National Research Corporation
NASDAQ:NRC
17.64 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.461 | 0.485 | 1.699 | 6.653 | 3.828 | 22.496 | 23.724 | 25.026 | 28.392 | 32.974 | 47.29 | 54.361 | 52.482 | 48.899 | 43.454 | 34.69 | 21.855 | 11.957 | 10.021 | 13.517 | 8.358 | 4.02 | 2.641 | 12.991 | 7.273 | 6.698 | 35.478 | 34.733 | 35.75 | 31.628 | 34.664 | 33.021 | 28.878 | 27.192 | 25.366 | 42.145 | 37.58 | 40.555 | 37.01 | 40.042 | 39.063 | 31.539 | 26.453 | 22.092 | 18.934 | 10.802 | 9.234 | 8.286 | 15.026 | 11.168 | 7.872 | 8.082 | 6.223 | 4.464 | 3.316 | 3.519 | 3.195 | 7.236 | 6.261 | 2.512 | 1.46 | 0.404 | 0.62 | 1.109 | 0.677 | 1.309 | 1.486 | 3.355 | 2.059 | 2.122 | 1.358 | 0.876 | 1.387 | 0.575 | 1.031 | 0.844 | 1.036 | 3.125 | 5.326 | 3.648 | 2.543 | 3.942 | 5.226 | 3.441 | 3.947 | 2.698 | 1.257 | 0.991 | 1.658 | 1.87 | 1.233 | 1.08 | 2.924 | 1.137 | 2.673 | 3.219 | 4.912 | 3.724 | 0.33 | 1.1 | 1.1 | 2.5 | 2.2 | 4.9 | 0.9 | 1.4 | 3.9 | 4.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.099 | 0.497 | 0.753 | 1.028 | 1.11 | 1.243 | 1.677 | 8.692 | 9.452 | 14.641 | 15.563 | 15.019 | 15.348 | 14.597 | 13.338 | 12.515 | 12.766 | 12.155 | 11.089 | 10.858 | 9.987 | 8.932 | 7.435 | 7.124 | 6.637 | 5.025 | 6.027 | 7.718 | 6.577 | 5.99 | 7.624 | 11.753 | 10.9 | 10.7 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.461 | 0.485 | 1.699 | 6.653 | 3.828 | 22.496 | 23.724 | 25.026 | 28.392 | 32.974 | 47.29 | 54.361 | 52.482 | 48.899 | 43.454 | 34.69 | 21.855 | 11.957 | 10.021 | 13.517 | 8.358 | 4.02 | 2.641 | 12.991 | 7.273 | 6.698 | 35.478 | 34.733 | 35.75 | 31.628 | 34.664 | 33.021 | 28.878 | 27.192 | 25.366 | 42.145 | 37.58 | 40.555 | 37.01 | 40.042 | 39.063 | 31.539 | 26.453 | 22.092 | 18.934 | 10.802 | 9.234 | 8.286 | 15.026 | 11.168 | 7.872 | 8.082 | 6.223 | 4.464 | 3.316 | 3.519 | 3.195 | 7.236 | 6.261 | 2.512 | 1.46 | 0.404 | 0.62 | 1.109 | 0.677 | 1.309 | 1.486 | 3.455 | 2.556 | 2.875 | 2.386 | 1.986 | 2.63 | 2.252 | 9.723 | 10.296 | 15.677 | 18.688 | 20.344 | 18.996 | 17.141 | 17.28 | 17.741 | 16.207 | 16.102 | 13.788 | 12.115 | 10.978 | 10.59 | 9.305 | 8.357 | 7.717 | 7.949 | 7.164 | 10.39 | 9.796 | 10.902 | 11.347 | 12.084 | 12 | 11.8 | 9.8 | 2.2 | 4.9 | 0.9 | 1.4 | 3.9 | 4.7 |
Nettovorderingen
| 11.059 | 10.083 | 11.204 | 12.462 | 14.505 | 11.956 | 14.373 | 14.563 | 15.397 | 13.565 | 15.983 | 13.827 | 16.434 | 14.307 | 14.562 | 14.234 | 17.667 | 20.002 | 20.754 | 11.742 | 15.441 | 15.954 | 15.988 | 11.975 | 16.612 | 12.402 | 14.374 | 15.181 | 14.932 | 15.954 | 15.471 | 12.424 | 15.428 | 12.91 | 15.519 | 11.243 | 13.997 | 11.745 | 13.126 | 9.285 | 12.054 | 13.172 | 13.309 | 12.325 | 13.5 | 16.252 | 15.93 | 13.051 | 15.182 | 14.724 | 14.576 | 12.1 | 13.256 | 13.572 | 14.08 | 9.172 | 9.779 | 7.902 | 8.113 | 5.214 | 8.385 | 7.395 | 9.594 | 6.531 | 10.194 | 9.803 | 10.791 | 8.029 | 11.565 | 9.839 | 10.294 | 9.904 | 7.993 | 9.072 | 7.272 | 6.677 | 6.404 | 4.553 | 4.559 | 3.392 | 5.373 | 3.79 | 3.418 | 5.479 | 2.552 | 5.302 | 6.55 | 4.579 | 5.122 | 2.338 | 3.969 | 2.141 | 1.596 | 2.899 | 2.948 | 2.961 | 1.656 | 3.366 | 1.874 | 3.5 | 2.1 | 2.2 | 3.6 | 4 | 4.3 | 5.4 | 2 | 3.1 |
Voorraad
| 0 | 0 | 0 | 0 | 5.738 | 5.554 | 0 | 0 | 3.593 | 0 | 4.477 | 0 | 2.869 | 0 | 3.398 | 0 | 0 | 2.823 | 0 | 0 | 0 | 2.696 | 3.606 | 0 | 3.674 | 4.408 | 2.33 | 0 | 3.075 | 3.378 | 2.237 | 0 | 0 | 1.785 | 1.965 | 0 | 3.48 | 2.407 | 2.197 | 0 | 0 | 1.805 | 0 | 0 | 1.723 | 2.014 | 2.