National Research Corporation
NASDAQ:NRC
16.9 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.691 | 6.174 | 6.358 | 8.855 | 7.877 | 7.272 | 6.964 | 6.641 | 8.298 | 8.322 | 8.539 | 9.633 | 9.657 | 8.944 | 9.232 | 8.212 | 9.578 | 7.715 | 11.755 | 8.698 | 8.119 | 7.393 | 8.196 | 7.801 | 6.992 | 7.948 | 7.306 | 6.517 | 4.154 | 5.751 | 6.521 | 5.725 | 4.728 | 4.892 | 5.173 | 5.927 | 4.139 | 4.064 | 3.48 | 4.099 | 4.552 | 4.052 | 5.453 | 3.767 | 3.813 | 3.434 | 4.47 | 3.703 | 3.577 | 3.939 | 3.849 | 3.132 | 2.647 | 2.329 | 3.456 | 1.568 | 2.142 | 1.661 | 3.128 | 2.238 | 1.994 | 1.609 | 2.65 | 1.895 | 1.966 | 1.581 | 2.003 | 1.109 | 2.495 | 1.641 | 1.594 | 1.006 | 2.342 | 1.319 | 1.217 | 1.534 | 2.029 | 0.925 | 0.748 | 0.921 | 1.716 | 0.739 | 1.175 | 1.255 | 1.3 | 0.908 | 0.921 | 1.234 | 1.427 | 0.895 | 0.294 | 0.192 | 0.932 | 0.043 | 0.503 | 0.741 | 0.831 | 0.65 | 0.494 | 0.6 | 0.7 | 0.1 | 0.1 | 0.7 | 0.6 | -1.4 | 0.6 | 1.1 |
Afschrijvingen & Amortisatie
| 1.546 | 1.513 | 1.447 | 1.429 | 1.554 | 1.521 | 1.394 | 1.375 | 1.296 | 1.29 | 1.316 | 1.358 | 1.398 | 1.634 | 1.984 | 2.882 | 1.846 | 1.406 | 1.371 | 1.254 | 1.43 | 1.44 | 1.415 | 1.467 | 1.388 | 1.325 | 1.283 | 1.21 | 1.132 | 1.138 | 1.106 | 1.079 | 1.086 | 1.092 | 0.968 | 1 | 1.07 | 1.024 | 1.015 | 0.994 | 0.949 | 0.926 | 0.935 | 0.944 | 0.906 | 0.932 | 0.95 | 1.093 | 1.149 | 1.214 | 1.243 | 1.275 | 1.312 | 1.235 | 1.243 | 1.322 | 1.225 | 1.059 | 1.098 | 0.929 | 0.901 | 0.891 | 1.11 | 0.683 | 0.661 | 0.676 | 0.666 | 0.661 | 0.672 | 0.623 | 0.627 | 0.689 | 0.6 | 0.5 | 0.47 | 0.428 | 0.456 | 0.454 | 0.424 | 0.526 | 0.538 | 0.489 | 0.464 | 0.477 | 0.536 | 0.482 | 0.446 | 0.452 | 0.401 | 0.418 | 0.405 | 0.54 | 0.509 | 0.465 | 0.403 | 0.288 | 0.352 | 0.356 | 0.273 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0.1 | 0.04 |
Uitgestelde Inkomstenbelasting
| 0.09 | 0.116 | -0.113 | -0.246 | 0.05 | -0.268 | -0.377 | 0.036 | -0.486 | -0.676 | -0.498 | 0.153 | -0.26 | 0.089 | 0.14 | 0.185 | -0.462 | -0.02 | 0.348 | 0.219 | 0.447 | 0.497 | -0.025 | -0.587 | 0.779 | 0.668 | 0.328 | -0.868 | -0.202 | -0.017 | 0.403 | -0.04 | 0.017 | 0.151 | 0.737 | -0.817 | -0.033 | -0.448 | -0.063 | 0.188 | -0.092 | -0.085 | 0.096 | -0.145 | 0.109 | 0.039 | 0.013 | -0.381 | 0.04 | -0.568 | 0.488 | 0.169 | 0.408 | 0.088 | 0.698 | 0.593 | -0.052 | -0.146 | 0.219 | 0.381 | 0.813 | 0.024 | 0.515 | 0.23 | 0.207 | -0.149 | 0.143 | 0.125 | 0.049 | 0.022 | -0.078 | 0.641 | -0.225 | -0.256 | -0.061 | 0.081 | 0.075 | -0 | 0.108 | 0.562 | 0.082 | 0.078 | -0.107 | 0.138 | 0.088 | 0.052 | 0.053 | 0.32 | 0.076 | 0.04 | 0.093 | 0.203 | 0.04 | 0.039 | 0.025 | 0.33 | 0.018 | -0.026 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 |
