
Northrim BanCorp, Inc.
NASDAQ:NRIM
93.26 (USD) • At close June 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65.523 | 62.736 | 102.876 | 54.422 | 80.364 | 118.53 | 111.228 | 36.752 | 139.211 | 259.35 | 406.921 | 336.923 | 532.808 | 645.827 | 492.279 | 346.885 | 203.59 | 115.965 | 101.129 | 89.412 | 85.81 | 95.424 | 92.188 | 70.831 | 78.933 | 77.538 | 70.179 | 36.13 | 83.962 | 77.841 | 87.269 | 25.793 | 80.932 | 50.551 | 45.866 | 74.756 | 79.275 | 58.673 | 144.566 | 104.071 | 46.072 | 72.056 | 129.341 | 97.883 | 108.841 | 99.091 | 85.595 | 107.485 | 102.527 | 154.813 | 162.107 | 110.704 | 23.085 | 91.53 | 128.57 | 145.831 | 29.109 | 15.953 | 22.367 | 22.316 | 18.92 | 19.395 | 24.979 | 23.509 | 29.236 | 40.425 | 95.075 | 125.313 | 92.179 | 63.806 | 104.602 | 101.251 | 42.595 | 44.282 | 30.316 | 30.882 | 24.792 | 28.854 | 31.46 | 29.168 | 21.075 | 18.936 | 26.649 | 24.564 | 28.415 | 31.298 | 27.675 | 18.295 | 22.251 | 28.078 | 31.348 | 21.676 | 34.427 | 26.04 | 29.785 | 26.484 | 21.584 | 30.374 | 26.604 | 24.113 | 24.015 | 37.688 | 38.458 | 48.7 | 28.3 | 26.9 | 32 | 30.2 | 24.6 | 19.3 | 15.9 | 22.7 | 23.9 | 7.1 | 15.3 | 21.6 | 10.4 | 22.6 | 21.5 | 12.6 | 7.4 | 10.7 | 6.3 | 10.6 | 13.4 | 11.5 | 8.4 | 6.7 | 9.4 | 10.7 | 6.1 | 9.9 | 8 | 7.1 |
Kortetermijnbeleggingen
| 463.096 | 478.617 | 545.21 | 584.964 | 592.479 | 637.936 | 652.15 | 671.139 | 677.734 | 677.029 | 651.921 | 612.027 | 488.347 | 426.684 | 379.122 | 337.231 | 303.81 | 247.633 | 215.369 | 202.347 | 268.959 | 276.138 | 257.27 | 249.986 | 274.441 | 271.61 | 264.193 | 264.124 | 297.573 | 307.019 | 270.351 | 297.222 | 324.138 | 331.219 | 300.357 | 290.601 | 296.362 | 291.113 | 234.273 | 225.868 | 254.772 | 281.73 | 237.562 | 207.899 | 232.218 | 248.688 | 238.488 | 222.825 | 221.46 | 203.918 | 0 | 0 | 0 | 222.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 528.619 | 541.353 | 648.086 | 639.386 | 672.843 | 756.466 | 763.378 | 705.948 | 816.945 | 936.379 | 1,058.842 | 948.95 | 1,021.155 | 1,072.511 | 871.401 | 684.116 | 507.4 | 363.598 | 316.498 | 291.759 | 354.769 | 371.562 | 349.458 | 320.817 | 353.374 | 349.148 | 334.372 | 300.254 | 381.535 | 384.86 | 357.62 | 323.015 | 405.07 | 381.77 | 346.223 | 365.357 | 375.637 | 349.786 | 378.839 | 329.939 | 300.844 | 353.786 | 366.903 | 305.782 | 341.059 | 347.779 | 324.083 | 330.31 | 323.987 | 358.731 | 162.107 | 110.704 | 23.085 | 313.613 | 128.57 | 145.831 | 29.109 | 15.953 | 22.367 | 22.316 | 18.92 | 19.395 | 24.979 | 23.509 | 29.236 | 40.425 | 95.075 | 125.313 | 92.179 | 63.806 | 104.602 | 101.251 | 42.595 | 44.282 | 30.316 | 30.882 | 24.792 | 28.854 | 31.46 | 29.168 | 21.075 | 18.936 | 26.649 | 24.564 | 28.415 | 31.298 | 27.675 | 18.295 | 22.251 | 28.078 | 31.348 | 21.676 | 34.427 | 26.04 | 29.785 | 26.484 | 21.584 | 30.374 | 26.604 | 24.113 | 24.015 | 37.688 | 38.458 | 48.7 | 28.3 | 26.9 | 32 | 30.2 | 24.6 | 19.3 | 15.9 | 22.7 | 23.9 | 7.1 | 15.3 | 21.6 | 10.4 | 22.6 | 21.5 | 12.6 | 7.4 | 10.7 | 6.3 | 10.6 | 13.4 | 11.5 | 8.4 | 6.7 | 9.4 | 10.7 | 6.1 | 9.9 | 8 | 7.1 |
Nettovorderingen
| 95.489 | 102.164 | 23.564 | 25.722 | 37.698 | 50.526 | 34.578 | 21.866 | 21.19 | 31.68 | 4.785 | 15.277 | 8.552 | 15.827 | 20.118 | 12.5 | 11.818 | 25.984 | 13.52 | 11.549 | 23.67 | 30.314 | 13.673 | 13.114 | 21.286 | 27.411 | 12.706 | 20.323 | 19.412 | 31.947 | 12.93 | 19.835 | 14.485 | 20.491 | 15.5 | 13.596 | 11.707 | 17.824 | 17.208 | 17.447 | 19.116 | 19.847 | 17.811 | 20.516 | 12.834 | 20.619 | 16.563 | 29.275 | 21.653 | 23.411 | 26.158 | 26.451 | 25.502 | 34.988 | 28.566 | 17.488 | 16.795 | 19.932 | 11.888 | 14.503 | 10.645 | 11.247 | 11.674 | 13.682 | 14.578 | 23.887 | 20.466 | 20.715 | 26.099 | 24.669 | 28.797 | 27.257 | 25.845 | 26.099 | 25.688 | 25.639 | 20.674 | 16.595 | 