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.535 | 0 | 0 | 0 | 2.765 | 0 | 0 | 1.492 | 1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.765 | 0 | 0 | 1.47 | 1.165 | 1.244 | 0 | 1.557 | 1.226 | 0.851 | 0.827 | 1.659 | 0.822 | 0.458 | 0 | 1.112 | 0.448 | 0.497 | 0.451 | 1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 6.18 | 6.382 | 7.111 | 5.245 | 6.41 | 6.535 | 7.075 | 4.127 | 5.316 | 5.241 | 5.648 | 5.519 | 3.81 | 4.383 | 4.219 | 5.188 | 7.844 | 4.738 | 7.399 | 3.898 | 2.771 | 2.914 | 4.027 | 3.444 | 4.885 | 4.533 | 2.426 | 2.72 | 3.14 | 3.401 | 2.248 | 1.634 | 1.623 | 2.639 | 3.929 | 1.673 | 4.49 | 3.471 | 3.035 | 3.861 | 2.085 | 2.764 | 2.513 | 2.149 | 2.474 | 2.356 | 2.705 | 2.32 | 2.243 | 2.332 | 2.811 | 1.955 | 2.148 | 2.809 | 2.785 | 4.65 | 3.419 | 4.225 | 2.852 | 3.938 | 3.451 | 3.221 | 2.493 | 2.799 | 1.083 | 1.17 | 1.306 | 1.117 | 0.996 | 1.671 | 1.252 | 1.106 | 1.049 | 1.491 | 0.875 | 1.244 | 1.006 | 3.049 | 1.502 | 3.066 | 1.169 | 2.742 | 2.345 | 1.835 | 2.559 | 1.719 | 0.831 | 2.391 | 0.456 | 3.131 | 0.639 | 2.434 | 1.752 | 1.073 | 0.561 | 0.493 | 1.553 | 0.896 | 1.432 | 0.3 | 0.8 | 1.9 | 9.2 | 8.4 | 12.6 | 13.2 | 16.3 | 14.1 |
Totaal vlottende activa
| 20.7 | 16.95 | 20.014 | 24.36 | 24.743 | 40.987 | 45.172 | 43.716 | 49.105 | 51.78 | 68.921 | 73.707 | 72.726 | 67.589 | 62.235 | 54.112 | 47.366 | 36.697 | 34.939 | 29.157 | 26.57 | 22.888 | 22.873 | 28.062 | 28.77 | 23.633 | 52.278 | 52.259 | 53.822 | 50.983 | 52.383 | 47.065 | 45.917 | 42.741 | 44.814 | 56.111 | 56.067 | 55.771 | 53.171 | 53.188 | 53.202 | 47.475 | 42.275 | 36.474 | 34.908 | 29.665 | 27.869 | 23.815 | 32.451 | 28.224 | 25.259 | 22.137 | 21.627 | 20.845 | 20.181 | 17.341 | 16.365 | 19.513 | 17.226 | 11.664 | 13.324 | 11.019 | 12.707 | 10.439 | 11.954 | 12.282 | 13.583 | 12.6 | 15.117 | 14.385 | 13.931 | 12.997 | 11.672 | 12.814 | 17.87 | 18.218 | 23.087 | 26.291 | 26.406 | 25.454 | 23.683 | 23.813 | 23.504 | 23.521 | 21.213 | 20.808 | 19.496 | 17.948 | 16.168 | 14.773 | 12.964 | 12.292 | 11.297 | 11.136 | 13.898 | 13.25 | 14.111 | 15.609 | 15.391 | 15.8 | 14.7 | 13.9 | 15 | 17.3 | 17.8 | 20 | 22.2 | 21.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 36.32 | 35.547 | 33.467 | 30.265 | 26.752 | 22.953 | 19.486 | 17.248 | 16.422 | 14.389 | 13.767 | 12.391 | 12.506 | 11.525 | 12.845 | 11.726 | 12.267 | 13.667 | 12.655 | 13.53 | 13.696 | 15.857 | 16.108 | 14.153 | 14.269 | 13.32 | 12.456 | 12.359 | 12.089 | 12.138 | 12.133 | 11.806 | 11.659 | 11.843 | 11.631 | 11.125 | 11.161 | 11.743 | 11.604 | 12.143 | 11.943 | 12.179 | 11.725 | 11.898 | 12.04 | 12.089 | 12.192 | 12.493 | 12.907 | 13.124 | 13.511 | 13.613 | 13.888 | 13.804 | 14.227 | 14.482 | 14.372 | 13.031 | 13.503 | 13.975 | 14.233 | 14.403 | 13.693 | 13.747 | 12.595 | 12.385 | 12.231 | 11.974 | 11.523 | 11.634 | 11.686 | 11.716 | 11.807 | 11.949 | 11.86 | 11.891 | 11.884 | 11.992 | 12.176 | 12.355 | 12.669 | 12.887 | 12.827 | 12.189 | 12.25 | 12.398 | 12.419 | 12.346 | 12.553 | 12.628 | 12.661 | 12.907 | 13.137 | 13.016 | 12.941 | 13.218 | 12.677 | 10.761 | 9.354 | 7.5 | 6.1 | 5 | 4.3 | 2.3 | 1.7 | 1.3 | 0.7 | 0.5 |
Goodwill
| 66.209 | 61.614 | 61.614 | 61.614 | 61.614 | 61.614 | 61.614 | 61.614 | 61.614 | 61.614 | 61.614 | 61.614 | 61.614 | 61.64 | 61.614 | 57.255 | 57.875 | 57.829 | 57.746 | 57.935 | 57.896 | 57.922 | 57.877 | 57.831 | 57.955 | 57.913 | 57.956 | 58.021 | 58.036 | 57.942 | 57.881 | 57.861 | 57.913 | 57.946 | 57.944 | 57.792 | 57.867 | 58.336 | 58.28 | 58.489 | 57.475 | 57.599 | 57.499 | 57.592 | 57.698 | 57.638 | 57.736 | 57.799 | 57.839 | 57.715 | 57.798 | 57.73 | 57.693 | 57.589 | 55.17 | 55.133 | 53.139 | 39.927 | 40.01 | 39.924 | 38.982 | 38.739 | 38.543 | 39.276 | 30.882 | 30.962 | 30.927 | 31.051 | 31.017 | 30.751 | 30.254 | 30.014 | 30.055 | 30.044 | 11.481 | 11,483.401 | 11,900.902 | 8,262.414 | 8,277.784 | 8,293.