 | 28.174 | 30.538 | 30.538 | 33.659 | 34.877 | 40.096 | 40.096 | 41.951 | 41.951 | 37.424 | 37.424 | 34.458 | 34.559 | 34.334 | 34.334 | 11.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.72 | 0 | 0 | 6.936 | 20.082 | 5.742 | 0.061 |
Totaal passiva
| 32.413 | 32.413 | 33.441 | 32.404 | 35.06 | 35.06 | 32.717 | 32.717 | 33.519 | 33.519 | 44.538 | 44.538 | 42.699 | 42.699 | 31.608 | 31.608 | 26.817 | 26.817 | 30.219 | 30.219 | 27.53 | 27.53 | 27.798 | 27.798 | 33.928 | 33.928 | 40.297 | 40.297 | 38.439 | 38.881 | 43.477 | 43.477 | 47.739 | 47.739 | 39.271 | 39.271 | 37.161 | 39.717 | 35.283 | 35.283 | 12.253 | 0.563 | 1.115 | 1.115 | 3.102 | 1.163 | 0.066 | 0.066 | 3.096 | 16.472 | 1.057 | 3.191 | 10.42 | 39.954 | 13.183 | 1.84 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 176.778 | 176.778 | 177.157 | 177.157 | 178.765 | 178.765 | 180.976 | 180.976 | 182.836 | 182.836 | 186.699 | 186.699 | 191.142 | 191.142 | 192.985 | 192.985 | 194.908 | 194.908 | 196.487 | 196.487 | 200.293 | 200.293 | 201.504 | 201.504 | 201.504 | 201.504 | 201.453 | 201.453 | 200.892 | 200.892 | 200.242 | 200.242 | 194.178 | 194.178 | 193.395 | 193.395 | 192.317 | 192.317 | 191.2 | 191.2 | 189.821 | 189.821 | 188.636 | 188.636 | 182.18 | 182.18 | 181.269 | 181.269 | 180.121 | 178.127 | 182.011 | 153.408 | 152.919 | 78.263 | 53.672 | 39.253 |
Ingehouden winsten
| -114.384 | -97.619 | -94.953 | -74.812 | -90.102 | -66.562 | -95.522 | -68.516 | -92.712 | -62.435 | -33.503 | -33.503 | -67.72 | -34.927 | -65.953 | -65.953 | -102.609 | -79.066 | -59.19 | -59.19 | -82.456 | -74.836 | -68.366 | -68.366 | -64.754 | -46.162 | -37.379 | -37.379 | -60.195 | -40.137 | -19.503 | -19.503 | -29.61 | -15.714 | -19.718 | -19.718 | -46.86 | -22.855 | -19.852 | -19.852 | -46.125 | -8.513 | -25.386 | -25.386 | -32.838 | -28.504 | -19.594 | -19.594 | -3.247 | 28.459 | -1.554 | -17.506 | 37.724 | 66.994 | 20.578 | 1.447 |
Overige gereserveerde algehele resultaten
| 16.765 | 0 | 20.141 | -0 | 23.54 | 0 | 27.006 | 0 | 30.277 | -0 | -0 | -0 | 32.793 | 0 | -0 | -0 | 23.543 | 0 | 0 | 0 | 7.62 | -0 | 0 | 0 | 18.592 | 0 | 0 | 0 | 20.058 | 0 | 0 | 0 | 13.896 | 0 | -0 | -0 | 24.005 | -0 | 0 | 0 | 37.612 | -0 | 17.6 | 17.6 | 4.073 | -0.261 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 7.747 |
Overige totale aandeelhoudersvermogen
| -0 | -0 | 0 | 0 | -112.203 | -0 | -112.46 | -112.46 | -120.401 | 0 | -153.196 | -153.196 | 0 | -156.215 | 0 | 0 | -0 | -0 | -137.297 | -137.297 | 0 | 0 | -0 | -0 | -0 | -0 | -164.074 | -164.074 | 0 | -160.755 | -180.739 | -180.739 | 0 | -178.464 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -181.308 | 0 | 0 | 0 | -153.676 | 10.201 | 10.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 79.159 | 79.159 | 102.345 | 102.345 | 112.203 | 112.203 | 112.46 | 112.46 | 120.401 | 120.401 | 153.196 | 153.196 | 156.215 | 156.215 | 127.032 | 127.032 | 115.842 | 115.842 | 137.297 | 137.297 | 125.457 | 125.457 | 133.138 | 133.138 | 155.342 | 155.342 | 164.074 | 164.074 | 160.755 | 160.755 | 180.739 | 180.739 | 178.464 | 178.464 | 173.677 | 173.677 | 169.462 | 169.462 | 171.348 | 171.348 | 181.308 | 181.308 | 180.85 | 180.85 | 153.415 | 153.415 | 171.876 | 171.876 | 177.054 | 206.586 | 180.457 | 135.902 | 190.643 | 145.257 | 74.25 | 48.447 |
Totaal eigen vermogen
| 79.159 | 79.159 | 102.345 | 102.345 | 112.203 | 112.203 | 112.46 | 112.46 | 120.401 | 120.401 | 153.196 | 153.196 | 156.215 | 156.215 | 127.032 | 127.032 | 115.842 | 115.842 | 137.297 | 137.297 | 125.457 | 125.457 | 133.138 | 133.138 | 155.342 | 155.342 | 164.074 | 164.074 | 160.755 | 160.755 | 180.739 | 180.739 | 178.464 | 178.464 | 173.677 | 173.677 | 169.462 | 169.462 | 171.348 | 171.348 | 181.308 | 181.308 | 180.85 | 180.85 | 153.415 | 153.415 | 176.115 | 176.115 | 181.343 | 206.586 | 180.457 | 135.902 | 190.643 | 145.257 | 74.25 | 48.447 |
Totaal passiva en aandeelhoudersvermogen
| 111.572 | 111.572 | 135.786 | 134.749 | 147.263 | 147.263 | 145.177 | 145.177 | 153.92 | 153.92 | 197.734 | 197.734 | 198.914 | 198.914 | 158.64 | 158.64 | 142.659 | 142.659 | 167.516 | 167.516 | 152.987 | 152.987 | 160.936 | 160.936 | 189.27 | 189.27 | 204.371 | 204.371 | 199.194 | 199.636 | 224.216 | 224.216 | 226.203 | 226.203 | 212.948 | 212.948 | 206.623 | 209.179 | 206.631 | 206.631 | 193.561 | 181.871 | 181.965 | 181.965 | 156.517 | 154.578 | 0 | 0 | 184.439 | 223.058 | 181.514 | 139.093 | 201.063 | 185.211 | 87.433 | 50.287 |