14.504 | 12.454 | 3.686 | 3.678 | 3.361 | 3.33 | 3.551 | 3.3 | 3.353 | 3.362 | 3.311 | 3.192 | 3.263 | 3.577 | 3.389 | 3.47 | 0 | 0 | 3.758 | 3.777 | 3.653 | 3.424 | 3.414 | 3.045 | 3.256 | 3 | 2.8 | 2.2 | 2.6 | 2 | 2.2 | 1.8 | 1.9 | 1.6 | 1.3 | 1.5 | 1.3 | 1.5 | 1.3 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 2.644 | 0 | 0 | 0 | 2.627 | 0 | 0 | 0 | 2.358 | 0 | 0 | 0 | 2.21 | 0 | 0 | 0 | 2.404 | 0 | 0 | 0 | 1.649 | 0 | 0 | 0 | 1.902 | 0 | 0 | 0 | 1.269 | 0 | 0 | 0 | 1.596 | 0 | 0 | 0 | 1.23 | 0 | 0 | 0 | 2.217 | 0 | 0 | 0 | 1.393 | 0 | 0 | 0 | 4.388 | 0 | 0 | 0 | 5.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 624.108 | 646.161 | 671.65 | 665.108 | 710.541 | 809.619 | 797.956 | 727.814 | 838.135 | 968.059 | 1,063.627 | 964.227 | 1,029.707 | 1,090.548 | 891.519 | 696.616 | 519.218 | 391.986 | 330.018 | 303.308 | 378.439 | 403.525 | 363.131 | 333.931 | 374.66 | 378.461 | 347.078 | 320.577 | 400.947 | 418.076 | 370.55 | 342.85 | 419.555 | 403.857 | 361.723 | 378.953 | 387.344 | 368.84 | 396.047 | 347.386 | 319.96 | 375.85 | 384.714 | 326.298 | 353.893 | 369.791 | 340.646 | 359.585 | 345.64 | 386.53 | 188.265 | 137.155 | 48.587 | 353.634 | 157.136 | 163.319 | 45.904 | 35.885 | 34.255 | 36.819 | 29.565 | 30.642 | 36.653 | 37.191 | 43.814 | 64.312 | 115.541 | 146.028 | 118.278 | 88.475 | 133.399 | 128.508 | 68.44 | 70.381 | 56.004 | 56.521 | 45.466 | 45.449 | 45.964 | 41.622 | 24.761 | 22.614 | 30.01 | 27.894 | 31.966 | 34.598 | 31.028 | 21.657 | 25.562 | 31.27 | 34.611 | 25.253 | 37.816 | 29.51 | 29.785 | 26.484 | 25.342 | 34.151 | 30.257 | 27.537 | 27.429 | 40.733 | 41.714 | 51.7 | 31.1 | 29.1 | 34.6 | 32.2 | 26.8 | 21.1 | 17.8 | 24.3 | 25.2 | 8.6 | 16.6 | 23.1 | 11.7 | 23.7 | 22.6 | 13.5 | 8.2 | 11.5 | 6.9 | 11.3 | 13.9 | 12 | 8.9 | 7.1 | 9.8 | 11 | 6.4 | 10.2 | 8.2 | 7.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 44.702 | 45.212 | 47.241 | 48.637 | 49.703 | 49.785 | 50.593 | 49.661 | 47.632 | 47.689 | 47.365 | 46.981 | 47.848 | 48.165 | 48.981 | 49.576 | 50.105 | 50.542 | 51.558 | 52.244 | 53.05 | 52.728 | 52.863 | 54.079 | 54.463 | 39.09 | 38.637 | 38.113 | 37.331 | 37.867 | 40.046 | 39.997 | 39.682 | 39.318 | 39.102 | 38.671 | 40.348 | 40.217 | 39.434 | 37.942 | 36.449 | 35.643 | 34.72 | 32.37 | 27.794 | 28.324 | 28.194 | 28.2 | 27.912 | 27.908 | 27.989 | 27.797 | 27.87 | 27.993 | 28.32 | 28.774 | 28.827 | 29.048 | 28.769 | 27.932 | 28.14 | 28.523 | 28.889 | 29.171 | 29.551 | 29.733 | 30.108 | 17.034 | 16.623 | 15.621 | 13.91 | 12.962 | 12.834 | 13.591 | 11.888 | 11.618 | 10.593 | 10.603 | 10.762 | 10.95 | 10.616 | 10.583 | 10.742 | 11.002 | 11.324 | 11.107 | 11.154 | 11.394 | 11.219 | 10.481 | 6.408 | 6.434 | 5.855 | 5.877 | 5.903 | 6.169 | 7.091 | 6.808 | 6.654 | 6.912 | 7.147 | 7.126 | 7.414 | 7.2 | 4.9 | 5 | 5 | 5.1 | 5.2 | 5.5 | 5.2 | 4.5 | 2.4 | 2.8 | 2.7 | 2.5 | 2.4 | 2.4 | 2.4 | 2.5 | 2.3 | 2.1 | 2.1 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2.2 | 2 | 1.4 |
Goodwill
| 49.874 | 50.018 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 15.017 | 22.334 | 22.334 | 22.334 | 22.334 | 22.334 | 22.334 | 22.334 | 0 | 0 | 0 | 7.525 | 0 | 0 | 0 | 7.525 | 0 | 0 | 0 | 7.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 27.764 | 30.327 | 22.52 | 22.027 | 21.005 | 23.454 | 20.352 | 19.208 | 19.266 | 23.472 | 18.682 | 17.281 | 16.408 | 18.655 | 14.082 | 13.846 | 12.677 | 17.462 | 11.63 | 11.774 | 12.718 | 18.801 | 12.298 | 11.943 | 12.376 | 17.876 | 10.849 | 9.905 | 9.229 | 13.782 | 7.409 | 7.082 | 6.606 | 5.464 | 4.533 | 3.974 | 3.641 | 3.096 | 1.483 | 1.555 | 1.628 | 2.711 | 0 | 8.43 | 7.889 | 0.417 | 7.994 | 8.053 | 8.111 | 0.645 | 8.228 | 0 | 0 | 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.946 | 0 | 6.683 | 6.783 | 6.903 | 7.024 | 7.148 | 7.296 | 7.385 | 6.358 | 6.45 | 6.542 | 6.634 | 6.726 | 6.818 | 6.91 | 7.002 | 7.094 | 7.186 | 7.278 | 7.37 | 0 | 7.554 | 7.