NRG Energy, Inc.

NYSE:NRG

90.22 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q1
Omzet 7,2236,6497,4926,7247,9466,3487,7227,8558,5107,2827,8967,0466,6095,2438,0912,0272,8092,2382,0192,1952,9962,4652,1651,6833,0612,9222,4212,4973,0492,7012,7592,5323,9522,6383,2293,0204,4313,3973,8264,1924,5693,6213,4862,7953,4902,9292,0812,0632,3312,1661,8622,1322,6742,2781,9951,8162,6852,1332,2152,1412,9162,2371,6581,5772,6901,3161,3021,3451,7861,5481,3101,1442,0001,4231,144765.172765.316584.567601.142580.873606.663573.674621.167348.06671.281535.53579.269353.11755.371719.188658.826870.906852.17661.302624.262688.152624.798522.009323.027216.437170.40866.65946.5
Kosten van de omzet 7,2395,4326,4855,7016,4214,9628,7788,8277,8025,8874,9306,9863,6922,9576,8641,6152,0341,4341,4571,6542,1531,8451,6511,3782,3072,0511,5581,6842,1561,8372,1251,8172,7931,7562,1892,2253,0342,4343,0622,9513,2782,8172,7331,9422,3552,0591,7651,4691,7261,3191,5731,6902,0531,6081,3241,2701,8351,3291,6391,4221,8931,242766001,0118040000000000000000367.209401.29401.084395.696218.857508.986485.142474.09427.202525.288479.282423.859449.202319.438305.908214.923121.68979.14741.12427.9
Brutowinst -161,2171,0071,0231,5251,386-1,056-9727081,3952,966602,9172,2861,2274127758045625418436205143057548718638138938646347151,1598821,0407951,3979637641,2411,2918047538531,1358703165946058472894426216706715468508045767191,0239958921,5772,6903054981,3451,7861,5481,3101,1442,0001,4231,144765.172765.316584.567601.142580.873606.663573.674621.167-19.149269.991134.446183.573134.253246.385234.046184.736443.704326.882182.02200.403238.95305.36216.101108.10494.74891.26125.53518.6
Brutowinstmarge -0.0020.1830.1340.1520.1920.218-0.137-0.1240.0830.1920.3760.0090.4410.4360.1520.2030.2760.3590.2780.2460.2810.2520.2370.1810.2460.2980.3560.3260.2930.320.230.2820.2930.3340.3220.2630.3150.2830.20.2960.2830.2220.2160.3050.3250.2970.1520.2880.260.3910.1550.2070.2320.2940.3360.3010.3170.3770.260.3360.3510.4450.538110.2320.3821111111111111111-0.0550.4020.2510.3170.380.3260.3250.280.5090.3840.2750.3210.3470.4890.4140.3350.4380.5360.3830.4
Onderzoek- en ontwikkelingskosten 0000000000000002123212221161318141817232318264138413429222119212720161099813111291914139141291300412000000000000000000000000000000000000
Algemene en administratieve kosten 00044800017300021100018900014600013500014400052000270008200038000-4000000000006609531975837530979715731679836119747.18553.16449.894211.2454.30745.83700453.30748.14850.814250.1310068.1070000000000016
Verkoop- en marketingkosten 00018500082000109000740006600073000660002470003070002080001950001970000000000016118200-26213400493652-220000-155.2921.7400-136.4450000-416.698-6.3340-176.049000000000000004.8
Verkoop-, algemene en administratieve kosten 6455925916336385224262553263253223203183083302632532082092122102111942082122111912102132232722992822652553343322912632902582682262332292132291932712072211891691671431571721391301671881549557888775-351281071099679836141.70848.92553.16449.89474.79554.30745.83737.33964.02736.60941.81450.81474.08266.799068.107000000025.1800020.8