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.713 | 1.401 | 1.436 | 1.471 | 1.506 | 1.541 | 1.576 | 1.611 | 1.65 | 1.696 | 1.743 | 1.79 | 1.851 | 1.937 | 2.024 | 1.41 | 1.462 | 1.541 | 1.635 | 1.728 | 1.822 | 1.915 | 2.008 | 2.102 | 2.26 | 2.428 | 2.596 | 2.764 | 2.932 | 2.83 | 2.977 | 3.124 | 3.271 | 3.418 | 3.592 | 3.778 | 3.969 | 4.932 | 5.194 | 5.457 | 4.209 | 4.419 | 4.63 | 4.84 | 5.05 | 5.274 | 5.528 | 5.794 | 6.063 | 6.335 | 6.685 | 7.073 | 7.46 | 7.848 | 8.239 | 8.638 | 9.467 | 6.307 | 6.595 | 6.883 | 7.171 | 7.459 | 7.746 | 8.056 | 5.272 | 5.484 | 5.406 | 5.616 | 5.831 | 6.043 | 6.252 | 6.474 | 6.684 | 6.891 | 2.976 | 14.527 | 14.206 | 10.033 | 10.079 | 10.126 | 9.856 | 9.875 | 9.909 | 9.94 | 9.11 | 9.11 | 9.886 | 8.496 | 8.511 | 8.478 | 0 | 8.539 | 8.72 | 8.906 | 4.984 | 5.058 | 5.11 | 5.192 | 5.358 | 5.4 | 5.9 | 6 | 6.1 | 6.2 | 3.3 | 2.8 | 0 | 0 |
Goodwill en immateriële activa
| 68.922 | 63.015 | 63.05 | 63.085 | 63.12 | 63.155 | 61.614 | 61.614 | 63.264 | 63.31 | 63.357 | 61.614 | 63.465 | 61.64 | 63.638 | 57.255 | 57.875 | 59.37 | 57.746 | 57.935 | 57.896 | 59.837 | 59.885 | 57.831 | 60.215 | 60.341 | 60.552 | 58.021 | 60.968 | 60.772 | 60.858 | 57.861 | 57.913 | 61.364 | 61.536 | 57.792 | 61.836 | 63.268 | 63.474 | 58.489 | 57.475 | 62.018 | 57.499 | 57.592 | 62.748 | 62.912 | 63.264 | 57.799 | 63.902 | 57.715 | 57.798 | 64.803 | 65.153 | 65.437 | 63.409 | 63.771 | 62.606 | 46.234 | 46.605 | 46.807 | 46.153 | 46.198 | 46.29 | 47.332 | 36.154 | 36.447 | 36.333 | 36.667 | 36.848 | 36.794 | 36.506 | 36.488 | 36.739 | 36.934 | 14.457 | 14.527 | 14.206 | 10.033 | 10.079 | 10.126 | 9.856 | 9.875 | 9.909 | 9.94 | 9.11 | 9.11 | 9.886 | 8.496 | 8.511 | 8.478 | 7.908 | 8.539 | 8.72 | 8.906 | 4.984 | 5.058 | 5.11 | 5.192 | 5.358 | 5.4 | 5.9 | 6 | 6.1 | 6.2 | 3.3 | 2.8 | 0 | 0 |
Langetermijnbeleggingen
| 0 | -4.003 | -3.892 | 1.3 | 1.641 | 1.944 | 0 | 0 | 0 | 3.167 | 0 | -0.014 | -2.914 | -7.409 | -2.572 | 0 | -7.265 | -3.145 | -7.704 | 0 | -7.21 | -3.025 | -2.892 | -6.276 | -3.228 | -2.439 | -1.582 | 0 | -4.855 | -5.057 | -5.073 | -4.861 | -4.901 | -4.918 | -6.52 | -1.05 | -0.453 | -0.356 | -0.241 | 0 | -0.027 | -0.027 | -0.003 | 0 | -0.02 | -0.119 | -0.155 | 0 | -0.334 | -0.454 | -0.644 | 0 | -65.882 | -66.069 | -0.731 | -0.911 | -63.199 | -46.435 | -46.658 | -0.098 | -46.279 | -248.201 | -190.919 | 0 | -79.315 | -99.948 | -92.968 | 0 | 0 | 0 | 0 | -48.41 | -65.854 | -65.821 | -110.582 | -125.771 | -113.397 | -185.072 | -198.87 | -295.29 | -228.978 | -239.326 | -245.166 | -231.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 4.003 | 3.892 | -1.3 | 0.004 | 0.008 | 0.011 | 0.014 | 0.017 | 0.018 | 0.017 | 0.014 | 7.151 | 7.409 | 7.405 | 0 | 7.265 | 7.727 | 7.704 | 0 | 7.21 | 6.768 | 6.534 | 6.276 | 6.599 | 5.808 | 5.153 | 0 | 4.855 | 5.057 | 5.073 | 4.861 | 4.901 | 4.918 | 6.52 | 1.05 | 0.453 | 0.356 | 0.241 | 0 | 0.027 | 0.027 | 0.003 | 0 | 0.02 | 0.119 | 0.155 | 0 | 0.334 | 0.454 | 0.644 | 0 | 0.729 | 0.632 | 0.731 | 0.911 | 0.593 | 0.201 | 0.053 | 0.098 | 0.126 | 202.003 | 190.919 | 0 | 79.315 | 99.948 | 92.968 | 0.59 | 0.504 | 0.428 | 0.35 | 48.41 | 65.854 | 65.821 | 110.582 | 125.771 | 113.397 | 185.072 | 198.87 | 295.29 | 228.978 | 239.326 | 245.166 | 231.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.007 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.856 | 3.587 | 4.38 | 4.727 | 3.876 | 4.58 | 8.023 | 7.869 | 6.175 | 3.569 | 7.092 | 9.828 | 3.252 | 11.095 | 3.327 | 10.33 | 9.738 | 2.465 | 10.515 | 10.063 | 9.487 | 1.95 | 2.063 | 7.638 | 2.092 | 2.222 | 2.119 | 4.677 | 1.861 | 0.683 | 0.685 | 3.892 | 3.812 | 0.551 | 0.389 | 4.071 | 0.412 | 0.266 | 0.203 | 5.69 | 4.443 | 0.196 | 4.778 | 5.032 | 0.218 | 0.233 | 0.177 | 5.939 | 0.169 | 6.531 | 6.81 | 0.123 | 65.437 | 65.649 | 0.186 | 0.176 | 62.663 | 46.28 | 46.655 | 0.053 | 46.849 | 46.842 | 0.644 | 0.627 | 0.06 | 0.056 | 0.047 | 0.037 | 0.049 | 0.05 | 0.051 | 0.331 | 0.048 | 0.049 | 0.036 | 0.039 | 0.049 | 0.05 | 0.047 | 0.018 | 0.02 | 0.021 | 0.022 | 0.023 | 0.803 | 0.842 | 0.047 | 0.042 | 0.03 | 0.031 | 0.633 | 0.034 | 0.035 | 0.023 | 0.024 | 0.111 | 0.425 | 0.443 | 0.424 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 1.4 | 1.3 | 0.2 | 0.2 |