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 77.638 | 80.345 | 37.537 | 37.044 | 36.022 | 38.471 | 35.369 | 34.225 | 34.283 | 38.489 | 33.699 | 32.298 | 31.425 | 33.672 | 29.099 | 28.863 | 27.694 | 32.479 | 26.647 | 26.791 | 27.735 | 33.818 | 27.315 | 26.96 | 27.393 | 32.893 | 25.866 | 24.922 | 24.246 | 28.799 | 22.426 | 22.099 | 21.623 | 20.481 | 19.55 | 26.308 | 25.975 | 25.43 | 23.817 | 23.889 | 23.962 | 25.045 | 8.349 | 8.43 | 7.889 | 7.942 | 7.994 | 8.053 | 8.111 | 8.17 | 8.228 | 8.292 | 8.357 | 8.421 | 8.486 | 8.556 | 8.626 | 8.697 | 8.767 | 8.843 | 8.92 | 8.996 | 9.072 | 9.156 | 9.238 | 9.32 | 9.402 | 9.483 | 9.569 | 9.946 | 6.656 | 6.683 | 6.783 | 6.903 | 7.024 | 7.148 | 7.296 | 7.385 | 6.358 | 6.45 | 6.542 | 6.634 | 6.726 | 6.818 | 6.91 | 7.002 | 7.094 | 7.186 | 7.278 | 7.37 | 7.462 | 7.554 | 7.646 | 7.737 | 7.945 | 8.152 | 8.448 | 8.657 | 8.865 | 9.076 | 9.246 | 9.385 | 9.806 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,308.43 | 2,251.57 | 2,135.681 | 1,993.27 | 1,887.637 | 1,894.168 | 1,814.116 | 1,751.707 | 1,592.28 | 1,595.354 | 1,492.539 | 1,496.124 | 1,448.804 | 1,534.493 | 1,571.616 | 1,608.836 | 1,679.759 | 1,626.169 | 1,607.676 | 1,554.281 | 1,154.723 | 1,133.895 | 1,107.397 | 1,064.633 | 1,000.141 | 1,030.135 | 1,024.518 | 1,007.906 | 993.869 | 1,010.045 | 1,027.9 | 1,025.909 | 969.866 | 1,005.51 | 1,054.949 | 1,010.222 | 992.143 | 1,040.41 | 1,023.333 | 1,033.221 | 1,007.689 | 982.318 | 932.943 | 927.17 | 763.567 | 790.496 | 754.473 | 720.186 | 719.169 | 716.053 | 867.538 | 855.837 | 949.771 | 672.204 | 829.775 | 806.576 | 965.777 | 933.179 | 863.84 | 879.952 | 863.813 | 874.701 | 813.008 | 809.83 | 805.65 | 855.732 | 805.373 | 824.959 | 816.325 | 862.776 | 771.855 | 766.172 | 791.213 | 803.7 | 799.536 | 780.293 | 779.741 | 808.608 | 765.58 | 757.466 | 745.369 | 739.835 | 717.337 | 673.344 | 671.647 | 668.192 | 669.462 | 621.96 | 618.768 | 643.521 | 587.975 | 574.729 | 543.407 | 567.137 | 532.482 | 528.133 | 511.634 | 490.887 | 499.066 | 487.776 | 461.327 | 438.591 | 446.817 | 426.2 | 293.2 | 303.6 | 281.4 | 264.2 | 244.9 | 240.5 | 209.7 | 192.1 | 155.6 | 176.6 | 161.1 | 163.1 | 155.9 | 138.7 | 134.9 | 135.3 | 116.8 | 110.6 | 105.6 | 89 | 77.7 | 71.8 | 70.9 | 60.4 | 50.3 | 45 | 42.6 | 31.4 | 21.6 | 12 |
Belastingvorderingen
| 0 | 2.177 | 0 | 0 | 0 | 5.764 | 0 | 0 | 0 | 11.367 | 0 | 0 | 0 | 3.278 | 0 | 0 | 0 | 1.98 | 0 | 0 | 0 | 2.535 | 0 | 0 | 0 | 3.246 | 0 | 0 | 0 | 6.26 | 0 | 0 | 0 | 10.264 | 0 | 0 | 0 | 9.939 | 0 | 0 | 0 | 10.087 | 0 | 0 | 0 | 8.776 | 0 | 0 | 0 | 9.991 | 0 | 0 | 0 | 10.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 86.082 | 16.404 | 71.283 | 77.609 | 75.657 | 9.69 | 92.155 | 72.857 | 67.707 | 11.002 | 80.284 | 71.524 | 68.376 | 14.563 | 68.731 | 69.676 | 74.467 | 18.642 | 81.839 | 80.081 | 77.315 | 17.495 | 65.925 | 73.167 | 63.394 | 19.163 | 66.574 | 78.922 | 68.348 | 17.549 | 62.419 | 62.35 | 61.854 | 47.11 | 64.796 | 64.216 | 54.389 | 14.656 | 56.622 | 57.893 | 59.924 | 20.406 | 59.939 | 61.424 | 50.431 | 9.677 | 47.83 | 48.826 | 50.326 | 11.455 | 41.778 | 42.996 | 41.777 | 12.134 | 41.894 | 42.112 | 46.529 | 47.72 | 102.303 | 53.618 | 58.118 | 60.167 | 98.07 | 90.345 | 104.33 | 47.295 | 48.867 | 45.853 | 40.923 | 37.896 | 33.052 | 32.956 | 31.895 | 31.045 | 27.148 | 23.717 | 22.99 | 23.535 | 21.093 | 20.077 | 25.079 | 21.06 | 21.199 | 20.211 | 18.918 | 17.67 | 17.321 | 52.75 | 12.748 | 11.607 | 72.295 | 12.224 | 11.23 | 10.257 | 9.951 | 9.664 | 7.415 | 6.993 | 7.793 | 7.793 | 8.013 | 7.992 | 7.923 | 9.8 | 7.5 | 7.112 | 7.8 | 6.4 | 6.7 | 6.1 | 5 | 4.6 | 3.2 | 4.5 | 3.5 | 3.3 | 3.4 | 3.9 | 3.9 | 2.3 | 2.2 | 1.9 | 1.5 | 1.7 | 1.4 | 1.3 | 1.3 | 0.6 | 1.1 | 1.1 | 1.1 | 0.4 | 0.4 | 0.5 |
