
NSTAR Electric Company
OTC:NSARO
75.75 (USD) • At close October 24, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 317.043 | 184.549 | 159.977 | 159.977 | 111.261 | 164.711 | 134.743 | 133.813 | 92.168 | 188.083 | 119.438 | 92.739 | 94.282 | 177.451 | 110.912 | 93.924 | 81.416 | 165.728 | 97.467 | 100.39 | 93.268 | 154.941 | 89.733 | 94.014 | 77.424 | 140.595 | 87.922 | 77.149 | 123.041 | 108.16 | 77.363 | 66.162 | 52.848 | 117.196 | 68.168 | 54.493 | 60.394 | 118.625 | 81.962 | 83.561 | 69.297 | 115.575 | 60.129 | 58.087 | 55.384 | 107.009 | 58.031 | 48.122 | 34.058 | 106.762 | 45.482 | 3.94 | 49.127 | 99.82 | 60.654 | 42.893 | 40.815 | 102.347 | 62.701 | 42.712 | 43.099 | 94.489 | 59.156 | 43.947 | 35.862 | 92.939 | 53.5 | 41.596 |
Afschrijvingen & Amortisatie
| 1,474.536 | 104.623 | 96.922 | 96.922 | 95.182 | 94.104 | 92.862 | 90.43 | 92.041 | 91.194 | 89.701 | 89.033 | 85.921 | 84.82 | 83.917 | 82.793 | 81.236 | 80.367 | 79.52 | 78.345 | 76.197 | 74.664 | 73.055 | 72.584 | 71.162 | 70.617 | 64.051 | 70.542 | 106.41 | 56.201 | 56.181 | 55.216 | 53.964 | 54.694 | 52.571 | 51.886 | 49.952 | 49.102 | 48.948 | 48.768 | 47.697 | 47.456 | 46.914 | 46.626 | 43.975 | 45.441 | 45.441 | 45.441 | 43.378 | 42.494 | 15.223 | 69.975 | 67.183 | 67.779 | 68.639 | 68.521 | 66.012 | 66.978 | 67.097 | 80.652 | 78.502 | 85.782 | 86.625 | 87.723 | 86.004 | 86.233 | 86.261 | 86.266 |
Uitgestelde Inkomstenbelasting
| 380.094 | 1.155 | 31.812 | 31.812 | 24.004 | 5.294 | 22.523 | 44.403 | 44.014 | -8.451 | 15.619 | 26.857 | 44.602 | -15.837 | 18.433 | 10.309 | 59.159 | -12.626 | 16.287 | 9.775 | 16.027 | -0.523 | 7.881 | 3.722 | 25.235 | -13.035 | 6.696 | 22.542 | 39.172 | 10.654 | 31.474 | 29.199 | 39.24 | -7.545 | 15.627 | 32.878 | 118.967 | -7.546 | 20.437 | 41.297 | 147.532 | -17.675 | -23.309 | 1.585 | 22.45 | -2.392 | 2.179 | 26.571 | 25.534 | -4.201 | 2.717 | -19.786 | 65.558 | 1.65 | -2.383 | 5.796 | 35.024 | 13.377 | -3.245 | -4.952 | 54.47 | -10.338 | 10.381 | -0.741 | 12.135 | -8.422 | -7.556 | 1.257 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 9.7 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 8.2 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -122.165 | -104.849 | -72.081 | -72.081 | 1.449 | 35.217 | -56.905 | -64.643 | -23.819 | 87.885 | -18.601 | -4.834 | 34.902 | 50.517 | -98.427 | -3.391 | -9.679 | 7.711 | -7.211 | -133.695 | 27.705 | 60.921 | -64.489 | -52.4 | 73.826 | 32.338 | -50.137 | -46.201 | 12.527 | 114.33 | -145.556 | -12.11 | -55.25 | 147.935 | -113.467 | -14.729 | 8.009 | 91.274 | -148.345 | 169.085 | -58.311 | -65.408 | 38.24 | 77.317 | 51.558 | 23.627 | -96.67 | -77.78 | 58.851 | 30.401 | -107.525 | 2.84 | 14.311 | 31.836 | 166.541 | -70.504 | 43.535 | 40.107 | -74.895 | -27.039 | -135.208 | 60.712 | -106.346 | 66.396 | -55.042 | 46.808 | -84.868 | 0.135 |
Vorderingen
