NRG Energy, Inc.

NYSE:NRG

86 (USD) • At close October 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3922935414014224074303335803872502593615013,9056974187593452432948595631,3599807649911,2237521,5131,9732,4351,3891,6591,5182,2652,1462,1642,1161,9531,4813,1872,2542,1291,3681,7072,0871,6101,1491,0141,1051,1271,9392,7112,9513,4472,1681,8132,3042,2502,2821,1881,4941,4831,2638341,1321,1717956557951,388957818506595.844823.161763.0251,110.0451,104.783820.876832.526563.133292.644332.702333.092385.055347.654368.559270.533186.107188.984226.552126.58895.243165.40370.84137.92331.483
Kortetermijnbeleggingen 0210212010000000000000000151717191583143000000000000630000761351992582592603174082,9362,1103,2331,8132934,8625,137754000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 3922935414014224074303335803872502593615013,9056974187593452432948595631,3599807649911,2237521,5131,9732,4351,3891,6591,5182,2652,1462,1642,1161,9531,4813,1872,2542,1291,3681,7072,0871,6861,2841,2131,3631,3862,1993,0283,3596,3834,2785,0464,1172,5437,1446,3252,2481,4831,2638341,1321,1717956557951,388957818506595.844823.161763.0251,110.0451,104.783820.876832.526563.133292.644332.702333.092385.055347.654368.559270.533186.107188.984226.552126.58895.243165.40370.84137.92331.483
Nettovorderingen 3,4023,3253,5423,7643,2743,5194,7734,0613,8623,9803,9343,0962,8223,0379041,1261,0159151,0251,3761,0498981,0241,3261,4439761,1761,2791,1719871,1831,4171,3121,0931,2231,5801,4971,3141,5292,2482,1811,3341,8261,7871,7051,0681,0651,0751,0007168341,0421,0086877639049097009081,1191,186399532531700456540536564409372433473426284365.01313.66229.895272.101242.245313.649720.549928.98404.362343.341364.455286.974364.213504.595425.279346.891462.022552.263414.422360.342271.597266.039154.136126.663
Voorraad 6235816076306867227517726043544984453653163273303883723833643703914124084855285326307131,1401,1111,0171,1241,1611,2521,1491,1531,1091,2471,051996781898861874904931393416392308320386418453463535549541533530488455456454454451424430400421397402412260203.547228.995208.757248.01214.98203.672182.716205.976255.803261.429235.26267.923262.225320.129334.508331.323281.216293.698213.382174.864212.943198.464165.501119.181
Overige vlottende activa 5,3895,06962660158050510,27713,79716,10212,11639546147351125725828429024527127728530224832832626135440045442336940646144246051647444747553759949844241572453598714983113162541473234773915333613,6742431784944,9697,3633,220301,2181,2081,2051,4951,4531,0788011,1471,257.102506.073475.156488.132550.925591.021428.374181.512524.029346.603311.249424.395472.051390.133350.582244.894257.283263.665185.54212.13570.39752.09714.98517.441
Totaal vlottende activa 9,8069,2689,7279,46810,12110,20816,23118,96321,14816,83710,84114,5728,6246,5526,0283,0873,0763,4793,0883,1873,0453,4583,6004,2954,7684,5574,4174,7654,4785,4536,4127,0356,3897,3867,4448,1358,0758,1898,6547,9527,8428,4527,6697,3257,0138,1178,0356,3837,2558,4587,5976,3386,0396,3787,1378,4966,3697,1426,2088,2119,3327,6658,4927,4399,7804,9643,5623,3492,9972,6693,0833,6712,9102,4572,1972,421.5031,871.8891,676.8332,118.2882,112.9331,929.2182,164.1652,113.8391,643.791,495.6521,448.5161,486.2441,566.0121,583.4161,380.9021,187.3571,189.5051,336.178939.934672.658720.34587.44504.399323.97