Totaal niet-vlottende activa
| 2,516.852 | 2,395.708 | 2,291.742 | 2,156.56 | 2,049.019 | 1,997.878 | 1,992.233 | 1,908.45 | 1,741.902 | 1,703.901 | 1,653.887 | 1,646.927 | 1,596.453 | 1,634.171 | 1,718.427 | 1,756.951 | 1,832.025 | 1,729.812 | 1,767.72 | 1,713.397 | 1,312.823 | 1,240.471 | 1,253.5 | 1,218.839 | 1,145.391 | 1,124.527 | 1,155.595 | 1,149.863 | 1,123.794 | 1,100.52 | 1,152.791 | 1,150.355 | 1,093.025 | 1,122.683 | 1,178.397 | 1,139.417 | 1,112.855 | 1,130.652 | 1,143.206 | 1,152.945 | 1,128.024 | 1,073.499 | 1,035.951 | 1,029.394 | 849.681 | 845.215 | 838.491 | 805.265 | 805.518 | 773.577 | 945.533 | 934.922 | 1,027.775 | 731.624 | 908.475 | 886.018 | 1,049.759 | 1,018.644 | 1,003.679 | 970.345 | 958.991 | 972.387 | 949.039 | 938.502 | 948.769 | 942.08 | 893.75 | 897.329 | 883.44 | 926.239 | 825.473 | 818.773 | 842.725 | 855.239 | 845.596 | 822.776 | 820.62 | 850.131 | 803.793 | 794.943 | 787.606 | 778.112 | 756.004 | 711.375 | 708.799 | 703.971 | 705.031 | 693.29 | 650.013 | 672.979 | 674.14 | 600.941 | 568.138 | 591.008 | 556.281 | 552.118 | 534.588 | 513.345 | 522.378 | 511.557 | 485.733 | 463.094 | 471.96 | 453.4 | 305.6 | 315.712 | 294.2 | 275.7 | 256.8 | 252.1 | 219.9 | 201.2 | 161.2 | 183.9 | 167.3 | 168.9 | 161.7 | 145 | 141.2 | 140.1 | 121.3 | 114.6 | 109.2 | 92.5 | 81 | 75 | 74.1 | 62.9 | 53.3 | 48.1 | 45.7 | 34 | 24 | 13.9 |
Totaal activa
| 3,140.96 | 3,041.869 | 2,963.392 | 2,821.668 | 2,759.56 | 2,807.497 | 2,790.189 | 2,638.207 | 2,580.037 | 2,672.041 | 2,717.514 | 2,611.154 | 2,626.16 | 2,724.719 | 2,609.946 | 2,453.567 | 2,351.243 | 2,121.798 | 2,097.738 | 2,016.705 | 1,691.262 | 1,643.996 | 1,616.631 | 1,552.77 | 1,520.051 | 1,502.988 | 1,502.673 | 1,470.44 | 1,524.741 | 1,519.109 | 1,523.341 | 1,493.205 | 1,512.58 | 1,526.54 | 1,540.12 | 1,518.37 | 1,500.199 | 1,499.492 | 1,539.253 | 1,500.331 | 1,447.984 | 1,449.349 | 1,420.665 | 1,355.692 | 1,203.574 | 1,215.006 | 1,179.137 | 1,164.85 | 1,151.158 | 1,160.107 | 1,133.798 | 1,072.077 | 1,076.362 | 1,085.258 | 1,065.611 | 1,049.337 | 1,095.663 | 1,054.529 | 1,037.934 | 1,007.164 | 988.556 | 1,003.029 | 985.692 | 975.693 | 992.583 | 1,006.392 | 1,009.291 | 1,043.357 | 1,001.718 | 1,014.714 | 958.872 | 947.281 | 911.165 | 925.62 | 901.6 | 879.297 | 866.086 | 895.022 | 849.757 | 836.565 | 812.367 | 800.726 | 786.014 | 739.269 | 740.765 | 738.569 | 736.059 | 714.947 | 675.575 | 704.249 | 708.751 | 626.194 | 605.954 | 620.518 | 586.066 | 578.602 | 559.93 | 547.496 | 552.635 | 539.094 | 513.162 | 503.827 | 513.674 | 505.1 | 336.7 | 344.8 | 328.8 | 307.9 | 283.6 | 273.2 | 237.7 | 225.5 | 186.4 | 192.5 | 183.9 | 192 | 173.4 | 168.7 | 163.8 | 153.6 | 129.5 | 126.1 | 116.1 | 103.8 | 94.9 | 87 | 83 | 70 | 63.1 | 59.1 | 52.1 | 44.2 | 32.2 | 21.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.864 | 34.621 | 34.278 | 32.429 | 27.695 | 31.018 | 27.746 | 31.084 | 24.392 | 31.783 | 27.607 | 27.701 | 26.049 | 25.946 | 31.42 | 33.413 | 17.895 | 17.82 | 19.843 | 19.931 | 19.776 | 19.886 | 21.143 | 23.015 | 20.321 | 13.411 | 19.038 | 22.623 | 15.265 | 15.467 | 16.348 | 17.034 | 11.616 | 11.595 | 12.874 | 9.996 | 8.871 | 0 | 6.