NAOS Small Cap Opportunities Company Limited

ASX:NSC.AX

0.47 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

2023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q42004 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0.360.870.870.3190.3190.4650.4650.4590.4590.6050.6050.4560.4560.140.140.2270.2276.156.152.7322.7320.0120.01215.45515.45565.35265.35226.64726.64739.9839.989.4369.4368.4858.48510.4869.25630.7130.716.0236.0236.0476.04712.45112.45121.56321.56312.5973.4845.62630.1445.9659.2444.0462.207
Kortetermijnbeleggingen 99.539128.514128.514142.305142.305141.622141.622152.113152.113196.789196.789193.904193.904149.829149.829133.981133.981157.11157.11141.635141.635152.523152.5230.0040.004138.389138.389170.991170.99100199.501199.50100183.869183.86900175.683175.68300136.438136.4380000000000
Liquide middelen en kortetermijnbeleggingen 99.899129.384129.384142.624142.624142.087142.087152.572152.572197.394197.3940.456194.36149.969149.9690.227134.208163.26163.262.732144.367152.535152.53515.455187.802203.741203.74126.647197.63839.9839.989.436208.9378.4858.48510.486193.12530.7130.716.023181.7066.0476.04712.451148.88921.56321.56312.5973.4845.62630.1445.9659.2444.0462.207
Nettovorderingen 0.0450.0460.0460.150.10.090.090.7490.6870.2170.2171.7971.7030.0680.0680.40900.1630.1630.6880.0532.0262.0261.0240.4170.520.521.5011.0220.8620.86217.2663.681.6011.6012.7780.7041.3411.3412.3540.7061.3531.3532.4781.8490.930.931.4391.990.4820.2182.3042.6240.5050.362
Voorraad 0-128.514-128.514-142.305-142.305-141.622-141.622-152.113-152.113-196.789-196.789-193.904-193.904-149.829-149.829-134.4550-157.11-157.11-141.635-141.635-152.523-152.523-172.343-172.343-138.389-138.389-170.991-170.99100-199.501-199.50100-183.869-183.86900-175.683-175.683-0-0-136.438-136.4380000000000
Overige vlottende activa -0.045-129.43128.581142.452142.452-142.177141.691152.278152.278196.856196.856194.093194.093149.855149.855134.455134.455157.204157.204142.325142.325152.576152.576173.007173.007138.389138.389171.474171.47400213.087213.08700199.219199.21900177.331177.33100137.067137.067-0-000000000
Totaal vlottende activa 99.899129.497129.497142.871142.871142.246142.246153.424153.424197.678197.6782.253196.252150.063150.0630.636134.682163.517163.5173.42145.11154.614154.61416.479188.883204.261204.26128.148199.14340.84240.84226.702226.20310.08610.08613.264209.17932.05132.0518.377184.067.47.414.929151.36722.49322.49314.0365.4746.10830.35848.26911.8684.5512.569
Niet-vlottende activa:
Materiële vaste activa, netto 0000000000000000000000000000000000.0540.0540.03500.0410.0410.0460.0460.0630.063000000000000
Goodwill 0000000000000000000000000000000009.4559.4559.45509.4559.4559.4559.4559.4559.455000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0000000000000000000000000000000009.4559.4559.45509.4559.4559.4559.4559.4559.455000000000000
Langetermijnbeleggingen 000142.305000152.113000193.904000133.981000141.635000172.3430.04700170.9910183.374183.374199.5010193.353193.353183.8690165.084165.084175.6830177.315177.315141.5885.15154.552154.552170.403217.584171.79698.387153.895177.26682.76547.71
Belastingvorderingen 11.5336.28904.39202.9310000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -11.53306.289-4.3924.39202.931-152.1130.4960.0560.056-193.9042.6628.5778.577-133.9817.9773.9993.999-141.6357.8776.3226.322-172.3430.340.110.11-170.9910.493-183.374-183.374-199.5010-202.862-202.86200-174.58-174.580-9.501-186.833-186.833-141.588-5.15-154.552-154.552-170.403-217.584-171.796-98.387-153.895-177.266-82.765-47.71
Totaal niet-vlottende activa 06.2896.289142.3054.3922.9312.931152.1130.4960.0560.056193.9042.6628.5778.577133.9817.9773.9993.999141.6357.8776.3226.322172.3430.3870.110.11170.9910.493183.374183.374199.5010202.862202.862193.3590174.58174.58185.1849.501186.833186.833141.5885.15154.552154.552170.403217.584171.79698.387153.895177.26682.76547.71
Totaal activa 111.572135.786135.786147.263147.263145.177145.177153.92153.92197.734197.734198.914198.914158.64158.64142.659142.659167.516167.516152.987152.987160.936160.936189.27189.27204.371204.371199.194199.636224.216224.216226.203226.203212.948212.948206.623209.179206.631206.631193.561193.561194.233194.233156.517156.517177.045177.045184.439223.058181.514139.093201.063185.21187.43350.287
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00.4050.4050.0270.0270.4080.4080.8340.4851.4461.4461.5141.5140.4620.4620.120.12000.4730.473001.4540.882.2512.2511.4520.676003.4393.439001.0251.025000.260.260.6060.6061.0181.0180.0660.0660.90.010.9382.7251.4531.7731.1780.75
Kortlopende schulden 32.09231.99931.999000000000000000026.4126.4100000000000.0130.013002.262.26000000000000000000