Aandelen Gebaseerde Vergoedingen
| 0.189 | -0.057 | -0.036 | 0.258 | 0.068 | 0.305 | 0.304 | 0.29 | 0.291 | 0.334 | 0.285 | 0.348 | 0.126 | 0.203 | -0.054 | -0.067 | 0.274 | 0.141 | 0.332 | 0.307 | 0.308 | 0.307 | 0.302 | 0.259 | 0.26 | 0.541 | 0.454 | 0.572 | 0.481 | 0.342 | 0.45 | 0.381 | 0.467 | 0.545 | 0.536 | 0.458 | 0.372 | 0.369 | 0.184 | 0.344 | 0.268 | 0.242 | -0.112 | 0.249 | 0.249 | 0.239 | 0.218 | 0.209 | 0.097 | 0.03 | 0.052 | 0.225 | 0.04 | 0.278 | 0.22 | 0.213 | 0.198 | 0.182 | 0.186 | 0.207 | 0.028 | 0.216 | 0.168 | 0 | 0 | 0 | 226.399 | 0 | 0 | 0 | 289.227 | 0 | 0 | 0 | 215.339 | 0 | 0 | 0 | 33.873 | 0 | 0 | 0 | 31.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.885 | -0.96 | 4.38 | 1.408 | 0.268 | 0.005 | -0.656 | -2.969 | 0.519 | 0.551 | -1.452 | 0.786 | -2.271 | 0.287 | 3.039 | 5.143 | -0.467 | -0.925 | -8.363 | 1.249 | 2.575 | -0.6 | -2.608 | 4.701 | -1.695 | -0.36 | -1.196 | -0.915 | 5.256 | -4.766 | -0.381 | 1.832 | 0.492 | 0.476 | -3.299 | 1.576 | -0.002 | 2.62 | -3.722 | -0.222 | 3.54 | 1.074 | -1.281 | -0.888 | 4.292 | -1.776 | -2.607 | 0.311 | 0.931 | 1.102 | -3.551 | -0.683 | 1.699 | 0.452 | -1.741 | -1.464 | -0.325 | 0.142 | 1.62 | -0.362 | -1.107 | 1.507 | -1.046 | 0.233 | 1.578 | 2.547 | -0.915 | 2.032 | -0.627 | 0.56 | 1.942 | -1.56 | 0.51 | -0.904 | -0.61 | -0.281 | -0.707 | 0.637 | 1.081 | 0.109 | -1.322 | -0.662 | 2.164 | -1.245 | 0.771 | 0.741 | 1.176 | -1.62 | -0.457 | 0.008 | 0.124 | -1.02 | -0.294 | 0.307 | 0.14 | -1.049 | -0.06 | -1.253 | -0.015 | -1.3 | 0.3 | 1.1 | 1 | -3.2 | -0.9 | 0.2 | 1.3 | 13.9 |
Vorderingen
| -0.569 | 1.07 | 1.251 | 2.09 | -2.576 | 2.328 | 0.242 | 0.922 | -2.269 | 2.778 | -2.164 | 2.531 | -2.148 | 0.169 | -0.209 | 3.559 | 2.552 | -2.496 | -5.886 | 3.654 | -0.255 | 0.846 | -3.934 | 4.609 | -5.797 | 3.56 | 0.395 | 0.111 | -0.357 | 0.43 | -2.647 | 3.153 | -2.972 | 2.942 | -4.167 | 3.324 | -2.834 | 1.571 | -3.838 | 2.873 | 0.441 | 0.675 | -1.075 | 0.26 | 3.258 | -0.251 | -2.297 | 2.005 | -1.009 | 0.465 | -2.34 | 1.144 | -0.808 | 1.308 | -3.708 | 0.595 | -0.398 | 0.186 | -2.872 | 3.254 | -1.003 | 2.298 | -3.153 | 0 | 0 | 0 | -3,171.809 | 0 | 0 | 0 | -2,155.711 | 0 | 0 | 0 | -236.344 | 0 | 0 | 0 | -255.95 | 0 | 0 | 0 | 2,058.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 |
