Neurosoft Software Production S.A.
MIL:NRST.MI
0.7 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 0.768 | 3.808 | 1.677 | 1.009 | 1.86 | 2.784 | 2.495 | 3.109 | 3.96 | 2.389 | 2.386 | 0.159 | 0.264 | 0.314 | 2.462 | 0.814 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.007 | 0.004 |
Liquide middelen en kortetermijnbeleggingen
| 0.768 | 3.808 | 1.677 | 1.009 | 1.86 | 2.784 | 2.495 | 3.109 | 3.96 | 2.389 | 2.386 | 0.159 | 0.265 | 0.318 | 2.468 | 0.818 |
Nettovorderingen
| 14.372 | 6.896 | 4.482 | 4.201 | 4.307 | 4.143 | 3.723 | 4.397 | 3.589 | 2.72 | 2.428 | 1.872 | 1.944 | 3.828 | 5.143 | 0 |
Voorraad
| 0.733 | 0.796 | 0.383 | 0.147 | 0.814 | 0.808 | 0.559 | 0.549 | 0.55 | 0.809 | 0.357 | 0.359 | 0.373 | 0.351 | 0.304 | 0 |
Overige vlottende activa
| 1.146 | 7.376 | 5.263 | 4.774 | 4.818 | 4.431 | 0.206 | 0.988 | 0.409 | 3.139 | 2.621 | 2.171 | 0.236 | 0.253 | 0.156 | 2.519 |
Totaal vlottende activa
| 17.019 | 12.099 | 7.323 | 5.931 | 7.492 | 7.974 | 6.983 | 9.043 | 8.508 | 6.338 | 5.365 | 2.689 | 2.818 | 4.75 | 8.071 | 3.337 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 2.666 | 0.959 | 1.106 | 1.393 | 1.597 | 0.494 | 0.495 | 0.525 | 0.555 | 0.245 | 0.128 | 0.151 | 0.198 | 0.245 | 0.233 | 0.121 |
Goodwill
| 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 |
Immateriële activa
| 0.444 | 0.705 | 0.822 | 2.033 | 3.279 | 4.704 | 5.269 | 3.069 | 1.551 | 1.215 | 0.984 | 1.125 | 0.892 | 1.078 | 1.035 | 0 |
Goodwill en immateriële activa
| 0.444 | 0.705 | 0.822 | 2.147 | 3.279 | 4.704 | 5.269 | 3.069 | 1.551 | 1.215 | 0.984 | 1.125 | 0.892 | 1.078 | 1.305 | 0 |
Langetermijnbeleggingen
| 0 | -0.102 | -0.128 | -0.16 | 0 | 0 | 0 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.034 | -0.002 | 0 |
Belastingvorderingen
| 0 | 0.102 | 0.128 | 0.16 | 0 | 0 | 0 | -0.037 | -0.037 | 0.63 | 0.317 | 0.461 | 0.61 | 0.396 | 0.471 | 0.035 |
Overige niet-vlottende activa
| 0.093 | 0.091 | 0.087 | 0.093 | 0.147 | 0.099 | 0.115 | 0.132 | 0.125 | 0.078 | 0.037 | 0.035 | 0.038 | 0.047 | 0.031 | 0.009 |
Totaal niet-vlottende activa
| 3.204 | 1.755 | 2.015 | 3.632 | 5.023 | 5.296 | 5.878 | 3.726 | 2.232 | 2.205 | 1.503 | 1.81 | 1.774 | 1.8 | 2.039 | 0.165 |
Totaal activa
| 20.223 | 13.854 | 9.337 | 9.563 | 12.515 | 13.27 | 12.861 | 12.768 | 10.74 | 8.543 | 6.867 | 4.498 | 4.591 | 6.55 | 10.11 | 3.502 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 7.895 | 4.151 | 1.898 | 1.758 | 1.746 | 1.619 | 1.076 | 0.75 | 1.662 | 1.646 | 1.721 | 0.507 | 0.356 | 1.042 | 0.927 | 0.024 |
Kortlopende schulden
| 0.606 | 0.449 | 0.533 | 0.724 | 0.699 | 0.272 | 0 | 0.855 | 0.988 | 0.916 | 1.195 | 1.157 | 1.196 | 1.54 | 0.391 | 0.011 |