Totaal niet-vlottende activa
| 111.098 | 102.149 | 100.897 | 98.077 | 95.393 | 92.64 | 89.134 | 86.745 | 85.878 | 84.453 | 84.233 | 83.833 | 83.46 | 84.26 | 84.643 | 79.311 | 79.88 | 80.084 | 80.916 | 81.528 | 81.079 | 81.387 | 81.698 | 79.622 | 79.947 | 79.252 | 78.698 | 75.057 | 74.918 | 73.593 | 73.676 | 73.559 | 73.384 | 73.758 | 73.556 | 72.988 | 73.409 | 75.277 | 75.281 | 76.322 | 73.861 | 74.393 | 74.002 | 74.522 | 75.006 | 75.234 | 75.633 | 76.231 | 76.978 | 77.37 | 78.119 | 78.539 | 79.325 | 79.453 | 77.822 | 78.429 | 77.035 | 59.311 | 60.158 | 60.835 | 61.082 | 61.245 | 60.627 | 61.706 | 48.81 | 48.888 | 48.611 | 49.268 | 48.924 | 48.907 | 48.592 | 48.535 | 48.594 | 48.932 | 26.352 | 26.457 | 26.138 | 22.075 | 22.302 | 22.5 | 22.544 | 22.783 | 22.758 | 22.152 | 22.163 | 22.35 | 22.352 | 20.884 | 21.093 | 21.137 | 21.202 | 21.48 | 21.901 | 21.952 | 17.998 | 18.388 | 18.212 | 16.396 | 15.137 | 13.5 | 12.5 | 11.4 | 10.9 | 9 | 6.4 | 5.4 | 0.9 | 0.7 |
Totaal activa
| 131.798 | 119.099 | 120.911 | 122.437 | 120.136 | 133.627 | 134.306 | 130.461 | 134.983 | 136.233 | 153.154 | 157.54 | 156.186 | 151.849 | 146.878 | 133.423 | 127.246 | 116.781 | 115.855 | 110.685 | 107.649 | 104.275 | 104.571 | 107.684 | 108.717 | 102.885 | 130.976 | 127.316 | 128.74 | 124.576 | 126.059 | 120.624 | 119.301 | 116.499 | 118.37 | 129.099 | 129.476 | 131.048 | 128.452 | 129.51 | 127.063 | 121.868 | 116.277 | 110.996 | 109.914 | 104.899 | 103.502 | 100.046 | 109.429 | 105.594 | 103.378 | 100.676 | 100.952 | 100.298 | 98.003 | 95.77 | 93.4 | 78.824 | 77.384 | 72.499 | 74.406 | 72.264 | 73.334 | 72.145 | 60.764 | 61.169 | 62.194 | 61.869 | 64.041 | 63.292 | 62.524 | 61.532 | 60.265 | 61.747 | 44.222 | 44.675 | 49.226 | 48.365 | 48.708 | 47.954 | 46.228 | 46.595 | 46.262 | 45.673 | 43.375 | 43.159 | 41.848 | 38.832 | 37.261 | 35.91 | 34.166 | 33.772 | 33.198 | 33.088 | 31.896 | 31.637 | 32.323 | 32.005 | 30.527 | 29.3 | 27.2 | 25.3 | 25.9 | 26.3 | 24.2 | 25.4 | 23.1 | 22.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.588 | 1.239 | 2.397 | 1.301 | 1.424 | 2.152 | 1.378 | 1.153 | 1.056 | 1.658 | 1.134 | 1.943 | 0.961 | 0.338 | 1.027 | 1.095 | 0.725 | 0.957 | 0.655 | 1.279 | 0.777 | 1.186 | 1.53 | 0.613 | 0.839 | 1.362 | 0.724 | 0.593 | 0.548 | 0.883 | 0.817 | 0.765 | 0.705 | 0.732 | 1.572 | 0.614 | 1.221 | 1.358 | 0.721 | 0.83 | 0.541 | 0.923 | 0.674 | 0.654 | 0.818 | 1.146 | 1.298 | 0.291 | 0.503 | 0.77 | 1.075 | 0.783 | 1.316 | 0.87 | 0.703 | 0.956 | 1.087 | 0.564 | 0.794 | 0.598 | 1.025 | 1.056 | 1.181 | 0.863 | 1.041 | 14.545 | 13.222 | 11.028 | 11.254 | 12.117 | 11.493 | 9.416 | 8.34 | 10.423 | 6.404 | 1.066 | 0.803 | 0.872 | 0.654 | 0.43 | 0.617 | 0.702 | 0.954 | 0.548 | 0.659 | 0.64 | 0.591 | 0.566 | 0.401 | 0.56 | 1.312 | 1.391 | 1.559 | 1.479 | 1.388 | 1.771 | 2.434 | 1.815 | 2.552 | 1.7 | 2.6 | 2 | 1.7 | 0.7 | 1.3 | 1.8 | 0.9 | 0.6 |
Kortlopende schulden