Voorraden
| 0 | 0 | 0 | -1.45 | 1.554 | -0.104 | 0 | 0 | 0 | 0 | 0 | -1.156 | -1.489 | 1.682 | -0.164 | 1.461 | -1.074 | 3.231 | -3.075 | -0.839 | 1.22 | 2.74 | -2.844 | 1.543 | 1.822 | -1.887 | -2.877 | 2.608 | 1.237 | -0.008 | -2.52 | 0.076 | 1.356 | -1.457 | -0.163 | -0.194 | 2.192 | -0.942 | -0.484 | -0.395 | 2.054 | -0.846 | -1.116 | 1.653 | 0.755 | -0.169 | -2.503 | 0.361 | 2.104 | 0.006 | -1.343 | 1.497 | 1.171 | 0.211 | 0.043 | -0.403 | 1.042 | 0.061 | 0.916 | -2.838 | 0.365 | 0.33 | 0.913 | 0 | 0 | 0 | 2,953.38 | 0 | 0 | 0 | 2,286.125 | 0 | 0 | 0 | 517.852 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | -2,478.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.566 | 0.184 | -0.151 | -0.046 | -0.283 | 0.342 | 0.171 | -0.032 | -0.696 | 0.624 | -0.485 | 0.211 | 0.51 | -0.453 | -0.264 | 0.434 | -0.343 | 0.285 | -0.623 | 0.578 | -0.363 | -0.375 | 0.807 | -0.186 | -0.334 | 0.424 | 0.057 | 0.12 | -0.33 | 0.015 | 0.207 | -0.088 | -0.001 | -0.395 | 0.469 | -0.471 | -0.259 | 0.647 | -0.141 | 0.21 | -0.348 | 0.258 | 0.043 | -0.181 | -0.288 | 0.001 | 0.799 | -0.219 | -0.292 | -0.092 | 0.087 | -0.466 | 0.437 | 0.252 | -0.171 | -0.261 | -1.073 | -0.252 | 0.195 | -0.428 | -0.037 | -0.133 | 0.319 | 0 | 0 | 0 | 216.657 | 0 | 0 | 0 | -128.025 | 0 | 0 | 0 | -291.474 | 0 | 0 | 0 | 224.959 | 0 | 0 | 0 | 406.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.888 | -2.214 | 3.28 | 0.814 | 1.573 | -2.561 | -1.069 | -3.859 | 3.484 | -3.168 | 1.197 | -0.8 | 0.856 | -1.111 | 3.676 | -0.311 | -1.602 | -1.945 | 1.221 | -2.144 | 1.973 | -3.811 | 3.363 | -1.265 | 2.614 | -2.457 | 1.229 | -3.754 | 4.706 | -5.203 | 4.579 | -1.309 | 2.109 | -0.614 | 0.562 | -1.083 | 0.899 | 1.344 | 0.741 | -2.91 | 1.393 | 0.987 | 0.867 | -2.62 | 0.567 | -1.357 | 1.394 | -1.836 | 0.128 | 0.723 | 0.045 | -2.858 | 0.899 | -1.319 | 2.095 | -1.395 | 0.104 | 0.147 | 3.381 | -0.35 | -0.432 | -0.989 | 0.874 | 0.233 | 1.578 | 2.547 | 0.857 | 2.032 | -0.627 | 0.56 | -0.447 | -1.56 | 0.51 | -0.904 | 9.356 | -0.281 | -0.707 | 0.637 | 19.572 | 0.109 | -1.322 | -0.662 | 16.2 | -1.245 | 0.771 | 0.741 | 1.176 | -1.62 | -0.457 | 0.008 | 0.124 | -1.02 | -0.294 | 0.307 | 0.14 | -1.049 | -0.06 | -1.253 | -0.015 | -1.3 | 0.3 | 1.1 | 1 | -3.2 | -0.9 | 0.2 | 1.3 | 15 |
Overige Niet-Contante Posten