Belastingschulden
| 1.592 | 1.814 | 0.735 | 0.83 | 0.765 | 0.692 | 0.489 | 0.456 | 0.378 | 0.241 | 0.412 | 0.23 | 0.087 | 0.132 | 0.211 | 0.881 |
Uitgestelde opbrengsten
| 0.383 | 0.268 | 1.821 | 2.119 | 2.002 | 0.692 | 0 | 0.652 | 0.589 | 0.401 | 0.967 | 0.896 | 0.087 | 0.729 | 0.211 | 0 |
Overige kortlopende verplichtingen
| 1.133 | 1.065 | 0.768 | 1.037 | 1.472 | 0.573 | 0.476 | 0.282 | 0.233 | 0.332 | 0.867 | 0.678 | 0.982 | 0.597 | 0.605 | 0.449 |
Totaal kortlopende verplichtingen
| 11.609 | 7.861 | 4.294 | 5.017 | 4.712 | 3.165 | 2.042 | 2.344 | 3.26 | 3.135 | 4.196 | 2.572 | 2.62 | 3.311 | 2.135 | 1.365 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1.844 | 0.479 | 0.694 | 0.976 | 1.323 | 0.573 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.016 | 0 | 0.004 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.05 | 0.3 | 0.225 | 0.206 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.104 | 0.166 | 0.355 | 0.596 | 0.969 | 1.326 | 0.965 | 0.029 | 0.014 | 0.023 | 0 | 0 | 0.033 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.127 | 0.066 | 0.234 | 0.667 | 0.821 | 1.175 | 0 | 0.297 | 0.213 | 0.127 | 0.09 | 0.091 | 0.084 | 0.097 | 0.107 | 0.066 |
Totaal niet-vlottende verplichtingen
| 1.971 | 0.65 | 0.977 | 1.534 | 2.145 | 1.839 | 2.246 | 1.262 | 0.242 | 0.141 | 0.113 | 0.091 | 0.086 | 0.146 | 0.107 | 0.07 |
Totaal passiva
| 13.58 | 8.511 | 5.272 | 6.551 | 6.856 | 5.004 | 4.288 | 3.606 | 3.502 | 3.276 | 4.308 | 2.663 | 2.706 | 3.458 | 2.241 | 1.435 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.966 | 3.966 | 3.966 | 8.955 | 8.955 | 8.955 | 8.955 | 8.955 | 8.955 | 8.955 | 8.75 | 8.75 | 8.75 | 8.75 | 8.75 | 0.7 |
Ingehouden winsten
| 1.576 | 0.332 | -0.878 | -6.916 | -4.273 | -1.683 | -1.359 | -0.588 | -2.513 | -4.484 | -7.251 | -7.861 | -7.835 | -6.645 | -1.918 | 1.475 |
Overige gereserveerde algehele resultaten
| 0 | 0.446 | 0.378 | 0.373 | 0.378 | 0.378 | 0.378 | 0.348 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.222 | 0.6 | 0.252 | 0.6 | 0.796 | 0.404 | 0.763 | 0.6 | 0.6 | 0.6 | 0 |
Totaal eigen vermogen van aandeelhouders
| 6.643 | 5.343 | 4.065 | 3.012 | 5.659 | 8.249 | 8.573 | 9.162 | 7.238 | 5.267 | 2.295 | 1.652 | 1.678 | 2.868 | 7.595 | 2.067 |
Totaal eigen vermogen
| 6.643 | 5.343 | 4.065 | 3.012 | 5.659 | 8.267 | 8.573 | 9.162 | 7.238 | 5.267 | 2.559 | 1.836 | 1.885 | 3.092 | 7.869 | 2.067 |
Totaal passiva en aandeelhoudersvermogen
| 20.223 | 13.854 | 9.337 | 9.563 | 12.515 | 13.27 | 12.861 | 12.768 | 10.74 | 8.543 | 6.867 | 4.498 | 4.591 | 6.55 | 10.11 | 3.502 |