Overige kosten 1513304141319057197183208218122215111427171720122217-20-3515101279818644199-3511453054510226535-111194224212213169-2,5951,1531,172977-2,2931,1041,0039459481,206910868560.946717.175484.898501.346510.339473.358411.578458.406-629.595468.864212.229132.544-186.2213,100.949181.268134.718127.005128.64490.25592.283110.15178.15161.97319.98743.98733.31322.5790
Bedrijfskosten 7965925916339468376163125235085305195814011,258382353320321326302298281261325454439495499501589710662592594768752728692746655675580589574538543450519450459433418401357394396360341405412376277-2,5381,2411,2591,052-2,3281,2321,1101,0541,0441,285993929602.654766.1538.062551.24585.134527.665457.415495.745-565.568505.473254.043183.358-112.1393,167.748181.268134.718127.005128.64490.25592.283110.15178.15161.97345.16743.98733.31322.57920.8
Bedrijfsresultaat -812625416390561530-1,544-1,3172177542,425-4792,3191,557-56-163934842442095403202211416334406-1,34537634347-79175587476-4,7273792327645354989180-228535295-2593786397-1709432693141524544442583146116196155171,44957250312554438256100715430215162.518-0.78446.50549.902-4.26178.998116.259125.4223,713.763-241.734-489.9120.215246.392-2,921.36377.26968.302125.065309.37153.363127.024128.799227.209154.12862.93750.76157.9482.956-2.1
Bedrijfsresultaat ratio -0.1120.0940.0560.0580.0710.083-0.2-0.1680.0250.1040.307-0.0680.3510.297-0.007-0.0080.140.2160.1210.0950.180.130.1020.0010.1360.1140.168-0.5390.1230.1270.017-0.3120.1910.0330.147-1.5650.0860.0680.020.1080.120.0250.052-0.0820.1530.101-0.1240.0180.0370.183-0.0910.0040.0160.1180.1570.0840.1690.2080.1160.1470.210.2770.3710.3280.5390.0430.1920.2320.310.2830.1950.0870.3580.3020.1880.212-0.0010.080.083-0.0070.130.2030.20210.67-0.36-0.91500.698-3.8670.1070.1040.1440.3630.2320.2030.1870.3640.2950.1950.2350.340.044-0.045
Totaal overige inkomsten en kosten netto -202-358-177-184-153-133-127-75-73-89-118-116-156-99-111-122-52-70-100-89-160-132-12321-85-128-174-1,165-101-240-241-343-313-301-408-5,000-265-258-285-327-278-295-278-312-237-227-224400-191-151-156-146-178-278-679-161-142-117-135-167-167-37-119-112-135-151-151-152-139-150-134-132-107-135-201-70.71-21.45-15.505-1722.476-21.088-10.537-73.42,844.5154.583-282.506-141.519-147.351-103.712-131.459-123.067-122.285-110.457-96.503-86.969-76.728-83.981-84.107-52.584-24.766-28.946-13.905-10.8
Inkomen voor belasting -1,0141,052695653408397-1,671-1,392836652,307-5952,1631,458-167-13834141414412038018898-153313129232-1,665196103-207-1,134442-25168-4,973114-26-209168271-206-98-54030676-476437-105246-326-137-135-9-365-93123271231474445824964051,314-92102160415250121-326082941891.808-28.23431.21327.42418.21557.594105.19142.0523,692.135-278.699-601.632-169.24199.041-3,025.075-54.19-54.7652.78198.91356.8640.05552.071143.22870.02110.35325.99529.002-10.949-12.9
Inkomen voor belasting ratio -0.140.1580.0930.0970.0510.063-0.216-0.1770.010.0910.292-0.0840.3270.278-0.021-0.0680.1210.1850.0710.0550.1270.0760.045-0.0910.1020.0440.096-0.6670.0640.038-0.075-0.4480.112-0.0950.021-1.6470.026-0.008-0.0550.040.059-0.057-0.028-0.1930.0880.026-0.2290.212-0.0450.114-0.175-0.064-0.05-0.004-0.183-0.0050.1160.1530.0560.0690.1520.260.2990.2570.488-0.070.0780.1190.2320.1610.092-0.0280.3040.2070.0160.12-0.0370.0530.0460.0310.0950.1830.06810.608-0.415-1.123-0.2920.28-4.005-0.075-0.0830.0030.2330.0860.0640.0760.2290.1340.0320.120.17-0.164-0.277