| 0.021 | 1.716 | 1.759 | 0.004 | 6.039 | 0.68 | 0.124 | 2.731 | 0.132 | -3.542 | 0.1 | -0.204 | 0.054 | 0.09 | 0.067 | -0.138 | -0.253 | 0.063 | 0.08 | 0.216 | -0.011 | -0.231 | 0.02 | 0.271 | -0.179 | 0.042 | 0.052 | 0.095 | 0.039 | 0.029 | 0.044 | -0.153 | 0.004 | 0.035 | -0.081 | -1.034 | -0.003 | 0.026 | 0.684 | 0.178 | 0.025 | 0.002 | 0.072 | 0.05 | 0.388 | -1.317 | 0.057 | 0.603 | -0.001 | 0.003 | 3.849 | 3.132 | -0.001 | 2.329 | 3.456 | 0.017 | 0.012 | 0.005 | 0 | 0 | 0.001 | 0 | 0 | 0.33 | 0.309 | 0.301 | -226.167 | 0.268 | 0.293 | 0.273 | -288.938 | 0.286 | 0.275 | 0.309 | -215.124 | -0.122 | 0.051 | 0.063 | -33.802 | 0.115 | 0.05 | 0.148 | -31.78 | 0.148 | 0.018 | 0 | 0 | 0.176 | -0 | -0.001 | -0 | 0.054 | -0 | 0 | -0 | 0.035 | -0 | -0 | 0.023 | 0.1 | 0.1 | -0.1 | 0 | 3.7 | 0.2 | 1.9 | -0.1 | -15.85 |
Kasstroom uit Operationele Activiteiten
| 9.422 | 6.787 | 12.037 | 11.708 | 9.817 | 8.835 | 7.753 | 8.104 | 10.05 | 9.821 | 8.29 | 12.074 | 8.704 | 11.158 | 14.408 | 16.217 | 10.516 | 8.38 | 5.523 | 11.943 | 12.868 | 8.806 | 7.3 | 13.912 | 7.545 | 10.163 | 8.228 | 6.611 | 10.86 | 2.477 | 8.143 | 8.824 | 6.794 | 7.191 | 4.034 | 7.11 | 5.543 | 7.655 | 1.578 | 5.581 | 9.242 | 6.211 | 5.163 | 3.977 | 9.369 | 2.868 | 3.101 | 5.538 | 5.793 | 5.72 | 2.081 | 4.118 | 6.105 | 4.382 | 3.876 | 2.249 | 3.2 | 2.903 | 6.251 | 3.393 | 2.629 | 4.247 | 3.397 | 3.371 | 4.72 | 4.955 | 2.13 | 4.192 | 2.882 | 3.118 | 4.374 | 1.11 | 3.502 | 0.968 | 1.231 | 1.773 | 1.905 | 2.078 | 2.431 | 2.233 | 1.065 | 0.792 | 3.728 | 0.774 | 2.712 | 2.184 | 2.595 | 0.561 | 1.447 | 1.36 | 0.916 | -0.032 | 1.187 | 0.854 | 1.071 | 0.345 | 1.142 | -0.272 | 0.809 | -0.4 | 1.3 | 1.3 | 1.3 | 1.4 | 0 | 0.7 | 1.9 | -1.09 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.596 | -5.27 | -4.138 | -3.77 | -4.47 | -4.34 | -3.199 | -1.966 | -3.983 | -1.344 | -2.542 | -1.717 | -0.992 | -1.567 | -1.238 | -1.549 | -1.008 | -0.837 | -0.59 | -1.227 | -1.149 | -1.146 | -1.134 | -1.113 | -2.085 | -1.475 | -1.298 | -1.221 | -1.207 | -0.965 | -1.425 | -0.907 | -0.849 | -1.133 | -1.084 | -0.732 | -0.575 | -0.875 | -0.757 | -0.392 | -0.675 | -0.82 | -0.605 | -0.627 | -0.595 | -0.55 | -0.416 | -0.458 | -0.606 | -0.651 | -0.633 | -0.536 | -0.969 | -0.547 | -0.76 | -0.442 | -0.509 | -0.249 | -0.339 | -0.385 | -0.441 | -1.307 | -0.776 | -0.544 | -0.921 | -0.62 | -0.728 | -0.893 | -0.342 | -0.345 | -0.376 | -0.406 | -0.255 | -0.419 | -0.374 | -0.362 | -0.258 | -0.246 | -0.221 | -0.178 | -0.285 | -0.527 | -1.077 | -0.387 | -0.36 | -0.431 | -0.505 | -0.232 | -0.342 | -0.694 | -0.266 | -0.273 | -0.433 | -0.292 | -0.545 | -1.148 | -1.636 | -2.194 | -1.216 | 1.8 | -3.8 | -0.8 | -2.1 | -0.9 | -0.6 | -6 | -0.3 | -0.05 |
