
Novus Robotics Inc.
OTC:NRBT
0.0794 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.725 | 1.875 | 0.481 | 0.394 | 0.293 | 1.221 | 0.737 | 1.232 | 0.017 | 1.49 | 0.684 | 0.079 | 0.917 | 0.093 | 0.006 | 0.029 | 0.879 | 0.549 | 0.05 | 1.8 | 0.521 | 1.363 | 0.34 | 1.023 | 2.088 | 0.058 | 0.054 | 0.81 | 0.337 | 0.155 | 0.468 | 0.529 | 0.485 | 1.105 | 0.752 | 0.054 | 0.441 | 0.977 | 0.057 | 1.128 | 0.378 | 0.685 | 0.591 | 0.727 | 1.624 | 0 | 0.003 | 0.001 | 0 | 0.012 | 0 | 0.004 | 0 | 0.005 | 0 | 0.004 | 0 | 0.006 | 0 | 0.004 | 0 | 0.009 | 0.002 | 0.004 | 0.007 |
Kosten van de omzet
| 0.843 | 1.287 | 0.375 | 0.318 | 0.264 | 1.114 | 0.26 | 0.814 | 0.145 | 0.877 | 0.44 | 0.115 | 0.407 | 0.11 | 0 | 0.002 | 0.487 | 0.259 | 0.019 | 1.332 | 0.241 | 0.365 | 0.031 | 0.613 | 1.1 | 0.034 | 0.044 | 0.393 | 0.315 | 0.085 | 0.407 | 0.421 | 0.147 | 1 | 0.112 | 0.018 | 0.29 | 0.612 | 0.045 | 0.813 | 0.048 | 0.244 | 0.166 | 0.428 | 0.698 | 0 | 0.002 | 0 | 0 | 0.006 | 0 | 0.003 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0.005 | 0.001 | 0.001 | 0.002 |
Brutowinst
| -0.118 | 0.589 | 0.106 | 0.076 | 0.029 | 0.108 | 0.477 | 0.418 | -0.128 | 0.613 | 0.244 | -0.036 | 0.51 | -0.017 | 0.006 | 0.026 | 0.392 | 0.29 | 0.03 | 0.468 | 0.28 | 0.997 | 0.309 | 0.41 | 0.988 | 0.023 | 0.009 | 0.417 | 0.023 | 0.07 | 0.06 | 0.108 | 0.338 | 0.105 | 0.64 | 0.036 | 0.151 | 0.365 | 0.012 | 0.315 | 0.33 | 0.441 | 0.424 | 0.299 | 0.926 | 0 | 0.001 | 0 | 0 | 0.005 | 0 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0.004 | 0 | 0.002 | 0 | 0.004 | 0.001 | 0.003 | 0.006 |
Brutowinstmarge
| -0.163 | 0.314 | 0.22 | 0.194 | 0.098 | 0.088 | 0.647 | 0.339 | -7.509 | 0.411 | 0.356 | -0.461 | 0.556 | -0.182 | 1 | 0.916 | 0.446 | 0.528 | 0.611 | 0.26 | 0.537 | 0.732 | 0.91 | 0.401 | 0.473 | 0.405 | 0.176 | 0.515 | 0.068 | 0.451 | 0.129 | 0.205 | 0.697 | 0.095 | 0.851 | 0.665 | 0.342 | 0.374 | 0.215 | 0.279 | 0.873 | 0.644 | 0.719 | 0.412 | 0.57 | 0.405 | 0.391 | 0.425 | 0 | 0.455 | 0 | 0.384 | 0 | 0.478 | 0 | 0.496 | 0 | 0.7 | 0 | 0.455 | 0 | 0.416 | 0.653 | 0.791 | 0.784 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.06 | 0.282 | 0.032 | 0 | 0 | 0.001 | 0.001 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0.257 | 0.209 | 0.331 | 0.162 | 0.439 | 0.2 | 0.24 | 0.291 | 0.188 | 0.151 | 0.231 | 0.192 | 0.254 | 0.208 | 0.153 | 0.316 | 0.019 | 0.377 | 0.223 | 0.227 | 0.333 | 0.152 | 0.181 | 0.337 | 0.409 | 0.428 | 0.395 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.253 | 0.283 | 0.14 | 0.277 | 0.112 | 0.125 | 0.147 | 0.149 | 0 | 0.406 | 0.097 | 0.128 | 0.092 | 0.074 | 0.054 | 0.243 | 0.342 | 0.257 | 0.209 | 0.331 | 0.162 | 0.439 | 0.2 | 0.24 | 0.291 | 0.188 | 0.151 | 0.231 | 0.192 | 0.254 | 0.208 | 0.153 | 0.316 | 0.019 | 0.377 | 0.223 | 0.227 | 0.333 | 0.152 | 0.181 | 0.337 | 0.409 | 0.428 | 0.395 | 0.44 | 0.037 | 0.037 | 0.028 | 0.048 | 0.038 | 0.05 | 0.062 | 0.045 | 0.037 | 0.036 | 0.011 | 0.041 | 0.032 | 0.008 | -0.013 | 0.01 | 0.051 | 0.025 | 0.061 | 0.037 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.253 | 0.283 | 0.14 | 0.277 | 0.112 | 0.125 | 0.147 | 0.149 | 0 | 0.406 | 0.097 | 0.128 | 0.092 | 0.074 | 0.054 | 0.243 | 0.342 | 0.257 | 0.209 | 0.331 | 0.162 | 0.439 | 0.2 | 0.24 | 0.291 | 0.188 | 0.151 | 0.231 | 0.192 | 0.254 | 0.208 | 0.153 | 0.316 | 0.019 | 0.377 | 0.223 | 0.227 | 0.333 | 0.152 | 0.181 | 0.337 | 0.409 | 0.428 | 0.395 | 0.44 | 0.037 | 0.037 | 0.028 | 0.048 | 0.038 | 0.05 | 0.062 | 0.045 | 0.037 | 0.036 | 0.011 | 0.041 | 0.032 | 0.008 | -0.013 | 0.01 | 0.051 | 0.025 | 0.061 | 0.037 |
Bedrijfsresultaat
| -0.371 | 0.306 | -0.034 | -0.201 | -0.084 | -0.017 | 0.33 | 0.269 | -0.128 | 0.207 | 0.146 | -0.165 | 0.418 | -0.091 | -0.052 | -0.217 | 0.05 | 0.033 | -0.178 | 0.137 | 0.118 | 0.559 | 0.109 | 0.17 | 0.697 | -0.164 | -0.142 | 0.186 | -0.17 | -0.184 | -0.147 | -0.044 | 0.022 | 0.01 | 0.294 | -0.162 | -0.058 | -0.184 | -0.113 | 0.361 | -0.005 | 0.059 | -0.009 | -0.094 | 0.488 | -0.036 | -0.036 | -0.027 | -0.048 | -0.033 | -0.05 | -0.06 | -0.045 | -0.035 | -0.036 | -0.009 | -0.041 | -0.028 | -0.008 | 0.014 | -0.01 | -0.047 | -0.024 | -0.058 | -0.032 |
Bedrijfsresultaat ratio
| -0.512 | 0.163 | -0.071 | -0.509 | -0.286 | -0.014 | 0.448 | 0.219 | -7.509 | 0.139 | 0.214 | -2.092 | 0.455 | -0.979 | -8.428 | -7.535 | 0.057 | 0.06 | -3.597 | 0.076 | 0.226 | 0.41 | 0.321 | 0.166 | 0.334 | -2.853 | -2.639 | 0.229 | -0.502 | -1.187 | -0.315 | -0.084 | 0.046 | 0.009 | 0.391 | -3.016 | -0.131 | -0.188 | -1.977 | 0.32 | -0.012 | 0.086 | -0.016 | -0.129 | 0.3 | -108.452 | -10.589 | -50.457 | 0 | -2.807 | 0 | -14.646 | 0 | -7.662 | 0 | -2.58 | 0 | -4.657 | 0 | 3.558 | 0 | -5.528 | -11.719 | -13.204 | -4.537 |
Totaal overige inkomsten en kosten netto
| -0.07 | 0.005 | -0.005 | -0.004 | 0.032 | 0.03 | -0.018 | 0.034 | 0.203 | 0.06 | -0.006 | -0.009 | 0.103 | -0.053 | -0.016 | 0.019 | 0.006 | 0.03 | -0.031 | 0.053 | 0.021 | 0.049 | -0.035 | -0.001 | 0.113 | -0.097 | 0.344 | 0.027 | 0.216 | 0.001 | 0.121 | 0.079 | 0.114 | 0.017 | 0.031 | 0.025 | 0.019 | -0.004 | -0.004 | 0.023 | -0.004 | -0.043 | 0 | 0 | 0 | 0.036 | 0.036 | 0.027 | 0.048 | -0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0.041 | -0.003 | -0.007 | -0.014 | 0.004 | 0 | -0.008 | 0 | 0 |