Belastingschulden 0000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0000000000000000000-0.647000000000003.426000-1.2350000000000000000000
Overige kortlopende verplichtingen -32.092000.3130.3130000.34900-1.5140.45500-0.120.4030.6580.6580.6470.6471.0071.007-1.4544.8747.5087.508-1.4523.3283.3813.381-3.4392.3361.8471.847-1.0251.8730.9490.949-0.260.3030.5090.509-1.0180.14500-0.9-0.01-0.938-2.725-1.453-1.773-1.178-0.75
Totaal kortlopende verplichtingen 32.09232.40432.4040.340.340.4080.4080.8340.8341.4461.4461.5141.9690.4620.4620.120.5230.6580.65826.88327.531.0071.0071.4545.7549.7599.7591.4524.0043.3813.3813.4395.7881.8471.8471.0255.1580.9490.9490.260.5631.1151.1151.0181.1630.0660.0660.90.010.9382.7251.4531.7731.1780.75
Langlopende verplichtingen:
Langetermijnschulden 00031.90631.90631.81331.81331.7231.7231.62831.62826.45426.45426.37326.37326.29426.29426.21526.2150026.35226.35226.29226.29226.23326.23326.17426.17426.11526.11526.05626.05625.99725.99725.93525.93525.87625.8760000000000000000
Uitgestelde opbrengsten niet-vlottend 00029.0920-0.408030.755000-14.27600000000000-1.882000-8.703000-15.895000-8.6240000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01.03702.81400.49600.96500014.276000000000001.3080007.48500015.8950008.52300011.040000000012.72006.93620.0825.7420.061
Overige niet-vlottende verplichtingen 0.3210.4050-31.9062.8140.4080.496-31.720.96511.46411.46414.27614.2764.7734.7730-26.2943.3463.346000.4390.4391.8821.8824.3054.3058.7038.70313.98113.98115.89515.89511.42711.4278.6248.6248.4588.458-11.0400000000-12.7200-6.936-20.082-5.742-0.061
Totaal niet-vlottende verplichtingen 0.3211.442031.90634.7232.30932.30931.7232.68543.09243.09240.7340.7331.14631.14626.29426.29429.56129.5610026.79126.79127.628.17430.53830.53833.65934.87740.09640.09641.95141.95137.42437.42434.45834.55934.33434.33411.040000000012.72006.93620.0825.7420.061
Totaal passiva 32.41333.44132.40435.0635.0632.71732.71733.51933.51944.53844.53842.69942.69931.60831.60826.81726.81730.21930.21927.5327.5327.79827.79833.92833.92840.29740.29738.43938.88143.47743.47747.73947.73939.27139.27137.16139.71735.28335.28312.2530.5631.1151.1153.1021.1630.0660.0663.09616.4721.0573.19110.4239.95413.1831.84
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000153.6760000000000
Gewone aandelen 176.778177.157177.157178.765178.765180.976180.976182.836182.836186.699186.699191.142191.142192.985192.985194.908194.908196.487196.487200.293200.293201.504201.504201.504201.504201.453201.453200.892200.892200.242200.242194.178194.178193.395193.395192.317192.317191.2191.2189.821189.821188.636188.636182.18182.18181.269181.269180.121178.127182.011153.408152.91978.26353.67239.253
Ingehouden winsten -114.384-94.953-74.812-90.102-66.562-95.522-68.516-92.712-62.435-33.503-33.503-67.72-34.927-65.953-65.953-102.609-79.066-59.19-59.19-82.456-74.836-68.366-68.366-64.754-46.162-37.379-37.379-60.195-40.137-19.503-19.503-29.61-15.714-19.718-19.718-46.86-22.855-19.852-19.852-46.125-8.513-25.386-25.386-32.838-28.504-19.594-19.594-3.24728.459-1.554-17.50637.72466.99420.5781.447
Overige gereserveerde algehele resultaten 16.76520.141-023.54027.006030.277-0-0-032.7930-0-023.5430007.62-00018.59200020.05800013.8960-0-024.005-00037.612-017.617.64.073-0.261000.180000007.747
Overige totale aandeelhoudersvermogen 000-112.203-0-112.46-112.46-120.4010-153.196-153.1960-156.21500-0-0-137.297-137.29700-0-0-0-0-164.074-164.0740-160.755-180.739-180.7390-178.4640000-0-00-181.308000-153.67610.20110.20100000000
Totaal eigen vermogen van aandeelhouders 79.159102.345102.345112.203112.203112.46112.46120.401120.401153.196153.196156.215156.215127.032127.032115.842115.842137.297137.297125.457125.457133.138133.138155.342155.342164.074164.074160.755160.755180.739180.739178.464178.464173.677173.677169.462169.462171.348171.348181.308181.308180.85180.85153.415153.415171.876171.876177.054206.586180.457135.902190.643145.25774.2548.447
Totaal eigen vermogen 79.159102.345102.345112.203112.203112.46112.46120.401120.401153.196153.196156.215156.215127.032127.032115.842115.842137.297137.297125.457125.457133.138133.138155.342155.342164.074164.074160.755160.755180.739180.739178.464178.464173.677173.677169.462169.462171.348171.348181.308181.308180.85180.85153.415153.415176.115176.115181.343206.586180.457135.902190.643145.25774.2548.447
Totaal passiva en aandeelhoudersvermogen 111.572135.786134.749147.263147.263145.177145.177153.92153.92197.734197.734198.914198.914158.64158.64142.659142.659167.516167.516152.987152.987160.936160.936189.27189.27204.371204.371199.194199.636224.216224.216226.203226.203212.948212.948206.623209.179206.631206.631193.561181.871181.965181.965156.517154.57800184.439223.058181.514139.093201.063185.21187.43350.287