PT Nusa Raya Cipta Tbk

IDX:NRCA.JK

360 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Omzet 891,381.762715,011.975894,018.169760,532.568588,764.002652,192.537693,072.927611,417.733528,111.917629,805.18645,093.7367,939.935314,725.31341,954.448411,319.312541,049.077480,016.607653,355.132702,396.937601,954.801728,445.837584,956.802598,458.911702,589.836472,936.267682,984.204658,329.244480,863.012529,736.88494,755.518533,511.107633,646.817623,514.6685,676.284855,326.814906,078.826935,585.308903,632.965841,188.775838,350.629895,616.553736,728.903809,144.801651,218.265820,192.44725,554.162491,859.946
Kosten van de omzet 810,253.999635,635.724782,916.071690,031.311522,933.092579,913.821623,316.9542,149.139473,406.683557,415.84569,894.61325,679.894279,313.662304,735.509358,471.644480,973.364431,304.664586,293.107630,849.828537,845.104652,279.588522,769.678522,418.651642,872.596425,679.778614,877.019592,574.978437,776.718474,958.588443,498.847462,671.741573,817.989565,423.035621,358.502778,929.675824,677.588850,990.677821,764.025763,707.004762,001.137811,229.081673,352.969769,767.503577,060.723746,081.388662,352.339440,778.278
Brutowinst 81,127.76379,376.252111,102.09870,501.25765,830.9172,278.71569,756.02669,268.59554,705.23472,389.3475,199.0942,260.04135,411.64837,218.93952,847.66960,075.71448,711.94367,062.02571,547.10964,109.69676,166.24962,187.12476,040.26159,717.2447,256.48968,107.18565,754.26643,086.29354,778.29151,256.67270,839.36659,828.82958,091.56564,317.78276,397.13981,401.23884,594.63181,868.9477,481.77176,349.49284,387.47363,375.93439,377.29874,157.54174,111.05263,201.82351,081.668
Brutowinstmarge 0.0910.1110.1240.0930.1120.1110.1010.1130.1040.1150.1170.1150.1130.1090.1280.1110.1010.1030.1020.1070.1050.1060.1270.0850.10.10.10.090.1030.1040.1330.0940.0930.0940.0890.090.090.0910.0920.0910.0940.0860.0490.1140.090.0870.104
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000
Algemene en administratieve kosten 2,843.0782,728.9547,712.4692,073.5042,419.1153,096.7295,350.1312,339.3832,154.2812,598.8335,449.5891,790.2561,935.6782,294.2756,594.9921,595.9461,720.0612,977.3787,840.8381,820.5483,053.3552,944.3547,475.5264,460.7922,411.0532,212.9857,053.984-46,968.68350,625.2012,006.0082,286.90411,120.7292,658.7552,465.0872,701.56713,656.2362,668.2132,109.2168,134.771,726.4772,545.3361,752.0821,512.9135,986.9331,778.6832,678.22512,900.693
Verkoop- en marketingkosten 32.17431.226-147.29230.22226.23428.82544.23577.818216.59879.79298.778264.358210.3693.657-369.858369.85800-723.284723.284-234.77234.77196.16849.43761.92172.1764.70437.11227.5910-125.88349.18266.534123.913-109.48923.618258.152127.8061.39137.694198.72823.802143.723-71.61925.43346.18728.899
Verkoop-, algemene en administratieve kosten 20,301.4762,760.1860,174.6092,303.7262,445.353,125.5545,394.3662,417.2012,370.8792,598.8335,548.3672,054.6141,935.6782,294.2756,225.1341,965.8041,720.0612,977.3787,117.5542,543.8322,818.5843,179.1257,671.6944,510.2292,472.9742,285.1557,053.984-46,903.9850,625.2012,006.0082,161.02111,169.9092,925.292,5892,592.07813,679.8532,926.3652,237.0238,136.1611,764.1712,744.0641,775.8841,656.6355,915.3141,804.1162,724.41112,929.592
Overige kosten -26,164.262-19,000.195-25,748.654-15,151.975-15,354.75221,482.74725,086.48524,276.45224,551.0820,074.747-13,654.762-9,522.694-8,445.306-8,427.674-12,143.186-8,533.42-14,073.201-17,785.863-17,426.806-12,947.143-15,462.754-17,105.879-18,910.132-15,709.112-18,007.396-14,726.163-17,988.287-17,021.531-17,771.79-14,619.488-23,724.43-10,425.641-20,222.425-17,819.685-25,548.88-18,708.135-19,319.607-7,280.81413,646.0758,686.5728,713.7157,526.47517,024.35911,614.4165,338.7910,472.6970
Bedrijfskosten 46,465.73833,019.69685,923.26328,361.13229,482.77624,608.30130,480.85226,693.65426,921.95922,673.583,649.7321,995.02527,217.62822,115.72734,336.04724,277.76721,726.77227,104.70945,508.61929,264.43329,982.70625,551.946,998.00729,340.44329,095.6223,901.80440,561.62323,013.91932,759.32720,082.32242,574.01836,801.19330,206.04125,004.33646,025.35954,699.78634,126.86737,642.21452,366.61639,084.81628,421.85627,767.59937,372.93643,700.32621,658.19419,080.33512,278.658