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.561 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,777.977 | 2,680.189 | 2,625.567 | 2,463.806 | 2,434.083 | 2,485.055 | 2,427.93 | 2,302.311 | 2,296.273 | 2,387.211 | 2,439.335 | 2,335.39 | 2,343.066 | 2,421.631 | 2,296.541 | 2,146.438 | 2,051.317 | 1,824.981 | 1,806.133 | 1,737.359 | 1,395.492 | 1,372.351 | 1,351.029 | 1,288.178 | 1,228.018 | 1,228.088 | 1,233.268 | 1,205.521 | 1,260.79 | 1,258.283 | 1,258.317 | 1,234.31 | 1,247.073 | 1,267.653 | 1,278.366 | 1,255.688 | 1,246.968 | 1,240.792 | 1,264.919 | 1,238.717 | 1,191.013 | 1,179.747 | 1,192.367 | 1,130.266 | 997.757 | 1,003.723 | 968.229 | 958.932 | 954.913 | 970.129 | 944.944 | 894.773 | 901.406 | 911.248 | 893.567 | 884.17 | 933.224 | 892.136 | 878.728 | 851.485 | 835.055 | 853.108 | 837.108 | 819.141 | 841.605 | 843.252 | 854.46 | 901.995 | 858.139 | 867.376 | 817.609 | 807.771 | 775.437 | 794.904 | 776.787 | 760.837 | 750.501 | 779.866 | 746.258 | 731.773 | 707.189 | 699.061 | 687.089 | 642.533 | 645.094 | 646.197 | 644.171 | 627.91 | 598.024 | 626.415 | 633.655 | 553.175 | 535.338 | 550.607 | 516.437 | 513.717 | 496.683 | 484.918 | 492.674 | 482.353 | 457.468 | 443.817 | 447.522 | 446.8 | 304.9 | 311.9 | 296.6 | 278.4 | 256.5 | 247 | 209.8 | 201.9 | 167.4 | 169.2 | 163.5 | 171.9 | 155.2 | 150.9 | 146.8 | 136.9 | 113.3 | 109.9 | 100.5 | 93.8 | 85.2 | 77.9 | 74.4 | 59.9 | 54.8 | 52.2 | 45.4 | 37.8 | 25.6 | 14 |
Totaal kortlopende verplichtingen
| 2,777.977 | 2,680.189 | 2,625.567 | 2,463.806 | 2,434.083 | 2,485.055 | 2,427.93 | 2,302.311 | 2,296.273 | 2,387.211 | 2,439.335 | 2,335.39 | 2,343.066 | 2,421.631 | 2,296.541 | 2,146.438 | 2,051.317 | 1,824.981 | 1,806.133 | 1,737.359 | 1,395.492 | 1,372.351 | 1,351.029 | 1,289.042 | 1,262.639 | 1,262.366 | 1,265.697 | 1,233.216 | 1,291.808 | 1,286.029 | 1,289.401 | 1,258.702 | 1,278.856 | 1,295.26 | 1,306.067 | 1,281.737 | 1,272.914 | 1,272.212 | 1,298.332 | 1,256.612 | 1,208.833 | 1,199.59 | 1,212.298 | 1,150.042 | 1,017.643 | 1,024.866 | 991.244 | 979.253 | 968.324 | 989.167 | 967.567 | 910.038 | 916.873 | 927.596 | 910.601 | 895.786 | 944.819 | 905.01 | 888.724 | 860.356 | 835.055 | 859.841 | 837.108 | 819.141 | 841.605 | 843.252 | 854.46 | 901.995 | 858.139 | 867.376 | 817.609 | 807.771 | 775.437 | 794.904 | 776.787 | 760.837 | 750.501 | 779.866 | 746.258 | 731.773 | 707.189 | 699.061 | 687.089 | 642.533 | 645.094 | 646.197 | 644.171 | 627.91 | 598.024 | 626.415 | 633.655 | 553.175 | 535.338 | 550.607 | 516.437 | 513.717 | 496.683 | 484.918 | 492.674 | 482.353 | 457.468 | 444.378 | 447.522 | 446.8 | 304.9 | 312.2 | 296.6 | 278.4 | 256.5 | 247 | 209.8 | 201.9 | 167.4 | 169.2 | 163.5 | 171.9 | 155.2 | 150.9 | 146.8 | 136.9 | 113.3 | 109.9 | 100.5 | 93.8 | 85.2 | 77.9 | 74.9 | 61.4 | 54.8 | 52.2 | 45.4 | 37.8 | 25.6 | 14 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 31.128 | 40.842 | 31.299 | 62.54 | 32.763 | 33.077 | 83.764 | 85.284 | 33.767 | 34.27 | 34.939 | 34.458 | 35.116 | 35.783 | 36.249 | 36.325 | 36.942 | 37.505 | 36.928 | 35.185 | 60.872 | 33.43 | 33.467 | 32.275 | 32.868 | 17.551 | 17.592 | 17.622 | 17.648 | 17.672 | 17.697 | 22.872 | 22.884 | 22.896 | 22.908 | 22.92 | 26.285 | 20.678 | 31.016 | 40.867 | 41.127 | 44.862 | 20.733 | 20.744 | 20.755 | 25.085 | 25.136 | 25.187 | 25.233 | 23.037 | 23.075 | 23.111 | 23.148 | 23.184 | 23.22 | 23.254 | 23.979 | 23.944 | 24.064 | 24.09 | 33.149 | 24.145 | 29.297 | 39.416 | 35.152 | 48.664 | 42.192 | 28.868 | 31.203 | 35.328 | 31.256 | 29.852 | 27.16 | 25.06 | 24.325 | 24.792 | 23.488 | 26.973 | 15.622 | 13.761 | 14.652 | 14.478 | 12.96 | 13.327 | 13.26 | 13.143 | 5.646 | 5.423 | 4.649 | 6.365 | 5.271 | 6.164 | 4.355 | 5.682 | 5.142 | 4.278 | 3.546 | 4.789 | 3.112 | 3.086 | 3.028 | 8.195 | 14.843 | 8.4 | 1.9 | 3.8 | 4 | 2.5 | 1 | 1 | 6.1 | 2 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 52.099 | 53.722 | 46.476 | 48.122 | 53.387 | 54.647 | 53.236 | 29.276 | 25.572 | 34.208 | 32.541 | 26.017 | 22.146 | 29.488 | 34.682 | 33.586 | 31.532 | 37.737 | 40.061 | 37.238 | 37.175 | 31.098 | 28.096 | 25.115 | 15.706 | 17.124 | 16.142 | 20.146 | 20.312 | 22.093 | 21.816 | 19.854 | 21.388 | 21.672 | 25.387 | 29.748 | 20.602 | 29.388 | 34.569 | 31.77 | 30.64 | 40.456 | 28.363 | 28.008 | 19.246 | 20.737 | 20.154 | 20.356 | 19.497 | 11.55 | 9.045 | 8.503 | 8.191 | 9.043 | 8.445 | 8.288 | 8.091 | 8.453 | 8.29 | 8.694 | 7.938 | 8.023 | 9.356 | 9.089 | 9.663 | 9.792 | 9.004 | 10.534 | 10.408 | 10.595 | 9.703 | 11.47 | 11.802 | 10.18 | 8.218 | 5.266 | 6.209 | 4.267 | 4.879 | 5.009 | 5.463 | 3.829 | 4.789 | 5.22 | 5.476 | 3.944 | 5.744 | 3.475 | 4.803 | 3.096 | 3.437 | 2.595 | 4.282 | 3.438 | 4.961 | 3.642 | 4.028 | 3.49 | 4.68 | 3.2 | 3.37 | 2.818 | 3.73 | 3.5 | 2.6 | 2.212 | 2.4 | 2.3 | 2.3 | 2 | 1.6 | 1.6 | 1.4 | 1.4 | 1.6 | 1.4 | 1.5 | 1.4 | 1.1 | 1.2 | 1 | 1.3 | 0.9 | 1 | 1.1 | 0.8 | 0 | 0.6 | 2 | 0.7 | 0.5 | 0.2 | 0.1 | 0.3 |
Totaal niet-vlottende verplichtingen
| 83.227 | 94.564 | 77.775 | 110.662 | 86.15 | 87.724 | 137 | 114.56 | 59.339 | 68.478 | 67.48 | 60.475 | 57.262 | 65.271 | 70.931 | 69.911 | 68.474 | 75.242 | 76.989 | 72.423 | 98.047 | 64.528 | 61.563 | 57.39 | 48.574 | 34.675 | 33.734 | 37.768 | 37.96 | 39.765 | 39.513 | 42.726 | 44.272 | 44.568 | 48.295 | 52.668 | 46.887 | 50.066 | 65.585 | 72.637 | 71.767 | 85.318 | 49.096 | 48.752 | 40.001 | 45.822 | 45.29 | 45.543 | 44.73 | 34.587 | 32.12 | 31.614 | 31.339 | 32.227 | 31.665 | 31.542 | 32.07 | 32.397 | 32.354 | 32.784 | 41.087 | 32.168 | 38.653 | 48.505 | 44.815 | 58.456 | 51.196 | 39.402 | 41.611 | 45.923 | 40.959 | 41.322 | 38.962 | 35.24 | 32.543 | 30.058 | 29.697 | 31.24 | 20.501 | 18.77 | 20.115 | 18.307 | 17.749 | 18.547 | 18.736 | 17.087 | 11.39 | 8.898 | 9.452 | 9.461 | 8.708 | 8.759 | 8.637 | 9.12 | 10.103 | 7.92 | 7.574 | 8.279 | 7.792 | 6.286 | 6.398 | 11.013 | 18.573 | 11.9 | 4.5 | 6.012 | 6.4 | 4.8 | 3.3 | 3 | 7.7 | 3.6 | 1.4 | 4.5 | 1.6 | 1.4 | 1.5 | 1.4 | 1.1 | 1.2 | 1 | 1.3 | 0.9 | 1 | 1.1 | 0.8 | 0 | 0.6 | 2 | 0.7 | 0.5 | 0.2 | 0.1 | 0.3 |
Totaal passiva
| 2,861.204 | 2,774.753 | 2,703.342 | 2,574.468 | 2,520.233 | 2,572.779 | 2,564.93 | 2,416.871 | 2,355.612 | 2,453.412 | 2,506.815 | 2,395.865 | 2,400.328 | 2,486.902 | 2,367.472 | 2,216.349 | 2,119.791 | 1,900.223 | 1,883.122 | 1,809.782 | 1,493.539 | 1,436.879 | 1,412.592 | 1,346.432 | 1,311.213 | 1,297.041 | 1,299.431 | 1,270.984 | 1,329.768 | 1,326.307 | 1,328.914 | 1,301.428 | 1,323.128 | 1,339.828 | 1,354.362 | 1,334.405 | 1,319.801 | 1,322.278 | 1,363.917 | 1,329.249 | 1,280.6 | 1,284.908 | 1,261.394 | 1,198.794 | 1,057.644 | 1,070.688 | 1,036.534 | 1,024.796 | 1,013.054 | 1,023.754 | 999.687 | 941.652 | 948.212 | 959.823 | 942.266 | 927.328 | 976.889 | 937.407 | 921.078 | 893.14 | 876.142 | 892.009 | 875.761 | 867.646 | 886.42 | 901.708 | 905.656 | 941.397 | 899.75 | 913.299 | 858.568 | 849.093 | 814.399 | 830.173 | 809.33 | 790.895 | 780.198 | 810.548 | 766.759 | 750.543 | 727.304 | 717.368 | 704.838 | 661.08 | 663.83 | 663.284 | 655.561 | 636.808 | 607.476 | 635.876 | 642.363 | 561.934 | 543.975 | 559.727 | 526.54 | 521.637 | 504.257 | 493.197 | 500.466 | 488.639 | 463.866 | 455.391 | 466.095 | 458.7 | 309.4 | 318.2 | 303 | 283.2 | 259.8 | 250 | 217.5 | 205.5 | 168.8 | 173.7 | 165.1 | 173.3 | 156.7 | 152.3 | 147.9 | 138.1 | 114.3 | 111.2 | 101.4 | 94.8 | 86.3 | 78.7 | 74.9 | 62 | 56.8 | 52.9 | 45.9 | 38 | 25.7 | 14.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.521 | 5.518 | 5.502 | 5.502 | 5.5 | 5.513 | 5.548 | 5.611 | 5.673 | 5.701 | 5.681 | 5.681 | 5.882 | 6.015 | 6.177 | 6.207 | 6.207 | 6.251 | 6.279 | 6.368 | 6.366 | 6.559 | 6.54 | 6.729 | 6.879 | 6.883 | 6.884 | 6.873 | 6.872 | 6.872 | 6.852 | 6.911 | 6.91 | 6.898 | 6.882 | 6.877 | 6.877 | 6.877 | 6.859 | 6.854 | 6.854 | 6.854 | 6.834 | 6.831 | 6.538 | 6.538 | 6.516 | 6.515 | 6.513 | 6.512 | 6.474 | 6.471 | 6.469 | 6.467 | 6.44 | 6.433 | 6.429 | 6.427 | 6.41 | 6.387 | 6.387 | 6.371 | 6.36 | 6.338 | 6.332 | 6.331 | 6.315 | 6.312 | 6.312 | 6.3 | 6.317 | 6.086 | 6.117 | 6.114 | 6.109 | 5.811 | 5.793 | 5.803 | 5.84 | 6.071 | 6.1 | 6.089 | 6.087 | 6.085 | 6.071 | 6.05 | 5.984 | 5.957 | 5.966 | 6.095 | 6.093 | 6.127 | 6.111 | 6.107 | 0 | 0 | 5.547 | 5.547 | 5.464 | 5.423 | 5.423 | 5.165 | 5.