| 8.721 | 17.25 | 15.193 | 8.42 | 10.295 | 4.606 | 4.546 | 5.324 | 4.434 | 4.39 | 4.333 | 5.241 | 4.518 | 5.255 | 5.018 | 5.015 | 4.281 | 4.564 | 5.331 | 5.129 | 4.957 | 5.784 | 6.392 | 3.871 | 4.027 | 3.749 | 0.106 | 1.138 | 1.867 | 2.311 | 2.701 | 2.765 | 2.542 | 2.522 | 2.488 | 2.476 | 2.462 | 2.477 | 2.467 | 2.479 | 2.469 | 2.465 | 2.39 | 2.37 | 2.348 | 2.511 | 12.215 | 12.538 | 13.076 | 2.093 | 2.072 | 1.962 | 1.878 | 3.26 | 1.843 | 1.827 | 1.809 | 0.819 | 0.808 | 0.783 | 0.765 | 0.82 | 2.821 | 4.581 | 0.239 | 3.256 | 6.266 | 1.093 | 1.036 | 0.686 | 0.727 | 3.11 | 3.001 | 4.339 | 0.2 | 1.471 | 0.166 | 0.162 | 0.159 | 0.156 | 0.153 | 0.149 | 0.146 | 0.142 | 0.139 | 0.136 | 0.133 | 0.132 | 0.128 | 0.128 | 0.128 | 0.132 | 0.127 | 0.131 | 0.135 | 0.135 | 0.392 | 5.715 | 4.058 | 3.6 | 2 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 1.968 | 0.222 | 0 | 0 | 1.651 | 0 | 0.31 | 0.558 | 2.556 | 0 | 0.464 | 0.512 | 1.037 | 0 | 0 | 0.308 | 0 | 0.366 | 0.014 | 0.043 | 1.763 | 0.288 | 0.07 | 0.097 | 0.865 | 0 | 1.862 | 0 | 3.563 | 0.662 | 0.079 | 0 | 0 | 0.701 | 0 | 0 | 0 | 0.11 | 0.112 | 0.108 | 0 | 0.092 | 0 | 0 | 1.341 | 0 | 0 | 0 | 0.153 | 0.145 | 0.369 | 0.8 | 0.304 | 1.277 | 0.446 | 1.325 | 0.374 | 0.803 | 1.082 | 687.201 | 0.299 | 573.676 | 54.987 | 86.356 | 565.775 | 272.219 | 842.888 | 55.746 | 29.348 | 898.264 | 999.624 | 95.902 | 208.434 | 183.97 | 476.074 | 241.259 | 336.899 | 632.026 | 594.642 | 270.323 | 647.849 | 243.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 17.301 | 14.514 | 15.194 | 14.834 | 16.238 | 14.828 | 15.896 | 15.198 | 17.373 | 15.496 | 16.693 | 17.213 | 17.308 | 16.848 | 17.614 | 15.585 | 17.328 | 16.275 | 19.111 | 16.648 | 19.133 | 16.988 | 18.241 | 16.244 | 18.642 | 16.66 | 16.965 | 16.878 | 18.486 | 16.735 | 17.189 | 15.497 | 17.409 | 16.1 | 17.877 | 14.843 | 17.454 | 16.972 | 15.483 | 15.095 | 16.983 | 16.062 | 14.74 | 13.885 | 16.516 | 15.763 | 15.541 | 15.812 | 17.527 | 17.413 | 16.361 | 16.5 | 18.423 | 17.96 | 18.759 | 17.701 | 18.732 | 15.909 | 14.139 | 11.907 | 14.538 | 14.203 | 3.405 | 115.421 | 14.97 | 2.728 | 2.125 | 0 | 2.305 | 0 | 2.13 | 0 | 2.087 | 0 | 1.702 | 5.434 | 5.225 | 6.282 | 4.394 | 4.037 | 3.399 | 5.189 | 4.157 | 4.439 | 3.24 | 4.834 | 4.282 | 3.277 | 2.985 | 0.965 | 2.585 | 0.859 | 0.978 | 1.05 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.667 | 12.725 | 14.098 | 11.426 | 12.848 | 12.15 | 12.641 | 12.575 | 17.911 | 17.485 | 16.853 | 16.954 | 16.214 | 18.113 | 13.147 | 10.94 | 9.739 | 10.164 | 14.782 | 23.746 | 13.431 | 13.075 | 11.312 | 46.04 | 19.202 | 11.049 | 10.824 | 20.805 | 11.404 | 10.922 | 10.081 | 19.769 | 16.899 | 13.287 | 13.95 | 25.537 | 10.447 | 8.475 | 8.923 | 9.412 | 6.882 | 5.729 | 6.134 | 20.666 | 6.445 | 5.322 | 5.353 | 6.657 | 6.581 | 4.996 | 4.756 | 21.509 | 4.67 | 4.257 | 4.118 | 4.389 | 3.189 | 2.122 | 3.293 | 2.004 | 16.368 | -670.037 | 16.751 | -558.031 | -52.42 | -83.542 | -563.084 | -269.356 | -839.74 | -53.748 | -27.189 | -896.312 | -996.538 | -93.931 | -206.524 | -181.781 | -473.983 | -239.544 | -335.272 | -630.629 | -592.697 | -268.93 | -645.802 | -242.047 | 1.775 | 1.342 | 1.624 | 1.055 | 1.733 | 4.896 | 1.017 | 3.508 | 3.278 | 4.195 | 3.085 | 3.002 | 3.444 | 4.626 | 4.759 | 5.3 | 4.1 | 5.4 | 4.9 | 7.6 | 4.3 | 5.6 | 3.2 | 3.6 |
Totaal kortlopende verplichtingen
| 44.277 | 45.728 | 48.85 | 36.203 | 40.805 | 33.736 | 36.112 | 33.417 | 41.084 | 39.587 | 41.569 | 40.388 | 39.17 | 39.979 | 36.938 | 31.681 | 32.073 | 32.268 | 39.879 | 38.155 | 38.312 | 37.076 | 39.238 | 46.761 | 35.437 | 32.917 | 29.484 | 32.31 | 34.167 | 30.851 | 34.351 | 31.514 | 31.131 | 29.27 | 32.518 | 44.171 | 31.584 | 29.282 | 27.594 | 27.926 | 26.987 | 25.287 | 23.938 | 23.69 | 26.127 | 24.742 | 35.748 | 35.298 | 37.687 | 25.272 | 24.417 | 24.399 | 26.656 | 27.147 | 25.727 | 26.15 | 25.263 | 20.739 | 19.408 | 16.095 | 19.24 | 19.04 | 21.052 | 21.089 | 18.818 | 20.616 | 22.179 | 14.984 | 15.439 | 14.801 | 14.379 | 14.479 | 14.427 | 16.733 | 8.514 | 10.16 | 8.284 | 9.032 | 6.834 | 6.02 | 6.112 | 7.433 | 7.304 | 6.704 | 5.813 | 6.953 | 6.63 | 5.03 | 5.247 | 5.584 | 5.042 | 5.032 | 4.963 | 5.804 | 4.608 | 4.908 | 6.271 | 12.156 | 11.37 | 10.6 | 8.7 | 7.4 | 8.1 | 8.3 | 5.6 | 7.4 | 4.1 | 4.