Niet-vlottende activa:
Materiële vaste activa, netto 1,9911,9471,9421,9851,9272,0821,9171,8341,8351,8991,9592,2692,3232,6402,8482,9182,9623,0193,0573,0973,1093,1673,0483,59912,77413,91113,90815,33215,30217,94217,91218,20318,38218,76318,73221,98522,30422,27622,36722,18121,57619,64419,85120,60020,45420,40420,26815,86615,31814,37613,62112,84312,28311,57912,51711,84411,79311,62711,56411,61011,60911,54411,54511,47211,43011,27911,32011,41311,45411,52111,60011,68611,81511,4523,0393,226.7143,308.653,332.4343,374.5513,350.9913,921.2224,319.0614,416.3876,053.7836,253.1916,549.8386,797.9227,172.35110,228.9619,774.1499,432.2198,807.2237,511.0615,322.7644,041.6684,002.9683,690.8573,669.6541,919.323
Goodwill 5,0605,0765,0795,1435,1435,3431,6501,6501,6571,7961,7951,8011,7931,5725795795795795795915735735735395395395396626626626629999999999992,5032,5552,5202,5742,4522,1162,0381,9851,9531,9541,9541,9561,8861,8861,8861,8861,8591,8631,8631,8681,7131,7161,7131,7181,7181,7181,7181,7181,7861,7861,7861,7861,7851,7851,7871,7891,5471,4622,7480000000000000000000000000
Immateriële activa 3,4133,7263,9274,2064,3434,4192,1322,2272,4502,3912,5112,9152,9213,0546687217337697898285615805916021,8601,7261,7461,8381,8931,9572,0362,1062,1802,2562,3102,3712,4282,4912,5672,8801,4341,3001,1401,1411,1201,1761,2001,1881,2561,3401,4191,5611,5891,6861,7761,5411,6261,6861,7771,9422,1118158158228348528738989319589811,0011,1821,4200268.897275.85400000481.49772.4240000100.8630000061.35200055.586
Goodwill en immateriële activa 8,4738,8029,0069,3499,4869,7623,7823,8774,1074,1874,3064,7164,7144,6261,2471,3001,3121,3481,3681,4191,1341,1531,1641,1412,3992,2652,2852,5002,5552,6192,6983,1053,1793,2553,3094,8744,9835,0115,1415,3323,5503,3383,1253,0943,0743,1303,1563,0743,1423,2263,3053,4203,4523,5493,6443,2543,3423,3993,4953,6603,8292,5332,5332,1612,6252,6412,6592,7742,8212,8572,8492,5482,6444,168257268.897275.854284.909294.35326.03356.068413.085481.49772.42473.43675.56377.97983.323100.863110.88197.13360.78663.3459.40661.35256.00457.23856.07255.586
Langetermijnbeleggingen 2,6702,442421461391,0159719159631,1001,1651,1241,1211,0711,2361,2041,1661,0521,1821,1611,1311,1051,0751,1711,7491,6911,7301,8081,7641,7751,7301,5051,4811,4751,6061,6191,6531,3581,3561,3661,4411,0191,0041,1501,1421,1781,1491,1181,1061,0991,0649759829499488997548037767466797807934284544518094093713616963193073160651.412637.881-123.0550-143.129-144.522-152.001750.445954.602900.42917.027888.881,023.6321,150.2961,101.1191,234.4511,131.4421,011.704913.173977.1241,013.84949.129893.303988.671
Belastingvorderingen 1,8412,1002,2512,5402,7112,9251,8811,5161,5011,6382,1551,9942,4992,7193,0663,0873,1703,2653,28653554546111261361342052112232251891751851671,4271,4541,4841,4061,4761,5001,4161,2021,4991,6441,4351,2611511592792651011371083812441741,187101464181,32016977325276456243-69659423044.8321.262123.0550143.129144.522152.001821.596981.191177.373126.021985.253807.795774.514429.389775.865760.24726.13686.51776.74576.02772.26970.98871.281