Netto Overnames
| 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.116 | -2.434 | -1.564 | 15.441 | -15.269 | 0 | -0.172 | 0 | 0 | 0 | 0 | -11.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.536 | 0 | 0 | 0 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | -0 | 0 | -0.035 | -0.962 | -0.002 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | -0.494 | -2.229 | -0.168 | 0 | 0 | -0.029 | -1.35 | -8.914 | -7.363 | -2.214 | -0.963 | -1.403 | -3.717 | -1.592 | -2.499 | -5.608 | -2.5 | -3.262 | -2.695 | -3.266 | -3.72 | -2.087 | -1.729 | -4.184 | -2.881 | -1.451 | -4.879 | -1.882 | -3.066 | -0.023 | -8.248 | -0.7 | -6.8 | -0.8 | -5 | -3.2 | -0.1 | -3.9 | -4.4 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.495 | 0.748 | 2.504 | 0.26 | 0.094 | 0.451 | 7.101 | 2.138 | 14.111 | 8.279 | 1.724 | 1.239 | 0.596 | 2.552 | 0.581 | 2.808 | 4.945 | 1.399 | 3.039 | 1.819 | 2.228 | 2.242 | 1.83 | 1.213 | 2.542 | 3.9 | 3.132 | 3.776 | 1.275 | 4.7 | 4.153 | 7.371 | 0.6 | 3.4 | 2.2 | 4.3 | 7.5 | 0 | 7.3 | 2 | 0 |
Overige Investeringsactiviteiten
| -4.833 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -3 | -3.984 | 0.26 | 0 | 0 | -4.656 | 0 | 0 | 0 | -5.971 | 0 | 0 | 0 | -4.568 | -1.3 | 0 | 0 | 0.223 | 0 | -1.084 | 0 | 1.613 | 0 | 0 | 0 | -3.231 | 0 | 0 | 0 | -2.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.927 | 0 | 0 | -1.564 | -15.441 | 0 | 0 | -0.172 | -0.093 | 0 | 0 | 0 | 0 | -0.466 | -0.249 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -20.084 | 0 | 0.002 | -4.076 | 0 | 0 | 0.001 | 0 | 0.004 | 0.132 | 0 | 0.003 | 0 | 0 | 0 | -0.022 | 0.001 | 0 | 0 | 0 | -3.772 | 0 | 0.021 | 0 | 0 | 0.007 | -0.1 | 0 | -0.1 | 0.1 | 0.4 | 0.2 | -0.6 | 0 | -13.18 |
Kasstroom uit Investeringsactiviteiten
| -6.429 | -5.27 | -4.138 | -3.77 | -4.47 | -4.339 | -3.199 | -1.966 | -3.983 | -1.344 | -2.542 | -1.717 | -0.992 | -1.567 | -4.238 | -1.549 | -0.748 | -0.837 | -0.59 | -1.227 | -1.149 | -1.146 | -1.134 | -1.113 | -2.085 | -1.475 | -1.298 | -1.221 | -2.507 | -0.965 | -1.425 | -0.684 | -0.849 | -1.133 | -1.084 | 0.881 | -0.575 | -0.875 | -0.757 | -3.623 | -0.675 | -0.82 | -0.605 | -0.627 | -0.595 | -0.55 | -0.416 | -0.458 | -0.606 | -0.651 | -0.633 | -0.537 | -1.085 | -2.981 | -2.324 | -0.442 | -15.778 | -0.249 | -0.511 | -0.478 | -0.441 | -1.307 | -0.776 | -12.38 | -1.387 | -0.869 | -0.628 | -0.497 | -0.089 | -0.07 | -0.283 | -0.848 | 0.196 | -13.431 | 0.415 | 4.453 | -3.418 | -0.736 | 0.055 | -0.984 | -1.45 | -1.535 | -0.768 | -1.05 | -1.459 | -0.689 | -2.343 | -1.272 | -1.841 | -0.95 | -0.782 | -1.916 | 0.596 | -2.384 | -1.648 | -1.734 | -0.003 | 1.936 | -2.086 | 1.6 | -7.2 | 0.5 | -2.7 | 3.8 | -0.5 | -3.2 | -2.7 | -13.23 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 11.433 | 0.136 | 5.368 | -1.166 | 3.814 | -1.237 | -1.229 | -1.211 | -1.194 | -1.184 | -1.185 | -1.168 | -1.149 | -1.138 | -1.009 | -1.138 | -1.038 | -0.707 | -1.017 | -0.948 | -1.93 | -1.773 | -0.975 | -0.954 | -0.93 | -0.249 | -1.095 | -0.653 | -0.442 | -0.643 | -0.843 | -0.426 | -0.63 | -0.619 | -0.619 | -0.613 | -0.634 | -0.628 | -0.626 | -0.609 | -0.624 | -0.592 | -0.587 | -0.581 | -0.757 | -0.531 | -0.353 | -0.659 | -0.501 | -0.5 | -0.498 | -0.334 | -1.89 | 0.924 | -0.503 | -0.46 | 9.625 | -0.206 | -0.501 | -0.84 | -0.25 | -2.2 | -1.946 | 12.366 | -3.017 | -3.361 | 3.624 | -1.822 | -1.948 | -1.573 | -2.757 | -0.06 | -1.547 | 12.5 | -1.271 | -3.313 | -0.039 | -0.039 | -0.039 | -0.036 | -0.035 | -0.036 | -0.035 | -0.033 | -0.033 | -0.033 | -0.034 | -0.031 | -0.04 | -0.029 | -0.026 | -0.032 | -0.031 | -0.032 | -0.033 | -0.318 | -0.004 | 1.689 | 0.452 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.142 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.527 | 0 | -0.061 | -0.466 | 0 | -0.072 | 0 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.616 | 0 | 0.409 | 0.153 | 0 | 0.11 | 0.061 | 0.213 | 0 | 0.175 | 0.333 | 0.105 | 0.017 | 0 | 0.095 | 0.132 | 0 | 0.104 | 0.06 | 0.073 | 0.07 | 0.01 | 0.048 | 0.149 | 0.242 | 0.257 | 0.044 | 0.137 | 0.035 | 0.026 | 0.063 | 0.025 | 0.054 | 0.04 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -8.549 | 0 | -14.999 | -14.999 | -0.309 | -1.819 | -1.972 | -2.317 | -3.145 | -15.475 | -6.679 | -4.142 | -0.001 | 0 | -0.46 | -0.925 | 0 | -0.579 | -1.28 | -0.082 | -0.538 | 0 | -0.483 | -1.141 | 0 | -0.177 | -0.535 | -1.563 | 0 | 0 | -0.105 | -0.057 | -0.057 | -0.147 | -0.147 | -0.044 | -1.358 | -0.271 | -0.092 | -0.04 | 0.001 | 0 | -0.309 | 0.055 | 0 | 0 | -0.055 | -0.302 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | -0.163 | -0.3 | -0.005 | -0.006 | -0.006 | -0.067 | -1.559 | -0.808 | -0.089 | -6.551 | -0.061 | -0.065 | -0.064 | -0.052 | -0.226 | -0.946 | 0 | 0 | -4.93 | 0 | -2.967 | -0.294 | -0.053 | -1.019 | -0.616 | -1.198 | -0.225 | 0 | 0 | 0 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 16.84 |
Uitgekeerde Dividenden