Inkomen voor belasting
| -0.442 | 0.311 | -0.039 | -0.205 | -0.052 | 0.013 | 0.312 | 0.303 | 0.075 | 0.267 | 0.14 | -0.173 | 0.521 | -0.143 | -0.067 | -0.198 | 0.056 | 0.063 | -0.21 | 0.19 | 0.139 | 0.616 | 0.074 | 0.175 | 0.75 | -0.262 | 0.171 | 0.213 | 0.046 | 1.852 | -0.027 | 0.034 | -1.975 | 0.113 | 0.29 | -0.166 | -0.062 | -0.188 | -0.116 | 0.357 | -0.008 | 0.015 | -0.009 | -0.094 | 0.485 | 0 | 0 | 0 | 0 | -0.034 | -0.05 | -0.06 | -0.046 | -0.034 | -0.035 | 0 | 0 | -0.031 | -0.015 | -0.011 | -0.006 | 0 | -0.032 | 0 | 0 |
Inkomen voor belasting ratio
| -0.609 | 0.166 | -0.08 | -0.519 | -0.178 | 0.011 | 0.424 | 0.246 | 4.419 | 0.179 | 0.205 | -2.2 | 0.568 | -1.546 | -10.968 | -6.873 | 0.064 | 0.115 | -4.232 | 0.106 | 0.267 | 0.452 | 0.219 | 0.171 | 0.359 | -4.544 | 3.189 | 0.263 | 0.138 | 11.922 | -0.058 | 0.064 | -4.07 | 0.102 | 0.386 | -3.085 | -0.14 | -0.192 | -2.042 | 0.316 | -0.022 | 0.023 | -0.016 | -0.129 | 0.298 | 0 | 0 | 0 | 0 | -2.843 | 0 | -14.6 | 0 | -7.487 | 0 | 0 | 0 | -5.195 | 0 | -2.605 | 0 | 0 | -15.599 | 0 | 0 |
Belastingkosten
| 0.011 | -0 | 0 | -0.103 | 0.13 | 0 | 0 | 0 | 0.06 | 0.002 | -0 | -0 | -0.007 | 0.057 | 0 | -0 | 0.008 | 0.024 | 0.031 | -0.053 | 0.037 | 0.136 | 0.037 | 0.028 | 0.199 | 0.097 | -0.313 | -0.027 | -0.216 | -2.029 | -0.121 | -0.079 | 1.997 | -0.01 | 0.004 | 0.004 | 0.004 | -0.051 | -0.072 | 0.113 | 0.004 | -0.036 | 0.075 | -0.013 | 0.064 | 0.05 | 0.048 | 0.039 | 0.059 | 0.011 | 0.01 | 0.048 | 0.007 | 0.007 | 0.007 | 0.012 | 0.045 | 0 | 0.007 | 0.018 | 0.002 | -0.006 | 0.008 | 0.007 | 0.002 |
Nettowinst
| -0.453 | 0.311 | -0.039 | -0.102 | -0.182 | 0.013 | 0.312 | 0.303 | 0.015 | 0.265 | 0.14 | -0.173 | 0.528 | -0.201 | -0.067 | -0.198 | 0.048 | 0.039 | -0.21 | 0.19 | 0.102 | 0.48 | 0.038 | 0.147 | 0.551 | -0.262 | 0.171 | 0.213 | 0.046 | 1.852 | -0.027 | 0.034 | -1.975 | 0.113 | 0.29 | -0.166 | -0.062 | -0.137 | -0.044 | 0.244 | -0.008 | 0.052 | -0.084 | -0.081 | 0.421 | -0.05 | -0.048 | -0.039 | -0.059 | -0.045 | -0.059 | -0.108 | -0.053 | -0.041 | -0.042 | -0.021 | -0.045 | -0.031 | -0.015 | -0.004 | -0.011 | -0.041 | -0.032 | -0.065 | -0.034 |
Nettowinstmarge