Overige niet-vlottende activa 9818423,0704,4224,6073,7044,3645,1384,7813,8162,7563,2902,3381,6334776296516595506106976021,6951,2331,1311,1928448608951,4081,3781,4541,8161,6161,6241,9481,8962,0121,7411,7621,7201,0921,0511,1951,1651,1071,2597649201,2793361,1192,4792,4512,5422,5452,6011,4331481,6261,8101,2581252,1671,5231,3146481,2141,2311,2601,9031,4381,7241,1111,9381,182.0091,186.1281,999.1222,042.8392,395.632,346.7672,244.907676.849468.9821,110.971,115.528647.411,021.338704.235694.404167.52401.156428.712333.679149.445112.856133.02399.39272.853
Totaal niet-vlottende activa 15,95616,13316,31118,44218,87019,48812,91513,28013,18712,64012,34113,39312,99512,6898,8749,1389,2619,3439,4436,3406,1266,0727,0287,15518,17919,19518,90120,70520,72723,96723,94324,45625,03325,29425,43831,85332,29032,14132,01132,11729,78726,50926,23327,53827,47927,25427,09320,83720,60120,07219,11818,42219,29718,66519,75918,92318,73417,43617,17017,74317,97316,53316,31616,24417,00916,01015,71215,85515,93916,04216,35216,05016,53217,0505,2345,373.8645,409.7755,616.4655,711.746,072.6516,624.0576,977.0537,146.7748,530.9828,515.398,783.9779,397.44410,108.43912,958.86912,109.94211,707.18811,160.8479,740.9536,715.5395,306.3345,261.6954,902.5164,789.4093,107.714
Totaal activa 25,76225,40126,03827,91028,99129,69629,14632,24334,33529,47723,18227,96521,61919,24114,90212,22512,33712,82212,5319,5279,1719,53010,62811,45022,94723,75223,31825,47025,20529,42030,35531,49131,42232,68032,88239,98840,36540,33040,66540,06937,62934,96133,90234,86334,49235,37135,12827,22027,85628,53026,71524,76025,33625,04326,89627,41925,10324,57823,37825,95427,30524,19824,80823,68326,78920,97419,27419,20418,93618,71119,43519,72119,44219,5077,4317,795.3677,281.6647,293.2987,830.0288,185.5848,553.2759,141.2189,260.61310,174.77210,011.04210,232.49310,883.68811,674.45114,542.28513,490.84412,894.54512,350.35211,077.1317,655.4735,978.9925,982.0355,489.9565,293.8083,431.684
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,1092,0272,3252,2002,1072,3303,6432,8712,9332,2162,2741,9672,1662,2166497537367087228667236978628249757878819117578728959458988458691,1731,0801,0451,0601,0981,1031,0821,0381,1401,1961,0541,1701,2461,3501,080808974842568783765690595697725857358447367490349381356383295332278340346268152.968150.688129.741171.722120.571143.405185.617190.821336.589315.918602.676604.173576.463368.78353.864347.338481.46456.429239.559263.108203.101159.53119.03967.615
Kortlopende schulden 3531,1957101,0111,4101,0651461441448685583158910707276711161375161198725939529566881,2471,0421,6881,2201,2211,2154654814576364654748548336851,0509117375561473747171878190150463157179152571537453263464122130130466129126129130123125136101176.02490.74585.092512.252100.105114.211616.728876.1971,463.4411,619.1418,025.5378,223.3018,004.3391,479.5671,832.7941,332.311,363.611,330.861882.803154.469173.973306.341628.789406.228