| 0 | 0 | -74.262 | 0 | -5.67 | -67.244 | 80.939 | -90.684 | 79.336 | -103.057 | 33.056 | 2.051 | 48.343 | -61.012 | -93.09 | -14.587 | -21.088 | -67.901 | 28.324 | -64.951 | 57.08 | -61.398 | 22.451 | -29.22 | 129.266 | -115.596 | 12.876 | -52.949 | 44.502 | -53.348 | -39.674 | -2.376 | 44.853 | -47.304 | -59.902 | 3.762 | 149.615 | -26.187 | 8.941 | -90.465 | 28.917 | -16.024 | -17.398 | -14.348 | 35.17 | 76.781 | 40.123 | -197.479 | 80.931 | -41.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 5.67 | 67.244 | -80.939 | 90.684 | 0 | 103.057 | -33.056 | -31.372 | -33.045 | -9.029 | 112.254 | -52.998 | -37.543 | -25.89 | 108.049 | -54.45 | -33.891 | -25.655 | 95.708 | -46.02 | -47.841 | -15.902 | 82.485 | -37.427 | -33.696 | -18.135 | 59.271 | -32.05 | -17.461 | -4.535 | 75.516 | -40.322 | -21.457 | 4.268 | 31.099 | -13.504 | -9.106 | -13.438 | -3.793 | -3.606 | -4.734 | 4.667 | 10.354 | -7.06 | -5.451 | -3.123 | 19.727 | -9.34 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 130.681 | -6.228 | 13.088 | 13.088 | 71.72 | 8.357 | -88.969 | 20.249 | 64.491 | 42.511 | -42.444 | -55.743 | 117.081 | 3.298 | -43.125 | -45.604 | 82.873 | -7.419 | 3.581 | -53.462 | 24.597 | 35.07 | -64.217 | -18.109 | 50.318 | 4.016 | -60.364 | 43.17 | 18.065 | 95.128 | -114.589 | -19.025 | -10.056 | 65.861 | -61.936 | -26.838 | 63.408 | -3.059 | -67.598 | 29.21 | 50.347 | -19.083 | -107.82 | 86.309 | 25.019 | 15.542 | -116.529 | 107.843 | 22.075 | -16.975 | 7.986 | -72.303 | 0 | 8.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -98.621 | -10.907 | -85.169 | -70.271 | 26.86 | 32.064 | -84.892 | -167.646 | 45.374 | 23.843 | 82.281 | -97.477 | 117.26 | -74.466 | 109.798 | -33.921 | 108.921 | -147.165 | 39.168 | -20.081 | 112.904 | -118.431 | 40.949 | -57.917 | 159.82 | -85.134 | 1.005 | -16.344 | 90.685 | -50.564 | 41.341 | -72.586 | 133.913 | -67.145 | 48.669 | -183.557 | 116.252 | -120.787 | 243.844 | -128.469 | -16.863 | 167.251 | 8.962 | -3.897 | -73.363 | -30.618 | 18.916 | -38.704 | 92.472 | -9.324 | 34.223 | 14.311 | 31.836 | 166.541 | -70.504 | 43.535 | 40.107 | -74.895 | -27.039 | -135.208 | 60.712 | -106.346 | 66.396 | -55.042 | 46.808 | -84.868 | 0.135 |
Overige Niet-Contante Posten
| -462.008 | 45.386 | -55.031 | -63.985 | -36.792 | 6.759 | -89.972 | -63.218 | -67.55 | 78.786 | -198.894 | -13.931 | -139.612 | 81.139 | -34.888 | -4.705 | -172.528 | 48.541 | -33.538 | 7.931 | -105.719 | 41.161 | 20.612 | 2.239 | -83.025 | 121.307 | 15.331 | 15.414 | -83.113 | 45.288 | -7.734 | 0.682 | -41.234 | 89.387 | 49.165 | -26.866 | -96.477 | 42.081 | -0.18 | -125.027 | -92.288 | 64.773 | 73.041 | -9.115 | -55.415 | 21.885 | -60.975 | -20.5 | -448.604 | 221.282 | 129.47 | 49.675 | -18.987 | 124.19 | 23.897 | 1.198 | 1.199 | 1.199 | 1.208 | 1.194 | 4.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 1,587.5 | 230.864 | 152.645 | 152.645 | 184.557 | 295.538 | 92.677 | 140.785 | 136.854 | 437.497 | 7.263 | 189.864 | 83.602 | 371.453 | 73.292 | 172.595 | 23.215 | 289.798 | 151.105 | 61.696 | 111.339 | 335.43 | 114.543 | 136.961 | 206.222 | 371.603 | 66.171 | 136.515 | 225.429 | 274.437 | 4.83 | 133.704 | 77.086 | 399.16 | 68.877 | 96.267 | 154.765 | 294.656 | -13.727 | 221.332 | 15.503 | 129.871 | 196.301 | 191.352 | 192.833 | 225.96 | 2.205 | 89.425 | 158.716 | 273.154 | 55.621 | 103.79 | 129.151 | 226.765 | 317.348 | 47.904 | 186.585 | 224.008 | 52.866 | 92.567 | 