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 44.91 | 25.655 | 27.569 | 31.139 | 14.164 | 15.358 | 16.53 | 17.69 | 18.837 | 20.044 | 21.161 | 22.269 | 23.36 | 24.434 | 25.494 | 26.547 | 30.114 | 31.049 | 30.109 | 31.493 | 32.854 | 34.155 | 35.329 | 34.176 | 35.109 | 36.029 | 0 | 0 | 0 | 0 | 0.225 | 0.857 | 1.485 | 2.107 | 2.724 | 3.337 | 3.945 | 4.548 | 5.146 | 5.74 | 6.328 | 6.912 | 7.568 | 8.176 | 8.638 | 9.203 | 0 | 0.225 | 0 | 11.457 | 11.948 | 12.95 | 12.916 | 13.392 | 13.864 | 14.333 | 14.779 | 0 | 0 | 6.903 | 7.794 | 7.988 | 8.187 | 8.373 | 0 | 0 | 0.351 | 1.901 | 3.779 | 6.077 | 7.609 | 7.983 | 0 | 8.361 | 0 | 0 | 4.618 | 4.66 | 4.703 | 4.745 | 4.785 | 4.823 | 4.862 | 4.901 | 4.938 | 4.973 | 5.009 | 5.044 | 5.079 | 5.119 | 5.148 | 5.17 | 5.207 | 5.235 | 5.263 | 5.296 | 5.331 | 0.013 | 0.012 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | -0 | 1.669 | 0 | 0 | 0 | 0 | 5.241 | 0 | 0 | -7.002 | 0 | -7.409 | 0 | -7.265 | -7.265 | 0 | -7.704 | -7.399 | -7.21 | 0 | 0 | -40.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.718 | -6.386 | 0 | 0 | 0.004 | 0.024 | 0.044 | 0.063 | 0.123 | 0.123 | 0.163 | 0.202 | 0.243 | 0.296 | 0.344 | 0.405 | 0.254 | 0.326 | 0.347 | 0.372 | 0.185 | 0.207 | 0.234 | 0.259 | 0.184 | 0.189 | 0.253 | 0.198 | 0.204 | -7.766 | -7,988.187 | -8,186.959 | 4,084.241 | 0 | 0 | -351.248 | -1,900.598 | 0 | 0 | 0 | 0 | -8,151.93 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.131 | 4.003 | 3.892 | 4.139 | 4.543 | 4.517 | 4.894 | 5.274 | 5.241 | 5.727 | 6.507 | 7.002 | 7.151 | 7.409 | 7.405 | 7.265 | 7.265 | 7.727 | 7.704 | 7.399 | 7.21 | 6.768 | 6.534 | 6.276 | 6.599 | 5.808 | 5.153 | 4.03 | 4.855 | 5.057 | 5.073 | 4.861 | 4.901 | 4.918 | 6.52 | 6.794 | 6.811 | 6.939 | 7.271 | 7.432 | 6.905 | 6.997 | 7.25 | 7.132 | 7.177 | 7.207 | 7.204 | 7.527 | 7.094 | 7.175 | 7.934 | 7.588 | 7.358 | 6.701 | 6.713 | 6.193 | 5.468 | 5.306 | 5.299 | 5.126 | 4.773 | 3.936 | 3.901 | 4.084 | 2.339 | 2.153 | 2.296 | 2.698 | 2.503 | 2.375 | 2.261 | 2.268 | 8.152 | 1.581 | 1.858 | 1.922 | 1.825 | 1.821 | 1.818 | 1.827 | 1.217 | 1.106 | 1.106 | 1.18 | 0.958 | 0.884 | 0.818 | 0 | 0.412 | 0.347 | 0.304 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.857 | 3.515 | 3.655 | 2.001 | 2.752 | 2.266 | 2.105 | 2.047 | 2.055 | 2.251 | 2.431 | 2.544 | 3.377 | 3.662 | 3.791 | 3.615 | 1.065 | 0.163 | 0.866 | 0.746 | 0.298 | 0.309 | 0.731 | 1.388 | 1.433 | 1.314 | 0.975 | 0.935 | 0.874 | 0.838 | 5.911 | 5.447 | 0.559 | 5.464 | 6.958 | 0.571 | 0.522 | 0.54 | 0.535 | 0.541 | 0.412 | 0.431 | 0 | 0.243 | 0.138 | 0.168 | 0 | 0 | 0.253 | 0.28 | 0.3 | 0 | 0.305 | 0.28 | 0.304 | 0.326 | 0.003 | 0.009 | 6.375 | 0 | 0.028 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.706 | 0.589 | 0.274 | 0.052 | 1.362 | 0 | 0 | 0 | 0.354 | 0.338 | 0.341 | 0.344 | 0.473 | 0.446 | 0.459 | 0.464 | 0.443 | 0.446 | 0.408 | 0.74 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.051 | 0.051 | 0.079 | 0.079 | 0.079 | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.3 | 0.3 |
Totaal niet-vlottende verplichtingen
| 52.898 | 33.173 | 35.116 | 37.279 | 21.459 | 22.141 | 23.529 | 25.011 | 26.133 | 28.022 | 30.099 | 31.815 | 33.888 | 35.505 | 36.69 | 37.427 | 38.444 | 38.939 | 38.679 | 39.638 | 40.362 | 41.232 | 42.594 | 41.84 | 43.141 | 43.151 | 6.128 | 4.965 | 5.729 | 5.895 | 6.136 | 6.304 | 6.945 | 7.571 | 9.682 | 10.706 | 11.302 | 12.071 | 13.015 | 13.836 | 13.768 | 14.503 | 15.02 | 15.551 | 16.249 | 16.922 | 7.807 | 8.006 | 7.673 | 19.259 | 20.554 | 20.723 | 20.786 | 20.607 | 21.14 | 21.036 | 20.455 | 11.717 | 11.872 | 12.233 | 12.595 | 11.924 | 12.088 | 12.457 | 2.339 | 2.153 | 2.647 | 4.598 | 6.988 | 9.041 | 10.144 | 10.303 | 9.514 | 9.942 | 1.858 | 1.922 | 6.797 | 6.82 | 6.862 | 6.917 | 6.474 | 6.376 | 6.427 | 6.545 | 6.339 | 6.303 | 6.235 | 5.784 | 5.491 | 5.466 | 5.452 | 5.387 | 5.219 | 5.247 | 5.314 | 5.347 | 5.411 | 0.092 | 0.091 | 0.1 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.7 | 0.3 | 0.3 |