Belastingschulden 00000000000000000000000000000000000000000000000000000000000000000000000000000000014.4118.98700000000100.30153.20831.2643.8741.46322.63104.73
Uitgestelde opbrengsten 7797107207317316881341,5161,5010731,6791,2251,008196515815504216256015506567488185521994991887201,150982981191,2221,0821,047211,2001,065950221,145832954556199087111275925945526071,0318677621976366646872010008430001640001350000.334000113.20294.09858.139400.39687.887199.637135.315207.242151.107266.958177.463119.576131.193130.11787.28546.48332.855
Overige kortlopende verplichtingen 5,0615,2445,7454,9885,6286,2439,0599,83511,8599,9315,4837,7803,3821,6611,1775107648831,0556988095001,3996328551,1101,7275537307502,2479851,4192,0473,0061,4841,6711,9523,3041,3911,7451,5082,0941,1861,6462,5983,3052,5383,3695,0234,6492,3481,5791,7282,3672,5291,7942,8632,2973,3104,6644,2775,4694,8216,9122,9745871,1251,1361,1441,4061,3941,1658788521,538.484544.95532.226403.633511.255473.402858.351845.961195.178193.301280.302881.474454.5424,534.31291.438119.84984.80981.27150.68814.2218.88515.68512.99617.657
Totaal kortlopende verplichtingen 8,3029,1769,5008,9309,87610,32612,98214,36616,43712,2337,91512,0096,9315,7951,9151,9862,1572,8522,3592,5642,2941,9452,3982,7233,6633,7083,3173,7053,5204,1974,3824,3014,5144,3384,3754,3364,4694,5094,8594,5434,7464,2254,2044,3824,4115,1624,6774,7775,6986,8855,6713,9953,1052,9984,2204,4823,5304,3723,7625,2086,6385,5856,5815,3107,5323,4532,2771,6101,6451,5682,0321,7951,6301,3601,3561,867.476786.383747.0591,087.941731.931731.0181,660.6962,026.1812,089.3062,186.4999,308.9119,796.8359,234.9816,517.9742,485.3381,950.6042,196.8372,046.0241,292.626562.99526.076568.841807.307524.355
Langlopende verplichtingen:
Langetermijnschulden 10,4259,55910,26110,88910,90211,5288,1568,1718,1718,2468,2028,2148,9848,9858,9696,0896,2686,2806,2866,2986,3076,8956,4496,65814,82115,40615,71615,65815,84217,67218,00618,01817,89318,67718,98319,59819,66120,05019,90019,91918,16516,80315,76715,80215,88915,91415,73310,96810,48510,1509,7459,2088,9108,8028,74810,3639,2917,8467,8478,2298,2947,6857,7048,0598,0688,1017,8958,6198,6098,6378,6477,8267,6317,8222,5812,866.3743,120.2063,143.3693,253.8663,511.2313,922.4173,851.673,661.37,741.6161,293.9371,332.5511,192.631,659.3964,319.1627,935.0497,843.8327,144.5916,164.1674,008.8153,650.8493,712.5973,319.3633,470.4961,941.398
Uitgestelde opbrengsten niet-vlottend 90685991498992784810847102,3992,4241,8811,7226881,1371,0841,0631,1071,1111,1121,0592,0921,6149819431,3479829359701,4851,0681,1821,2511,6941,2211,1511,2921,8089869928791,3199659941,1291,9301,1591,3141,2971,3899879079051,2521,0616816861,7831,1061,4459551,1900001,098000554000-5400-43.22134.325242.367328.725351.616260.034115.583149.003169.691158.19871.52374.81776.24575.45569.68674.96278.98883.09870.00348.0938.37324.613
Uitgestelde belastingverplichtingen niet-vlottend 8822129130133134847168737464301917171517707162651817202121202020474237192018202124712422504753551,0921,1471,3001,3891,5881,7091,8121,9891,7471,7681,9251,7831,5721,5641,3031,1901,083943884843824713623554362152800135103.199109.438123.055134.325143.129144.522152.001118.024178.197177.373126.02187.887249.5450.399429.389445.736351.066368.479141.17555.64254.708110.24328.93418.028