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 269.062 | 259.311 | 251.842 | 246.475 | 240.848 | 236.037 | 232.747 | 227.756 | 225.611 | 224.225 | 218.499 | 211.232 | 208.801 | 204.046 | 198.284 | 191.791 | 185.766 | 173.498 | 165.606 | 155.998 | 148.286 | 149.615 | 147.217 | 141.878 | 139.677 | 137.452 | 134.487 | 131.097 | 126.934 | 124.407 | 125.62 | 121.631 | 119.509 | 117.141 | 114.94 | 113.238 | 110.209 | 108.15 | 105.363 | 101.343 | 97.809 | 95.493 | 90.063 | 87.592 | 84.391 | 82.855 | 81.293 | 78.939 | 76.431 | 74.742 | 72.567 | 69.482 | 67.193 | 65.469 | 63.071 | 61.412 | 59.012 | 57.339 | 56.268 | 53.868 | 52.374 | 51.121 | 49.819 | 48.511 | 47.273 | 45.958 | 46.093 | 44.543 | 44.183 | 44.068 | 42.861 | 46.477 | 44.252 | 43.212 | 40.298 | 43.83 | 41.618 | 39.999 | 37.55 | 34.708 | 33.391 | 31.389 | 29.099 | 26.403 | 24.795 | 22.997 | 20.921 | 18.202 | 16.133 | 14.46 | 12.425 | 10.197 | 8.825 | 7.14 | 0 | 0 | 10.56 | 9.317 | 7.87 | 6.628 | 5.502 | 7 | 5.902 | 4.7 | 3.9 | 5.4 | 4.5 | 3.6 | 3 | 4.1 | 1.6 | 2.4 | 1.4 | 1.4 | 1.1 | 1.9 | 0.9 | 1.6 | 1.2 | 0.7 | 0.3 | 0 | -0.3 | -0.7 | -1.1 | -1.5 | -1.7 | -1.8 | -1.9 | -2 | -2.1 | -2.1 | -1.8 | -1.3 |
Overige gereserveerde algehele resultaten
| -4.35 | -7.024 | -6.754 | -13.985 | -16.033 | -16.437 | -25.041 | -26.442 | -23.484 | -29.081 | -31.388 | -19.34 | -14.41 | -3.406 | -0.916 | -0.651 | -0.163 | 0.018 | -0.235 | -0.449 | -1.705 | 0.431 | -0.134 | 0.497 | 0.155 | -0.52 | -0.641 | -0.701 | -0.879 | -0.27 | 0.274 | 0.028 | -0.031 | -0.397 | 0.637 | 0.742 | 0.458 | -0.412 | 0.784 | 0.643 | 0.747 | 0.247 | 0.646 | 0.853 | 0.668 | 0.669 | 0.749 | 0.639 | 1.328 | 1.368 | 1.429 | 0.984 | 1.165 | 0.283 | 0.68 | 1.169 | 0.498 | 0.648 | 1.476 | 1.242 | 1.295 | 1.341 | 1.727 | 1.406 | 0.919 | 0.901 | -0.121 | -0.051 | 0.462 | 0.225 | 0.003 | -0.253 | -0.173 | -0.287 | -0.341 | -0.692 | -0.6 | -0.489 | -0.408 | -0.15 | -0.456 | 0.004 | 0.207 | -0.062 | 0.686 | 0.623 | 0.846 | 1.166 | 1.057 | 1.204 | 1.131 | 0.803 | -0.01 | 0.521 | 59.526 | 56.965 | 0.185 | 0.055 | -0.358 | -0.632 | -0.666 | -0.583 | -0.341 | -0.4 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | -0.4 | -0.2 | -0.1 | -0.4 | -0.1 | 0.2 | -0.1 | -0.2 | -0.4 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9.523 | 9.311 | 9.46 | 9.208 | 9.012 | 9.605 | 12.005 | 14.411 | 16.625 | 17.784 | 17.907 | 17.716 | 25.559 | 31.162 | 38.929 | 39.871 | 39.642 | 41.808 | 42.966 | 45.006 | 44.776 | 50.512 | 50.416 | 57.234 | 62.127 | 62.132 | 62.512 | 62.187 | 62.046 | 61.793 | 61.681 | 63.074 | 62.936 | 62.952 | 62.851 | 62.797 | 62.581 | 62.42 | 62.183 | 61.965 | 61.847 | 61.729 | 61.573 | 61.495 | 54.196 | 54.089 | 54.051 | 53.886 | 53.753 | 53.638 | 53.536 | 53.411 | 53.267 | 53.164 | 53.091 | 52.953 | 52.807 | 52.658 | 52.66 | 52.484 | 52.355 | 52.139 | 51.994 | 51.76 | 51.609 | 51.458 | 51.304 | 51.125 | 50.975 | 50.798 | 51.094 | 45.852 | 46.552 | 46.379 | 46.177 | 39.428 | 39.054 | 39.161 | 40.016 | 45.393 | 46.028 | 45.876 | 45.783 | 45.763 | 45.383 | 45.615 | 44.747 | 44.814 | 44.943 | 46.614 | 46.739 | 47.133 | 47.053 | 47.023 | 0 | 0 | 39.381 | 39.38 | 39.193 | 39.036 | 39.037 | 36.854 | 36.853 | 42.1 | 23.4 | 21.1 | 21.1 | 21.1 | 20.8 | 19.1 | 19 | 17.8 | 16.3 | 17.8 | 17.8 | 16.6 | 15.9 | 15 | 15.1 | 15.1 | 15.1 | 14.9 | 15 | 9.7 | 9.7 | 9.8 | 9.8 | 9.8 | 8.2 | 8.2 | 8.3 | 8.3 | 8.3 | 8.2 |
Totaal eigen vermogen van aandeelhouders