Belastingkosten -2473141841716589-336-29716152571-168545380-85359210123-3,3436-14-1278-1364-4-794925211,38547-17-737189-126-31-235163-61-149-81-113-13-120-28-80-630-10568911765114166150298182530-53547314710156123590-821.7998.5118.0814.8020.24614.26436.32214.208-28.8944.9915.29534.573-4.252-106.516-26.349-28.302-36.55257.3337.7464.87710.06754.62426.441.607-2.1921.395-13.29-12
Nettowinst -767738511482343308-1,335-1,095675131,736-4271,6181,078-82-1732493131213,383372201482-12-7272279-1,534171-626-163-987402-27177-6,31456-14-120119166-97-56-312117121-328514-1248-207-109-55618-260-152212085627272440184209753113529025513551-304081902656.669-26.881201918.13754.22183.02430.2353,683.297-284.794-608.401-12.632-471.153-2,925.314-41.352-26.46339.332141.5849.11435.17842.00488.60443.5818.74628.18727.6072.341-0.9
Nettowinstmarge -0.1060.1110.0680.0720.0430.049-0.173-0.1390.0080.070.22-0.0610.2450.206-0.01-0.0850.0890.140.061.5410.1240.0820.223-0.007-0.0240.0250.115-0.6140.056-0.232-0.059-0.390.102-0.1030.024-2.0910.013-0.004-0.0310.0280.036-0.027-0.016-0.1120.0340.041-0.1580.249-00.114-0.111-0.051-0.0210.271-0.13-0.0080.0820.0980.0250.0130.0930.1970.1110.1330.280.0860.040.0670.1430.0870.039-0.0260.2040.1340.0230.074-0.0350.0340.0320.0310.0890.1450.04910.582-0.424-1.136-0.022-1.334-3.873-0.057-0.040.0450.1660.0740.0560.0610.1420.0830.0270.130.1620.035-0.019
WPA (Winst Per Aandeel) -3.713.472.362.241.421.26-5.8-4.770.292.167.17-1.756.64.4-0.33-0.711.021.280.4913.641.460.761.73-0.043-0.240.230.88-4.840.54-1.98-0.52-3.121.27-0.860.24-20.110.18-0.042-0.360.350.49-0.29-0.17-0.970.360.37-1.021.6-0.0041.09-0.91-0.48-0.232.54-1.05-0.0610.880.820.220.131.091.680.780.943.280.480.220.441.070.560.21-0.121.50.690.110.28-0.160.120.110.10.270.420.1518.41-1.42-3.04-0.032-1.19-7.36-0.1-0.0670.0990.360.130.0950.110.250.140.030.0960.0950.01-0.003
Verwaterde WPA -3.583.372.312.241.411.25-5.8-4.770.292.167.17-1.746.64.4-0.33-0.711.021.270.4913.641.450.751.72-0.043-0.240.230.87-4.820.53-1.98-0.52-3.121.27-0.860.24-20.040.18-0.042-0.360.350.48-0.29-0.17-0.960.360.37-1.021.6-0.0041.08-0.91-0.48-0.232.53-1.05-0.0610.870.810.220.131.021.560.70.942.830.480.210.440.930.510.2-0.121.320.630.110.28-0.160.110.110.10.270.420.1518.41-1.42-3.04-0.032-1.19-7.36-0.1-0.0670.0990.360.130.0950.110.250.140.030.0960.0950.01-0.003
EBITDA -4491,5061,2091,178921897-1,200-1,0563459312,761-2522,5081,76030011153966538237261137831618304605621-1,169741639389-6861,133639704-4,28583665651993096947255013842690120898369696117312304556-3334036906924886289078327847641,554211406-536715572411250816319400231.2694811210857.443180.387205.558210.23604.959-234.635-629.6659.303325.264-2,846.833131.214116.629386.791256.947137.365146.212164.476263.287184.95983.19164.09970.6119.247-19.7
EBITDA ratio -0.0620.1370.1020.1110.130.14-0.172-0.1350.0430.1460.35-0.0310.390.3960.040.0770.2170.2940.1910.1540.240.1730.1550.0830.1890.240.2850.2470.250.2520.1390.1750.2340.2420.2510.1510.2490.1960.1350.2280.2340.1520.1580.2160.2520.2550.0550.2270.1580.320.0590.140.1710.2440.2890.2220.2530.3160.2190.2930.3090.3720.4730.5050.5780.1710.3120.4130.3810.4080.2830.1770.4080.4160.230.3340.0490.1160.133-0.0150.1640.2340.3421.443-0.2510.6280.1021.017-3.8150.1730.1780.4550.2740.190.2310.2470.4210.3540.2580.2520.4010.1-0.424