Totaal passiva
| 97.175 | 78.901 | 83.966 | 73.482 | 62.264 | 55.877 | 59.641 | 58.428 | 67.217 | 67.609 | 71.668 | 72.203 | 73.058 | 75.484 | 73.628 | 69.108 | 70.517 | 71.207 | 78.558 | 77.793 | 78.674 | 78.308 | 81.832 | 88.601 | 78.578 | 76.068 | 35.612 | 37.275 | 39.896 | 36.746 | 40.487 | 37.818 | 38.076 | 36.841 | 42.2 | 54.877 | 42.886 | 41.353 | 40.609 | 41.762 | 40.755 | 39.79 | 38.958 | 39.241 | 42.376 | 41.664 | 43.555 | 43.304 | 45.36 | 44.531 | 44.971 | 45.122 | 47.442 | 47.754 | 46.867 | 47.186 | 45.718 | 32.456 | 31.28 | 28.328 | 31.835 | 30.964 | 33.14 | 33.546 | 21.156 | 22.768 | 24.826 | 19.582 | 22.427 | 23.842 | 24.523 | 24.781 | 23.942 | 26.674 | 10.372 | 12.082 | 15.081 | 15.851 | 13.696 | 12.936 | 12.586 | 13.809 | 13.731 | 13.249 | 12.152 | 13.255 | 12.865 | 10.814 | 10.738 | 11.05 | 10.494 | 10.419 | 10.182 | 11.051 | 9.922 | 10.255 | 11.682 | 12.248 | 11.461 | 10.7 | 9.1 | 7.8 | 8.5 | 8.9 | 6.3 | 8.1 | 4.4 | 4.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0.209 | 0.442 | 0.296 | 0 | 0 | 0.053 | 0.333 | 0.049 | 0 | 0 | 0.127 | 0 | 0 | 0.315 | 0.117 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0.495 | 0.111 | 0 | 0 | 0.152 | 0 | 0.093 | 0.203 | 0 | 0 | 0 | 0.106 | 0.234 | 0.047 | 0.231 | 0.429 | 0 | 0.097 | 0 | 0.306 | 0.187 | 0.235 | 0.068 | 0.093 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -20.855 | -23.726 | -27.036 | -30.53 | -36.482 | -16.849 | -21.173 | -25.184 | -28.87 | -31.242 | -33.62 | -36.112 | -42.701 | -49.304 | -52.143 | -61.375 | -69.587 | -79.165 | -86.88 | -93.357 | -96.817 | -100.201 | -102.867 | -106.339 | -97.027 | -99.81 | 83.392 | 77.574 | 75.278 | 75.343 | 73.81 | 71.507 | 69.995 | 68.638 | 67.118 | 65.313 | 77.826 | 76.197 | 74.649 | 73.686 | 72.099 | 67.547 | 63.495 | 58.042 | 54.275 | 50.462 | 47.028 | 44.7 | 53.061 | 51.258 | 49.082 | 46.995 | 45.34 | 44.172 | 43.322 | 41.343 | 41.042 | 40.165 | 39.768 | 37.905 | 36.734 | 35.805 | 35.262 | 33.677 | 32.712 | 31.683 | 31.037 | 30.004 | 29.726 | 28.061 | 27.252 | 26.488 | 26.172 | 24.518 | 23.89 | 23.36 | 22.374 | 20.905 | 20.555 | 20.382 | 19.462 | 17.745 | 17.007 | 15.831 | 14.576 | 13.276 | 12.368 | 11.447 | 10.214 | 8.787 | 7.892 | 7.597 | 7.405 | 6.473 | 6.43 | 5.927 | 5.186 | 4.354 | 3.704 | 3.2 | 2.6 | 2 | 1.8 | 1.7 | 1.1 | 0.5 | 1.8 | 1.3 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -2.608 | -2.423 | -2.324 | -2.375 | -2.377 | -2.269 | -2.343 | -2.399 | -2.623 | -2.872 | -3.333 | -2.209 | -2.442 | -2.296 | -2.551 | -2.916 | -2.053 | -2.333 | -2.049 | -1.635 | -1.528 | -2.127 | -2.508 | -2.626 | -2.315 | -2.117 | -2.121 | -2.995 | -2.57 | -1.542 | -1.827 | -0.773 | -0.231 | 0.359 | -0.103 | 0.302 | 0.746 | 0.505 | 0.889 | 1.124 | 1.267 | 0.848 | 1.117 | 0.907 | 0.797 | 1.294 | 1.333 | 1.108 | 0.894 | 0.766 | 0.953 | 0.769 | 0.571 | 0.253 | -0.097 | -0.006 | 0.694 | 0.813 | 0.765 | 0.932 | 0.907 | 0.674 | 0.391 | 0.359 | 0.472 | 0.448 | 0.313 | -0.132 | -0.238 | -0.279 | -0.238 | 0.038 | -0.29 | -0.483 | -0.392 | -0.421 | -0.375 | -0.374 | 0.032 | 0.035 | 0.025 | 0.012 | -0.024 | -0.004 | 0.017 | 0.005 | 0.012 | -0.014 | -1.936 | -1.666 | -1.392 | -1.2 | -1.1 | -1 | -0.9 | -0.8 | -0.7 | -0.7 | -0.6 | -0.5 |
Overige totale aandeelhoudersvermogen