| -2.864 | -2.866 | -2.906 | -2.947 | -27.512 | -2.951 | -2.956 | -5.926 | -5.944 | -6.047 | -3.044 | -3.054 | -3.052 | -3.053 | 0 | -10.517 | 0 | -5.278 | -5.239 | -4.735 | -4.727 | -4.725 | -17.112 | -4.209 | -4.205 | -4.224 | -4.221 | -4.218 | -4.218 | -4.218 | -4.213 | -3.372 | -3.371 | -3.369 | -18.44 | -2.509 | -2.516 | -2.518 | -2.511 | 0 | 0 | 0 | 0 | -2.142 | 0 | 0 | -2.142 | -12.064 | -1.774 | -1.763 | -1.762 | -1.477 | -1.479 | -1.479 | -1.477 | -1.267 | -1.265 | -1.264 | -1.265 | -1.066 | -1.066 | -1.065 | -1.066 | -0.929 | -0.937 | -0.936 | -0.969 | -0.831 | -0.831 | -0.831 | -0.83 | -0.689 | -0.688 | -0.691 | -0.688 | 0 | -0.56 | -0.575 | -0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.037 | 0 | -0.317 | 14 | -0.008 | 0.283 | 0.301 | -0.092 | -0.19 | 0 | -1.95 | -4.26 | 0.141 | 0 | -0.42 | -0.783 | 1.018 | -0.041 | -1.28 | -0.088 | -0.062 | 0 | 1.75 | -1.141 | 0 | -32.557 | -0.535 | -1.563 | 0 | 0 | -0.105 | 0.057 | -0.056 | 0 | -1.6 | 0.133 | -2.782 | 0.006 | 0.094 | 0.091 | 0 | 0.003 | 0.936 | 2.787 | 0 | 0 | 0.95 | 0.95 | 0.755 | 0.685 | 0.971 | 0.054 | 0.4 | 0.318 | 0.203 | 0.11 | 0.11 | 0.036 | -0.064 | 0.029 | 0.002 | 0.002 | 0.002 | 1.031 | 0.179 | 0.077 | 0.124 | 0.009 | 0.023 | 0.038 | 0.009 | -0.017 | 0.075 | 0.117 | 0.167 | 1.712 | 0 | 0 | 0 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | 4.6 | -1.4 | -1.2 | -1.2 | 0 | 0 | 0 | 14.62 |
Kasstroom uit Financieringsactiviteiten
| -0.017 | -2.73 | -12.854 | -5.112 | -24.015 | -5.724 | -5.856 | -9.546 | -10.473 | -22.706 | -12.858 | -8.482 | -4.06 | -4.191 | -1.429 | -1.921 | -0.02 | -6.026 | -7.536 | -5.771 | -7.257 | -6.498 | -16.82 | -6.304 | -5.135 | -37.207 | -5.851 | -6.434 | -4.66 | -4.861 | -5.161 | -3.798 | -4.057 | -4.321 | -20.326 | -3.033 | -7.29 | -3.411 | -3.135 | -0.558 | -0.623 | -0.589 | 0.04 | 0.064 | -0.757 | -0.531 | -1.6 | -11.773 | -1.52 | -1.639 | -1.755 | -1.757 | -3.041 | -0.237 | -1.851 | -1.553 | 8.47 | -1.597 | -2.066 | -1.882 | -1.32 | -3.269 | -3.077 | 9.833 | -3.966 | -4.258 | -3.363 | -2.551 | -2.806 | -2.32 | -3.57 | -0.779 | -2.901 | 12.037 | -1.46 | -6.427 | -0.582 | -3.544 | -0.814 | -0.1 | -1.018 | -0.548 | -1.173 | -0.185 | -0.011 | -0.023 | 0.014 | 0.044 | 0.183 | 0.228 | 0.018 | 0.105 | 0.004 | -0.006 | 0.031 | -0.305 | 0.05 | 1.729 | 0.458 | -1.3 | 4.6 | -1.5 | -1.3 | -1.2 | 0 | 0 | 0 | 14.62 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.001 | 0.001 | -0.001 | 20.223 | 2.749 | 0 | 0.042 | -0.176 | -0.087 | 0.039 | 0.004 | -0.069 | 0.045 | 0.023 | 0.088 | 0.15 | 0.419 | -0.893 | 