NRC Group ASA
OSE:NRC.OL
12.3 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,892 | 6,732 | 7,030 | 5,957 | 6,450 | 6,191 | 3,177 | 2,373 | 1,975 | 911.242 | 234.138 | 264.575 | 335.216 | 437.114 | 619.177 | 736.901 | 867.209 | 707.553 | 801.644 | 411.53 | 179.596 | 114.887 | 130.323 |
| Kosten van de omzet
| 845 | 5,387 | 6,247 | 4,832 | 5,503 | 5,253 | 2,720 | 1,917 | 1,699 | 782.21 | 184.008 | 284.101 | 283.44 | 168.492 | 236.546 | 242.461 | 309.745 | 233.847 | 306.911 | 119.7 | 0 | 0 | 0 |
| Brutowinst
| 6,047 | 1,345 | 783 | 1,125 | 947 | 938 | 457 | 456 | 276 | 129.032 | 50.13 | -19.526 | 51.776 | 268.622 | 382.631 | 494.44 | 557.464 | 473.706 | 494.733 | 291.83 | 179.596 | 114.887 | 130.323 |
| Brutowinstmarge
| 0.877 | 0.2 | 0.111 | 0.189 | 0.147 | 0.152 | 0.144 | 0.192 | 0.14 | 0.142 | 0.214 | -0.074 | 0.154 | 0.615 | 0.618 | 0.671 | 0.643 | 0.669 | 0.617 | 0.709 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 44 | 50 | 104 | 59 | 45 | 45 | 31.462 | 0 | 0 | 0 | 219.754 | 277.215 | 297.554 | 402.631 | 89.748 | 91.992 | 2.599 | 79.015 | 59.577 | 74.224 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 104 | 59 | 45 | 45 | 31.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 815 | 703 | 44 | 50 | 104 | 59 | 45 | 45 | 31.462 | 0 | 0 | 0 | 219.754 | 277.215 | 297.554 | 402.631 | 89.748 | 91.992 | 2.599 | 79.015 | 59.577 | 74.224 |
| Overige kosten
| 6,867 | 425 | 1,022 | 946 | 903 | 851 | 309 | 216 | 87 | 54.567 | 42.839 | 59.587 | 73.962 | -19.434 | 533.633 | 250.718 | 81.34 | 295.407 | 335.811 | 231.189 | 82.81 | 68.535 | 94.57 |
| Bedrijfskosten
| 6,867 | 1,240 | 1,022 | 990 | 953 | 955 | 427 | 306 | 177 | 117.491 | 42.839 | 59.587 | 73.962 | 483.197 | 810.848 | 548.272 | 483.971 | 385.155 | 427.803 | 233.788 | 161.825 | 128.112 | 168.794 |
| Bedrijfsresultaat
| -820 | 105 | -239 | 75 | -14 | -17 | 1 | 150 | 99 | 11.543 | 7.29 | -54.906 | 1.698 | -214.575 | -428.218 | -53.832 | 73.493 | 458.26 | 100.315 | 58.042 | 17.771 | -24.036 | -38.471 |
| Bedrijfsresultaat ratio
| -0.119 | 0.016 | -0.034 | 0.013 | -0.002 | -0.003 | 0 | 0.063 | 0.05 | 0.013 | 0.031 | -0.208 | 0.005 | -0.491 | -0.692 | -0.073 | 0.085 | 0.648 | 0.125 | 0.141 | 0.099 | -0.209 | -0.295 |
| Totaal overige inkomsten en kosten netto
| -99 | -60 | -73 | -66 | -84 | -73 | -11 | -6 | -10 | -5 | -2.775 | -9.929 | -31.78 | -158.153 | -130.801 | -40.128 | -9.567 | 323.713 | -29.956 | -8.883 | -1.975 | -1.662 | 1.702 |
| Inkomen voor belasting
| -919 | 45 | -313 | -24 | -94 | -178 | -10 | 144 | 89 | 5.663 | 6.458 | -64.195 | -31.935 | -315.745 | -559.019 | -93.386 | 63.293 | 412.264 | 70.359 | 49.159 | 15.796 | -25.536 | -36.769 |
| Inkomen voor belasting ratio
| -0.133 | 0.007 | -0.045 | -0.004 | -0.015 | -0.029 | -0.003 | 0.061 | 0.045 | 0.006 | 0.028 | -0.243 | -0.095 | -0.722 | -0.903 | -0.127 | 0.073 | 0.583 | 0.088 | 0.119 | 0.088 | -0.222 | -0.282 |
| Belastingkosten
| 81 | 8 | 51 | 3 | -34 | -26 | -10 | -19 | 22 | -41.934 | 0.729 | -2.965 | 1.284 | 35.507 | 5.938 | -10.949 | 18.124 | 13.698 | 7.684 | 9.847 | -14.08 | -13.917 | -3.805 |
| Nettowinst
| -1,000 | 38 | -364 | -27 | -60 | -152 | 0 | 156 | 57 | 47.597 | 7.926 | -59.44 | -66.617 | -361.175 | -564.957 | -83.012 | 45.169 | 398.566 | 62.675 | 39.312 | 29.876 | -11.619 | -32.964 |
| Nettowinstmarge
| -0.145 | 0.006 | -0.052 | -0.005 | -0.009 | -0.025 | 0 | 0.066 | 0.029 | 0.052 | 0.034 | -0.225 | -0.199 | -0.826 | -0.912 | -0.113 | 0.052 | 0.563 | 0.078 | 0.096 | 0.166 | -0.101 | -0.253 |
| WPA (Winst Per Aandeel)
| -5.82 | 0.51 | -5 | -0.37 | -0.83 | -2.83 | 0 | 3.87 | 1.62 | 2.36 | 0.82 | -43.36 | -316.53 | -20,104.37 | -138,097.53 | -9,037.78 | 1,458.52 | 43,269 | 7,999.78 | 5,568.91 | 5,392.12 | -1,883.14 | -6,777.14 |
| Verwaterde WPA
| -5.82 | 0.51 | -5 | -0.37 | -0.83 | -2.83 | 0 | 3.87 | 1.62 | 2.36 | 0.82 | -43.36 | -316.53 | -20,104.37 | -138,097.53 | -9,037.78 | 1,458.52 | 43,269 | 7,999.78 | 5,568.91 | 5,392.12 | -1,883.14 | -6,777.14 |
| EBITDA
| 101 | 343 | -14 | 335 | 260 | 181 | 132 | 233 | 154 | 33 | 13.482 | 47.596 | 45.747 | -30.092 | -33.73 | 92.306 | 154.833 | 530.43 | 168.485 | 78.344 | 28.52 | -6.171 | -28.583 |
| EBITDA ratio
| 0.015 | 0.051 | -0.002 | 0.056 | 0.04 | 0.029 | 0.042 | 0.098 | 0.078 | 0.036 | 0.058 | 0.18 | 0.136 | -0.069 | -0.054 | 0.125 | 0.179 | 0.75 | 0.21 | 0.19 | 0.159 | -0.054 | -0.219 |