| 55.447 | 63.893 | 63.95 | 79.454 | 94.323 | 94.568 | 95.807 | 97.186 | 99.213 | 102.258 | 117.399 | 123.793 | 128.175 | 127.907 | 127.705 | 128.058 | 128.908 | 127.58 | 127.48 | 128.428 | 128.204 | 128.434 | 128.127 | 128.308 | 129.189 | 128.93 | 13.991 | 14.072 | 15.064 | 14.584 | 14.24 | 13.895 | 13.515 | 13.107 | 11.143 | 11.874 | 11.304 | 15.01 | 14.992 | 14.806 | 14.411 | 14.143 | 13.898 | 13.382 | 12.488 | 12.239 | 12.022 | 10.889 | 9.733 | 8.949 | 8.2 | 7.644 | 7.365 | 7.07 | 6.473 | 6.125 | 5.738 | 5.429 | 5.375 | 5.489 | 5.258 | 5.234 | 5.021 | 4.919 | 6.194 | 5.897 | 5.558 | 11.343 | 10.973 | 10.707 | 10.35 | 9.895 | 9.672 | 10.099 | 9.64 | 9.358 | 12.001 | 11.88 | 14.687 | 14.59 | 14.462 | 15.516 | -16,973.983 | -15,798.863 | 17.015 | 16.994 | 16.575 | 16.528 | 16.277 | 16.054 | 15.797 | 15.753 | 15.586 | 15.551 | 15.525 | 15.462 | 15.449 | 15.395 | 15.355 | 15.4 | 15.5 | 15.5 | 16.5 | 15.7 | 17.5 | 17.5 | 17.5 | 17.3 |
Totaal eigen vermogen van aandeelhouders
| 34.623 | 40.198 | 36.945 | 48.955 | 57.872 | 77.75 | 74.665 | 72.033 | 67.766 | 68.624 | 81.486 | 85.337 | 83.128 | 76.365 | 73.25 | 64.315 | 56.729 | 45.574 | 37.297 | 32.892 | 28.975 | 25.967 | 22.739 | 19.083 | 30.139 | 26.817 | 95.364 | 90.041 | 88.844 | 87.83 | 85.572 | 82.806 | 81.225 | 79.658 | 76.17 | 74.222 | 86.59 | 89.695 | 87.843 | 87.748 | 86.308 | 82.078 | 77.319 | 71.755 | 67.538 | 63.235 | 59.947 | 56.742 | 64.069 | 61.063 | 58.407 | 55.554 | 53.51 | 52.544 | 51.136 | 48.584 | 47.682 | 46.368 | 46.104 | 44.171 | 42.571 | 41.3 | 40.194 | 38.598 | 39.607 | 38.401 | 37.368 | 42.286 | 41.614 | 39.45 | 38.001 | 36.751 | 36.324 | 35.072 | 33.85 | 32.593 | 34.144 | 32.514 | 35.012 | 35.018 | 33.641 | 32.786 | 32.531 | 32.424 | 31.224 | 29.904 | 28.983 | 28.018 | 26.523 | 24.86 | 23.672 | 23.353 | 23.015 | 22.037 | 21.974 | 21.382 | 20.642 | 19.757 | 19.066 | 18.6 | 18.1 | 17.5 | 17.4 | 17.4 | 17.9 | 17.3 | 18.7 | 18.1 |
Totaal eigen vermogen
| 34.623 | 40.198 | 36.945 | 48.955 | 57.872 | 77.75 | 74.665 | 72.033 | 67.766 | 68.624 | 81.486 | 85.337 | 83.128 | 76.365 | 73.25 | 64.315 | 56.729 | 45.574 | 37.297 | 32.892 | 28.975 | 25.967 | 22.739 | 19.083 | 30.139 | 26.817 | 95.364 | 90.041 | 88.844 | 87.83 | 85.572 | 82.806 | 81.225 | 79.658 | 76.17 | 74.222 | 86.59 | 89.695 | 87.843 | 87.748 | 86.308 | 82.078 | 77.319 | 71.755 | 67.538 | 63.235 | 59.947 | 56.742 | 64.069 | 61.063 | 58.407 | 55.554 | 53.51 | 52.544 | 51.136 | 48.584 | 47.682 | 46.368 | 46.104 | 44.171 | 42.571 | 41.3 | 40.194 | 38.598 | 39.607 | 38.401 | 37.368 | 42.286 | 41.614 | 39.45 | 38.001 | 36.751 | 36.324 | 35.072 | 33.85 | 32.593 | 34.144 | 32.514 | 35.012 | 35.018 | 33.641 | 32.786 | 32.531 | 32.424 | 31.224 | 29.904 | 28.983 | 28.018 | 26.523 | 24.86 | 23.672 | 23.353 | 23.015 | 22.037 | 21.974 | 21.382 | 20.642 | 19.757 | 19.066 | 18.6 | 18.1 | 17.5 | 17.4 | 17.4 | 17.9 | 17.3 | 18.7 | 18.1 |
Totaal passiva en aandeelhoudersvermogen
| 131.798 | 119.099 | 120.911 | 122.437 | 120.136 | 133.627 | 134.306 | 130.461 | 134.983 | 136.233 | 153.154 | 157.54 | 156.186 | 151.849 | 146.878 | 133.423 | 127.246 | 116.781 | 115.855 | 110.685 | 107.649 | 104.275 | 104.571 | 107.684 | 108.717 | 102.885 | 130.976 | 127.316 | 128.74 | 124.576 | 126.059 | 120.624 | 119.301 | 116.499 | 118.37 | 129.099 | 129.476 | 131.048 | 128.452 | 129.51 | 127.063 | 121.868 | 116.277 | 110.996 | 109.914 | 104.899 | 103.502 | 100.046 | 109.429 | 105.594 | 103.378 | 100.676 | 100.952 | 100.298 | 98.003 | 95.77 | 93.4 | 78.824 | 77.384 | 72.499 | 74.406 | 72.264 | 73.334 | 72.145 | 60.764 | 61.169 | 62.194 | 61.869 | 64.041 | 63.292 | 62.524 | 61.532 | 60.265 | 61.747 | 44.222 | 44.675 | 49.226 | 48.365 | 48.708 | 47.954 | 46.228 | 46.595 | 46.262 | 45.673 | 43.375 | 43.159 | 41.848 | 38.832 | 37.261 | 35.91 | 34.166 | 33.772 | 33.198 | 33.088 | 31.896 | 31.637 | 32.323 | 32.005 | 30.527 | 29.3 | 27.2 | 25.3 | 25.9 | 26.3 | 24.2 | 25.4 | 23.1 | 22.6 |