0.214 | -0.124 | 0.217 | 0.304 | -0.777 | 0.25 | -0.261 | -0.334 | 0.027 | 0.429 | 0.313 | 0.086 | -0.199 | -0.202 | 0.089 | 0.597 | -0.393 | -0.653 | 0.176 | -0.718 | -0.421 | -0.42 | 0.284 | -0.237 | -0.256 | 0.115 | -0.219 | -0.137 | -0.047 | 0.191 | -0.134 | 0.097 | 0.035 | -0.22 | -0.016 | 0.096 | 0.07 | 0.067 | -0.082 | 0.075 | 0.019 | 0.188 | 0.113 | -0.032 | -0.392 | 0.002 | -0.005 | -0.007 | 0.151 | -0.05 | 0.036 | -0.04 | 0.006 | 0.015 | -0.03 | 0.001 | 0.008 | 0.006 | 0.001 | 0.005 | -0.044 | 0.004 | 0.008 | -0.002 | -0.045 | 0.006 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1.8 | 1.4 | -5.2 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 2.976 | -1.214 | -4.954 | 2.825 | -18.668 | -1.228 | -1.302 | -3.366 | -4.582 | -14.316 | -7.071 | 1.879 | 3.583 | 5.445 | 8.764 | 12.835 | 9.898 | 1.936 | -3.496 | 5.159 | 4.338 | 1.379 | -10.35 | 5.718 | 0.575 | -28.78 | 0.745 | -1.017 | 4.122 | -3.036 | 1.643 | 4.143 | 1.686 | 1.826 | -16.779 | 4.565 | -2.975 | 3.545 | -3.032 | 0.979 | 7.524 | 5.086 | 4.361 | 3.158 | 8.132 | 1.568 | 0.948 | -6.74 | 3.858 | 3.296 | -0.21 | 1.859 | 1.759 | 1.148 | -0.203 | 0.324 | -4.041 | 0.975 | 3.749 | 1.052 | 1.056 | -0.216 | -0.489 | 0.432 | -0.631 | -0.177 | -1.869 | 1.296 | -0.063 | 0.764 | 0.482 | -0.511 | 0.812 | -0.456 | 0.187 | -0.192 | -2.089 | -2.2 | 1.678 | 1.104 | -1.399 | -1.285 | 1.786 | -0.506 | 1.248 | 1.441 | 0.266 | -0.667 | -0.212 | 0.637 | 0.153 | -1.844 | 1.787 | -1.536 | -0.546 | -1.694 | 1.189 | 3.393 | -0.819 | 0 | -1.4 | -1.5 | -1.3 | -1.2 | -0.5 | -2.5 | -0.8 | 0.3 |
Kaspositie aan het Einde van de Periode
| 3.461 | 0.485 | 1.699 | 6.653 | 3.828 | 22.496 | 23.724 | 25.026 | 28.392 | 32.974 | 47.29 | 54.361 | 52.482 | 48.899 | 43.454 | 34.69 | 21.855 | 11.957 | 10.021 | 13.517 | 8.358 | 4.02 | 2.641 | 12.991 | 7.273 | 6.698 | 35.478 | 34.733 | 35.75 | 31.628 | 34.664 | 33.021 | 28.878 | 27.192 | 25.366 | 42.145 | 37.58 | 40.555 | 37.01 | 40.042 | 39.063 | 31.539 | 26.453 | 22.092 | 18.934 | 10.802 | 9.234 | 8.286 | 15.026 | 11.168 | 7.872 | 8.082 | 6.223 | 4.464 | 3.316 | 3.519 | 3.195 | 7.236 | 6.261 | 2.512 | 1.46 | 0.404 | 0.62 | 1.109 | 0.677 | 1.309 | 1.486 | 3.355 | 2.059 | 2.122 | 1.358 | 0.876 | 1.387 | 0.575 | 1.031 | 0.844 | 1.036 | 3.125 | 5.326 | 3.648 | 2.543 | 3.942 | 5.227 | 3.441 | 3.947 | 2.698 | 1.257 | 0.991 | 1.658 | 1.87 | 1.233 | 1.08 | 2.924 | 1.137 | 2.673 | 3.219 | 4.912 | 3.724 | 0.33 | 1.1 | 1.1 | 2.5 | 3.6 | -1.2 | -0.5 | -2.5 | 3.9 | 4.7 |