Overige niet-vlottende verplichtingen 2,4982,5022,4353,4553,8243,7814,0364,4084,2853,9009931,1661,2151,1921,6311,0621,0611,0761,0841,0361,0161,0898391,3541,3251,3378711,3291,3542,5041,9702,5452,6472,6692,0462,6462,7202,7702,0912,6302,4292,3871,8722,5342,5992,6681,9511,3341,3091,2658521,0502,3772,9252,6151,5451,8031,7285062,0071,5091,2031,0342,6345,2943,0571,6572,2792,3882,3091,7423,4853,9253,708935692.09657.902706.369521.303954.183884.842673.85720.531,549.1367,451.43618.381314.496563.196319.67261.754273.988334.188329.095167.024149.64199.49770.363.89915.263
Totaal niet-vlottende verplichtingen 13,83712,92813,63215,46215,78316,29012,33612,74712,59812,21411,66711,87812,14411,92911,3078,3058,4308,4348,4948,5158,5069,1059,4459,64417,14417,70617,95517,99018,15121,16621,48121,67821,76422,63422,74223,48523,55024,13223,82023,55921,65720,09318,98019,35119,52919,76419,66914,55314,25514,01213,37512,83313,90314,44414,60414,71613,54312,18511,91912,91412,81211,14611,11811,77614,30512,04211,49311,72211,71011,56911,49711,67311,70812,3303,5973,661.6633,887.5463,929.5734,043.8194,850.915,280.5065,029.1374,759.8889,584.5329,071.7491,646.6441,753.2112,543.6155,164.0488,702.4378,639.0117,899.5316,936.7034,396.0023,939.2294,036.8053,547.9963,601.7021,999.302
Totaal passiva 22,13922,10423,13224,39225,65926,61625,31827,11329,03524,44719,58223,88719,07517,72413,22210,29110,58711,28610,85311,07910,80011,05011,84312,36720,80721,41421,27221,69521,67125,36325,86325,97926,27826,97227,11727,82128,01928,64128,67928,10226,40324,31823,18423,73323,94024,92624,34619,33019,95320,89719,04616,82817,00817,44218,82419,19817,07316,55715,68118,12219,45016,73117,69917,33322,08415,74213,77013,57913,60213,38413,77613,71513,33813,6904,9535,529.1394,673.9294,676.6325,131.765,582.8416,011.5246,689.8336,786.06911,673.83811,258.24810,955.55511,550.04611,778.59611,682.02211,187.77510,589.61510,096.3688,982.7275,688.6284,502.2194,562.8814,116.8374,409.0092,523.657
Eigen vermogen:
Preferente aandelen 6506506506506506500000000000000000000000000003043022992962932912492492492492492492492492492492492492482482482482482482471494064064068538928928928928928928928928921,1381,138652406.155406.155406.306406.35900000000000000000000
Gewone aandelen 333444444444444444444444444444444444444444444443333333333333333333333111111111111110000001.9881.9851.9851.9851.9851.81.81.81.4760.001
Ingehouden winsten 1,8631,212820425205-151,4082,5842,6002,171464971-567-1,565-1,403-1,157-1,331-1,570-1,616-4,991-5,355-5,548-6,022-6,001-5,920-5,982-6,268-4,713-4,874-4,238-3,787-2,791-3,179-2,977-3,0073,3583,3463,4133,5883,5643,4453,5943,6954,2724,1794,1244,4944,0024,0263,7773,9874,0994,1563,5383,8003,8173,5963,3883,3323,3053,0332,6072,4032,1941,4241,3081,2701,180925790739782374184261203.973235.054215.388196.642178.505124.28441.2611.025-3,734.76-3,449.966-2,841.565-2,828.933-2,357.78567.534608.886635.349596.017454.437405.323370.145328.141239.537195.956187.21