Bedrijfsresultaat 34,662.02450,989.56225,178.83546,946.89442,162.47332,459.96913,471.07727,663.75816,860.53535,312.11469,095.01723,041.00312,815.84823,074.4925,318.43545,602.38834,200.18249,314.93823,759.13146,929.58655,486.946,281.97838,016.77239,859.03627,518.55958,168.58531,456.65124,375.112126,667.99435,639.8234,959.1831,996.69631,967.7743,483.39219,897.99530,998.63469,902.9965,623.18942,593.59449,369.04567,586.47445,222.67521,605.17173,680.01659,337.31655,062.04738,155.407
Bedrijfsresultaat ratio 0.0390.0710.0280.0620.0720.050.0190.0450.0320.0560.1070.0630.0410.0670.0130.0840.0710.0750.0340.0780.0760.0790.0640.0570.0580.0850.0480.0510.2390.0720.0660.050.0510.0630.0230.0340.0750.0730.0510.0590.0750.0610.0270.1130.0720.0760.078
Totaal overige inkomsten en kosten netto -3,795.216-3,140.808-7,799.53-18,044.804-17,675.493-3,621.223-4,959.322-5,046.009-5,934.064-2,362.313-33,619.202-12,535.079-8,235.37-6,619.512-28,910.221-13,398.678-11,910.404-11,909.899-31,255.83-2,553.935-1,452.371-7,285.37210,809.824-4,009.349-5,818.277-2,933.11312,855.503-11,487.62787,798.719-9,692.17817,479.268-6,546.266-16,571.456-8,433.78774,668.668-6,076.269-5,344.917-4,634.72659,713.20113,158.99561,027.75542,386.1125,686.3552,121.28220,545.54713,836.666260.7
Inkomen voor belasting 30,866.80828,755.89417,379.30628,902.0924,486.9828,838.7468,511.75422,617.74910,926.47232,949.80135,475.8157,729.938-41.358,483.699-10,398.622,399.26815,074.76728,047.416-5,217.33932,291.32844,731.17129,349.85239,852.07726,367.44712,342.59241,272.26840,487.7166,145.177110,649.77520,650.0840,204.5720,392.58510,484.04130,010.07147,838.35524,922.36464,558.07360,988.464102,306.79583,716.298117,125.32277,909.43447,291.52694,032.02673,140.73557,410.11338,416.108
Inkomen voor belasting ratio 0.0350.040.0190.0380.0420.0440.0120.0370.0210.0520.0550.021-00.025-0.0250.0410.0310.043-0.0070.0540.0610.050.0670.0380.0260.060.0620.0130.2090.0420.0750.0320.0170.0440.0560.0280.0690.0670.1220.10.1310.1060.0580.1440.0890.0790.078
Belastingkosten 26,164.26219,092.8698.28-15,189.414-15,230.828-356.773335.6145,045.9825,934.0372,362.28436,073.571-8,430.706-4,218.314-2,670.75-4,521.479-9,558.857-6,774.139-9,927.977-18,279.78-1,644.265-1,425.987-7,256.3281,866.434-4,073.008-5,788.32-3,729.82413,382.854-9,312.01524,489.199-8,881.19511,091.358-5,784.362-15,841.264-7,704.34490,493.445-5,276.005-4,553.687-3,876.51531,995.02525,017.79325,137.8121,035.40922,517.63722,073.28119,302.0520,181.96420,414.233
Nettowinst 30,866.81328,755.89717,280.97728,902.07724,486.99228,838.7628,176.13317,571.7674,992.43532,949.82935,475.7897,730.021-41.2628,483.782-10,398.5522,399.35715,074.88828,047.521-5,217.26632,291.4144,731.27729,350.01737,985.97326,367.97712,342.73941,272.26440,487.7156,145.17786,160.57620,650.08140,204.5720,392.58510,484.04230,010.07147,838.35524,922.36564,558.07360,988.46470,311.77158,698.50691,988.40156,874.02524,773.96171,958.79553,838.67937,228.13518,001.861
Nettowinstmarge 0.0350.040.0190.0380.0420.0440.0120.0290.0090.0520.0550.021-00.025-0.0250.0410.0310.043-0.0070.0540.0610.050.0630.0380.0260.060.0620.0130.1630.0420.0750.0320.0170.0440.0560.0280.0690.0670.0840.070.1030.0770.0310.110.0660.0510.037
WPA (Winst Per Aandeel) 12.77127.1511.9610.1311.933.387.272.0713.6314.683.2-0.0174-4.39.276.1711-2.1413.2218.321215.5610.85.051716.582.5235.28816.468.354.291219.5710.226.032528.3523.6737.09239.9929.02336.4915.01112.24
Verwaterde WPA 12.77127.1511.9610.1311.933.387.272.0713.6314.683.2-0.0174-4.39.276.1711-2.1413.2218.321215.5610.85.051716.582.5235.28816.468.354.291219.5710.226.032528.3523.6737.09239.9929.02336.4915.01112.24
EBITDA 37,243.34934,390.55928,161.62334,281.8529,311.44234,661.73415,289.08629,757.27818,949.41837,285.85341,947.04113,919.976,084.13414,510.75116,137.11728,281.36422,258.45232,098.43910,032.85935,457.03747,012.86731,587.54742,244.91628,048.414,382.21442,501.85143,068.29814,182.72711,156.08123,488.92336,515.86924,181.27714,280.29733,915.61769,215.14331,313.59670,924.15867,269.76108,996.71489,881.158122,944.97784,275.91856,719.19174,793.74376,660.65160,420.20842,677.36
EBITDA ratio 0.0420.0480.0320.0450.050.0530.0220.0490.0360.0590.0650.0380.0190.0420.0390.0520.0460.0490.0140.0590.0650.0540.0710.040.030.0620.0650.0290.0210.0470.0680.0380.0230.0490.0810.0350.0760.0740.130.1070.1370.1140.070.1150.0930.0830.087