| -0.624 | 0.166 | -0.08 | -0.258 | -0.623 | 0.011 | 0.424 | 0.246 | 0.896 | 0.178 | 0.205 | -2.2 | 0.576 | -2.162 | -10.968 | -6.873 | 0.055 | 0.072 | -4.232 | 0.106 | 0.196 | 0.352 | 0.111 | 0.143 | 0.264 | -4.544 | 3.189 | 0.263 | 0.138 | 11.922 | -0.058 | 0.064 | -4.07 | 0.102 | 0.386 | -3.085 | -0.14 | -0.14 | -0.772 | 0.216 | -0.022 | 0.075 | -0.143 | -0.111 | 0.259 | -148.917 | -14.138 | -71.985 | 0 | -3.788 | 0 | -26.162 | 0 | -9.038 | 0 | -5.89 | 0 | -5.195 | 0 | -0.901 | 0 | -4.833 | -15.599 | -14.82 | -4.835 |
WPA (Winst Per Aandeel)
| -0.013 | 0.009 | -0.001 | -0.003 | -0.005 | 0 | 0.009 | 0.009 | 0 | 0.008 | 0.004 | -0.005 | 0.015 | -0.006 | -0.002 | -0.006 | 0.001 | 0.001 | -0.004 | 0.004 | 0.002 | 0.009 | 0.001 | 0.003 | 0.01 | -0.004 | 0.004 | 0.004 | 0.002 | -0.61 | -0.091 | 0.12 | -6.68 | 0.38 | 0.98 | -0.56 | -0.21 | -0.46 | -0.15 | 0.83 | -0.028 | 0 | -0.29 | -0.27 | 3 | -0.17 | -0.16 | 0 | -0.2 | -0.15 | -0.28 | 0 | -0.36 | -0.28 | -0.28 | 0 | -0.3 | -0.21 | -0.098 | 0 | -0.076 | -0.28 | -0.21 | -0.43 | -0.23 |
Verwaterde WPA
| -0.013 | 0.009 | -0.001 | -0.003 | -0.005 | 0 | 0.009 | 0.009 | 0 | 0.008 | 0.004 | -0.005 | 0.015 | -0.006 | -0.002 | -0.006 | 0.001 | 0.001 | -0.004 | 0.004 | 0.002 | 0.007 | 0.001 | 0.003 | 0.01 | -0.004 | 0.004 | 0.004 | 0.002 | -0.61 | -0.091 | 0.12 | -6.68 | 0.003 | 0.78 | -0.45 | -0.17 | -0.46 | -0.15 | 0.83 | -0.028 | 0 | -0.2 | -0.19 | 1.09 | -0.17 | -0.16 | 0 | -0.2 | -0.15 | -0.28 | 0 | -0.36 | -0.28 | -0.28 | 0 | -0.3 | -0.21 | -0.098 | 0 | -0.076 | -0.28 | -0.21 | -0.43 | -0.23 |
EBITDA
| -0.409 | 0.344 | -0.006 | -0.171 | -0.018 | 0.047 | 0.346 | 0.337 | -0.084 | 0.291 | 0.143 | -0.171 | 0.523 | -0.14 | -0.064 | -0.195 | 0.06 | 0.04 | -0.172 | 0.144 | 0.125 | 0.564 | 0.116 | 0.176 | 0.764 | -0.158 | -0.103 | 0.192 | -0.166 | -0.184 | -0.135 | -0.035 | 0.032 | 0.102 | 0.269 | -0.179 | -0.071 | -0.171 | -0.104 | 0.35 | 0.003 | 0.053 | -0.006 | -0.086 | 0.495 | -0.036 | -0.036 | -0.027 | -0.048 | -0.033 | -0.05 | -0.061 | -0.044 | -0.035 | -0.036 | -0.012 | -0.041 | -0.025 | -0.008 | 0.015 | -0.01 | -0.047 | -0.024 | -0.058 | -0.032 |
EBITDA ratio
| -0.564 | 0.184 | -0.013 | -0.435 | -0.063 | 0.038 | 0.469 | 0.273 | -4.924 | 0.195 | 0.209 | -2.173 | 0.571 | -1.514 | -10.427 | -6.789 | 0.068 | 0.072 | -3.458 | 0.08 | 0.24 | 0.414 | 0.342 | 0.173 | 0.366 | -2.746 | -1.926 | 0.237 | -0.493 | -1.187 | -0.289 | -0.066 | 0.066 | 0.092 | 0.358 | -3.33 | -0.161 | -0.175 | -1.82 | 0.311 | 0.009 | 0.077 | -0.01 | -0.119 | 0.305 | -108.452 | -10.589 | -50.457 | 0 | -2.771 | 0 | -14.693 | 0 | -7.837 | 0 | -3.446 | 0 | -4.119 | 0 | 3.572 | 0 | -5.516 | -11.69 | -13.185 | -4.521 |