45.672 | 230.645 | 49.816 | 197.325 | 78.959 | 217.558 | 47.337 | 129.254 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 31.117 | 758.673 | -394.895 | -394.895 | -363.778 | -334.761 | -358.923 | -318.673 | -262.341 | -247.962 | -209.858 | -234.12 | -285.704 | -249.192 | -210.57 | -215.483 | -251.961 | -207.494 | -199.996 | -247.549 | -225.177 | -217.643 | -210.031 | -208.54 | -186.793 | -182.476 | -164.461 | -192.036 | -361.582 | -95.944 | -129.992 | -132.105 | -196.575 | -127.907 | -108.505 | -91.319 | -155.411 | -125.952 | -108.327 | -79.776 | -155.78 | -95.74 | -118.551 | -94.957 | -145.965 | -123.255 | -99.807 | -107.573 | -115.665 | -109.195 | -90.561 | -98.668 | -139.426 | -80.194 | -88.814 | -72.811 | -100.551 | -71.886 | -66.451 | -69.717 | -84.325 | -54.034 | -83.975 | -97.12 | -93.413 | -100.357 | -74.448 | -98.18 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -37,555 | 0 | 56,508 | 0 | 0 | -56,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1,031,660 | 41,729 | 0 | -64,307 | 0 | 0 | 64,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.377 | -0.009 | 3.624 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3,492.521 | -1,032,763.175 | -1,451,026 | 0 | -597,014.048 | 0 | 0.013 | -7,798.965 | 0.022 | 0.025 | 0.022 | 0.096 | 0.021 | 0.027 | 0.021 | 0.022 | 0.021 | 0.098 | 0.019 | 0.021 | 0.019 | 0.026 | 0.024 | 0.017 | 0.012 | 0.015 | 0.685 | -0.654 | 0.065 | 0.015 | 0.028 | -3.617 | 0.053 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0.053 | 0 | -0.576 | 1.065 | -0.489 | -0.47 | -0.032 | 4.961 | 33.545 | -22.149 | 18.367 | 6.867 | 0.375 | 0 | 0.354 | 0.277 | 17.007 | -0.992 | -12.4 | 0 | 0 | 1.114 | 0.493 | 0 | 1.716 | 0.425 | 0.345 | 0.21 | 0.191 |
Kasstroom uit Investeringsactiviteiten
| -3,461.404 | -344.502 | -394.895 | -394.895 | -363.778 | -334.761 | -358.91 | -318.638 | -262.319 | -247.937 | -209.836 | -234.024 | -285.683 | -249.165 | -210.549 | -215.461 | -251.94 | -207.396 | -199.977 | -247.528 | -225.158 | -217.617 | -210.007 | -208.523 | -186.781 | -182.461 | -163.776 | -192.69 | -361.517 | -95.944 | -129.992 | -135.722 | -196.575 | -127.907 | -108.505 | -91.319 | -155.411 | -126.005 | -108.327 | -79.723 | -155.78 | -96.316 | -117.486 | -95.446 | -146.435 | -123.287 | -94.846 | -74.028 | -137.814 | -90.828 | -83.694 | -98.293 | -139.426 | -79.84 | -88.537 | -55.804 | -104.92 | -84.295 | -62.827 | -69.37 | -83.211 | -53.541 | -83.975 | -95.404 | -92.988 | -100.012 | -74.238 | -97.989 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1,641.806 | 301 | 53.153 | 53.153 | 76.347 | 35.5 | 176.5 | 147.5 | -402.8 | 336.6 | 0 | 116.5 | 0 | -114.4 | 161 | 249.7 | 119.2 | 0 | 53.7 | 305 | 0 | -126.6 | 212.57 | 112.23 | 0 | 0 | 80.81 | 133 | 133 | 0 | 0 | 68.4 | 90.5 | 0 | 0 | 0 | 54 | 0 | 157 | -86.5 | 142.5 | 0 | -107.15 | 196.5 | 0 | 0 | 143.35 | -11.493 | -55.329 | -139.182 | 131.175 | 27.452 | 38.395 | -95.912 | -122.577 | 57.252 | -56.113 | -110.614 | 41.359 | 87.227 | 105.089 | -135.821 | 30.843 | -23.758 | 46.279 | -43.537 | 60.197 | 33.06 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -363.637 | -250.49 | -97.19 | -97.19 | -0.49 | -0.49 | -0.49 | -327.89 | -72.39 | -72.39 | -72.39 | -72.39 | -0.49 | -0.49 | -77.29 | -206.89 | -65.99 | -0.49 | -0.49 | -196.99 | -0.49 | -0.49 | -121.69 | -61.09 | -67.49 | -0.49 | -0.49 | -161.49 | -86.49 | -102.99 | -56.49 | -56.49 | -0.489 | -0.49 | -188.49 | -90.79 | -49.989 | -49.99 | -49.99 | -49.99 | -0.491 | -0.49 | -0.49 | -253.49 | -0.49 | -0.49 | -56.653 | -0.49 | -28.79 | -53.79 | -78.79 | -57.59 | -28.79 | -28.79 | -63.79 | -50.49 | -28.79 | -28.79 | -28.79 | -103.79 | -28.79 | -40.79 | -28.49 | -44.79 | -0.49 | -28.79 | -0.49 | -28.79 |
Overige Financieringsactiviteiten
| 563.442 | 75.004 | 300.005 | 300.005 | 111.303 | 9.924 | 81.003 | 31.305 | 475.003 | -5.549 | 279.543 | 0.015 | 199.912 | -4.458 | 54.072 | 0.019 | 180.516 | -82.985 | 0.015 | 80.639 | 114.113 | 9.419 | -3.955 | 20.668 | 47.347 | -186.391 | 7.92 | 92.422 | 1.426 | 28.449 | 183.679 | -0.038 | 26.818 | -268 | 228.005 | 86 | -2.828 | -118.7 | -0.005 | 0.005 | 0.001 | -35 | -0.235 | -4.902 | -53.357 | -97.878 | 0 | 0 | 65.178 | 13.336 | 0 | 24.411 | 0 | -40.765 | -43.581 | 0 | 3.022 | -0.245 | -2.777 | -4.806 | -41.044 | 0 | 30.584 | -31.459 | -37.693 | -40.05 | -36.167 | -39.669 |
Kasstroom uit Financieringsactiviteiten
| 1,841.611 | 125.514 | 255.968 | 255.968 | 187.16 | 44.934 | 257.013 | -149.085 | -0.187 | 258.661 | 207.153 | 44.125 | 199.422 | -119.348 | 137.782 | 42.829 | 233.726 | -83.475 | 53.225 | 188.649 | 113.623 | -117.671 | 86.925 | 71.808 | -20.143 | -186.881 | 88.24 | 63.932 | 47.936 | -93.053 | 127.189 | 0.972 | 116.829 | -268.49 | 39.515 | -4.79 | 1.183 | -168.69 | 107.005 | -136.485 | 142.01 | -35.49 | -107.875 | -61.892 | -53.847 | -98.368 | 86.697 | -11.983 | -18.941 | -179.636 | 27.974 | -5.727 | 9.605 | -146.403 | -227.116 | 6.762 | -81.881 | -139.649 | 9.792 | -21.369 | 35.255 | -176.611 | 32.937 | -100.007 | 8.096 | -112.377 | 23.54 | -35.399 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 111.34 | 11.876 | 13.718 | 13.718 | 7.939 | 5.711 | -9.22 | -326.938 | -125.652 | 448.221 | 4.58 | -0.035 | -2.659 | 2.94 | 0.525 | -0.037 | 5.001 | -1.073 | 4.353 | 2.817 | -0.196 | 0.142 | -8.539 | 0.246 | -0.702 | 2.261 | -9.365 | 7.757 | -88.152 | 85.44 | 2.027 | -1.046 | -2.66 | 2.763 | -0.113 | 0.158 | 0.537 | -0.039 | -15.049 | 5.124 | 1.733 | -1.935 | -29.06 | 34.014 | -7.449 | 4.305 | -5.944 | 3.414 | 1.961 | 2.69 | -0.099 | -0.23 | -0.67 | 0.522 | 1.695 | -1.138 | -0.216 | 0.064 | -0.169 | 1.828 | -2.284 | 0.493 | -1.222 | 1.914 | -5.933 | 5.169 | -3.361 | -4.134 |
Kaspositie aan het Einde van de Periode
| 127.308 | 15.968 | 36.503 | 36.503 | 22.785 | 14.846 | 9.135 | 18.355 | 345.293 | 470.945 | 22.724 | 18.144 | 18.179 | 20.838 | 17.898 | 17.373 | 17.41 | 12.409 | 13.482 | 9.129 | 6.312 | 6.508 | 6.366 | 14.905 | 14.659 | 15.361 | 13.1 | 22.465 | 1.763 | 89.915 | 4.475 | 2.448 | 3.494 | 6.154 | 3.391 | 3.504 | 3.346 | 2.809 | 2.848 | 17.897 | 12.773 | 11.04 | 12.975 | 42.035 | 8.021 | 15.47 | 11.165 | 17.109 | 13.695 | 11.734 | 9.044 | 9.143 | 9.373 | 10.043 | 9.521 | 7.826 | 8.964 | 9.18 | 9.116 | 9.285 | 7.457 | 9.741 | 9.248 | 10.47 | 8.556 | 14.489 | 9.32 | 12.681 |