| 279.756 | 267.116 | 260.05 | 247.2 | 239.327 | 234.718 | 225.259 | 221.336 | 224.425 | 218.629 | 210.699 | 215.289 | 225.832 | 237.817 | 242.474 | 237.218 | 231.452 | 221.575 | 214.616 | 206.923 | 197.723 | 207.117 | 204.039 | 206.338 | 208.838 | 205.947 | 203.242 | 199.456 | 194.973 | 192.802 | 194.427 | 191.644 | 189.324 | 186.594 | 185.31 | 183.654 | 180.125 | 177.035 | 175.189 | 170.805 | 167.257 | 164.323 | 159.116 | 156.771 | 145.793 | 144.151 | 142.609 | 139.979 | 138.025 | 136.26 | 134.006 | 130.348 | 128.094 | 125.383 | 123.282 | 121.967 | 118.746 | 117.072 | 116.814 | 113.981 | 112.411 | 110.972 | 109.9 | 108.015 | 106.133 | 104.648 | 103.591 | 101.929 | 101.932 | 101.391 | 100.275 | 98.162 | 96.748 | 95.418 | 92.243 | 88.377 | 85.865 | 84.474 | 82.998 | 86.022 | 85.063 | 83.358 | 81.176 | 78.189 | 76.935 | 75.285 | 72.498 | 70.139 | 68.099 | 68.373 | 66.388 | 64.26 | 61.979 | 60.791 | 59.526 | 56.965 | 55.673 | 54.299 | 52.169 | 50.455 | 49.296 | 48.436 | 47.579 | 46.4 | 27.3 | 26.6 | 25.8 | 24.7 | 23.8 | 23.2 | 20.2 | 20 | 17.6 | 18.8 | 18.8 | 18.7 | 16.7 | 16.4 | 15.9 | 15.5 | 15.2 | 14.9 | 14.7 | 9 | 8.6 | 8.3 | 8.1 | 8 | 6.3 | 6.2 | 6.2 | 6.2 | 6.5 | 6.9 |
Totaal eigen vermogen
| 279.756 | 267.116 | 260.05 | 247.2 | 239.327 | 234.718 | 225.259 | 221.336 | 224.425 | 218.629 | 210.699 | 215.289 | 225.832 | 237.817 | 242.474 | 237.218 | 231.452 | 221.575 | 214.616 | 206.923 | 197.723 | 207.117 | 204.039 | 206.338 | 208.838 | 205.947 | 203.242 | 199.456 | 194.973 | 192.802 | 194.427 | 191.777 | 189.452 | 186.712 | 185.758 | 183.965 | 180.398 | 177.214 | 175.336 | 171.082 | 167.384 | 164.441 | 159.271 | 156.898 | 145.93 | 144.318 | 142.603 | 140.054 | 138.104 | 136.353 | 134.111 | 130.425 | 128.15 | 125.435 | 123.345 | 122.009 | 118.774 | 117.122 | 116.856 | 114.024 | 112.414 | 111.02 | 109.931 | 108.047 | 106.163 | 104.684 | 103.635 | 101.96 | 101.968 | 101.415 | 100.304 | 98.188 | 96.766 | 95.447 | 92.27 | 88.402 | 85.888 | 84.474 | 82.998 | 86.022 | 85.063 | 83.358 | 81.176 | 78.189 | 76.935 | 75.285 | 80.498 | 78.139 | 68.099 | 68.373 | 66.388 | 64.26 | 61.979 | 60.791 | 59.526 | 56.965 | 55.673 | 54.299 | 52.169 | 50.455 | 49.296 | 48.436 | 47.579 | 46.4 | 27.3 | 26.6 | 25.8 | 24.7 | 23.8 | 23.2 | 20.2 | 20 | 17.6 | 18.8 | 18.8 | 18.7 | 16.7 | 16.4 | 15.9 | 15.5 | 15.2 | 14.9 | 14.7 | 9 | 8.6 | 8.3 | 8.1 | 8 | 6.3 | 6.2 | 6.2 | 6.2 | 6.5 | 6.9 |
Totaal passiva en aandeelhoudersvermogen
| 3,140.96 | 3,041.869 | 2,963.392 | 2,821.668 | 2,759.56 | 2,807.497 | 2,790.189 | 2,638.207 | 2,580.037 | 2,672.041 | 2,717.514 | 2,611.154 | 2,626.16 | 2,724.719 | 2,609.946 | 2,453.567 | 2,351.243 | 2,121.798 | 2,097.738 | 2,016.705 | 1,691.262 | 1,643.996 | 1,616.631 | 1,552.77 | 1,520.051 | 1,502.988 | 1,502.673 | 1,470.44 | 1,524.741 | 1,519.109 | 1,523.341 | 1,493.205 | 1,512.58 | 1,526.54 | 1,540.12 | 1,518.37 | 1,500.199 | 1,499.492 | 1,539.253 | 1,500.331 | 1,447.984 | 1,449.349 | 1,420.665 | 1,355.692 | 1,203.574 | 1,215.006 | 1,179.137 | 1,164.85 | 1,151.158 | 1,160.107 | 1,133.798 | 1,072.077 | 1,076.362 | 1,085.258 | 1,065.611 | 1,049.337 | 1,095.663 | 1,054.529 | 1,037.934 | 1,007.164 | 988.556 | 1,003.029 | 985.692 | 975.693 | 992.583 | 1,006.392 | 1,009.291 | 1,043.357 | 1,001.718 | 1,014.714 | 958.872 | 947.281 | 911.165 | 925.62 | 901.6 | 879.297 | 866.086 | 895.022 | 849.757 | 836.565 | 812.367 | 800.726 | 786.014 | 739.269 | 740.765 | 738.569 | 736.059 | 714.947 | 675.575 | 704.249 | 708.751 | 626.194 | 605.954 | 620.518 | 586.066 | 578.602 | 559.93 | 547.496 | 552.635 | 539.094 | 513.162 | 503.827 | 513.674 | 505.1 | 336.7 | 344.8 | 328.8 | 307.9 | 283.6 | 273.2 | 237.7 | 225.5 | 186.4 | 192.5 | 183.9 | 192 | 173.4 | 168.7 | 163.8 | 153.6 | 129.5 | 126.1 | 116.1 | 103.8 | 94.9 | 87 | 83 | 70 | 63.1 | 59.1 | 52.1 | 44.2 | 32.2 | 21.2 |