Overige gereserveerde algehele resultaten -103-100-91-177-170-176-177-154-120-118-126-192-182-203-206-190-194-207-192-158-99-96-94-58-60-61-72-91-100-124-135-142-203-195-173-188-170-191-174-55105-129-118-136-150-68-177174201305363432571476667416320372466310-58-1,062-373-11570-15928216913645-205-355.753-59.882-28.27476.4543.6840.043-3.17621.802-24.149-56.072-139.004-94.958-4.879-9.306-95.226-114.189-138.95-120.927-189.863-143.69-159.575-114.256-105.75-75.47
Overige totale aandeelhoudersvermogen 1,2101,5321,5242,6162,6432,6172,5932,6962,8162,9733,2583,2953,2893,2813,2853,2773,2713,3093,4623,5743,8024,1024,8785,1195,6105,9055,9905,9835,9915,9835,9595,9715,9005,8935,8836,0526,1996,3036,3446,3756,3635,9025,8985,9015,6715,6585,6673,2193,2123,2033,1733,2193,4583,4493,5723,5653,6903,7043,7853,7864,0293,9783,5403,3123,4413,4023,4543,4793,5283,6343,7444,1614,4544,4481,7681,763.7932,018.3242,015.672,011.7092,413.9622,410.7512,406.7712,403.4292,227.6922,227.6922,227.6922,227.6922,227.6922,227.6921,717.4751,713.9841,714.1521,714.0011,712.9451,233.8331,233.8331,233.833780.438781.913
Totaal eigen vermogen van aandeelhouders 3,6233,2972,9063,5183,3323,0803,8285,1305,3005,0303,6004,0782,5441,5171,6801,9341,7501,5361,658-1,571-1,648-1,538-1,234-936-366-134-3461,1831,0211,6252,0413,0422,5223,0293,0099,5259,6759,82210,05310,18710,0669,7599,85110,2979,9859,89910,2647,4057,4737,3037,4867,7708,1707,6018,0558,2048,0138,0097,6857,8207,8437,4607,1096,3434,6985,2325,5045,6245,3335,3265,6586,0056,1035,8162,4772,019.1682,600.6512,610.092,692.1642,597.1512,536.0782,445.8552,437.256-1,531.217-1,278.346-752.877-696.199-134.9672,785.922,233.1232,237.1292,173.2042,049.4961,930.391,462.0881,404.1991,360.914872.12893.654
Totaal eigen vermogen 3,6233,2972,9063,5183,3323,0803,8285,1305,3005,0303,6004,0782,5441,5171,6801,9341,7501,5361,678-1,552-1,629-1,520-1,215-9172,1402,3382,0463,7753,5344,0574,4925,5125,1445,7085,76512,16712,34611,68911,98611,96711,22610,64310,71811,13010,55210,44510,7827,8907,9037,6337,6697,9328,3287,6018,0728,2218,0308,0217,6977,8327,8557,4677,1166,3504,7055,2325,5045,6255,3345,3275,6596,0066,1045,8172,4782,266.2282,607.7352,616.6662,698.2682,602.7432,541.7512,451.3852,474.544-1,499.066-1,247.206-723.062-666.358-104.1452,860.2632,303.0692,304.932,253.9842,094.4041,966.8451,476.7731,419.1541,373.119884.799908.027
Totaal passiva en aandeelhoudersvermogen 25,76225,40126,03827,91028,99129,69629,14632,24334,33529,47723,18227,96521,61919,24114,90212,22512,33712,82212,5319,5279,1719,53010,62811,45022,94723,75223,31825,47025,20529,42030,35531,49131,42232,68032,88239,98840,36540,33040,66540,06937,62934,96133,90234,86334,49235,37135,12827,22027,85628,53026,71524,76025,33625,04326,89627,41925,10324,57823,37825,95427,30524,19824,80823,68326,78920,97419,27419,20418,93618,71119,43519,72119,44219,5077,4317,795.3677,281.6647,293.2987,830.0288,185.5848,553.2759,141.2189,260.61310,174.77210,011.04210,232.49310,883.68811,674.45114,542.28513,490.84412,894.54512,350.35211,077.1317,655.4735,978.9925,982.0355,489.9565,293.8083,431.684