Raffles Education Corporation Limited
SGX:NR7.SI
0.042 (SGD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27.862 | 27.862 | 28.376 | 28.376 | 0 | 0 | 0 | 0 | 25.455 | 26.704 | 29.956 | 23.256 | 24.407 | 24.895 | 27.366 | 21.061 | 26.206 | 25.913 | 24.26 | 24.907 | 25.261 | 23.426 | 24.194 | 23.806 | 24.637 | 24.195 | 23.122 | 23.857 | 24.443 | 24.798 | 26.018 | 26.373 | 58.639 | 29.102 | 29.143 | 31.168 | 30.197 | 29.387 | 32.228 | 31.14 | 30.71 | 30.699 | 31.042 | 31.441 | 33.116 | 32.778 | 23.1 | 36.034 | 32.57 | 32.65 | 36.166 | 37.849 | 41.383 | 42.179 | 44.651 | 44.714 | 47.154 | 51.55 |
Kosten van de omzet
| 10.819 | 10.819 | 10.347 | 10.347 | 0 | 0 | 0 | 0 | 36.172 | 23.66 | 27.222 | 22.721 | 0 | 0 | 0 | 0 | 10.7 | 10.478 | 11.7 | 10.493 | 11.322 | 10.321 | 11.543 | 10.608 | 10.526 | 10.393 | 9.835 | 10.296 | 10.248 | 10.07 | 10.141 | 11.228 | 22.118 | 10.725 | 11.8 | 11.483 | 11.23 | 11.092 | 17.955 | 14.184 | 11.511 | 12.962 | 13.879 | 14.809 | 14.668 | 13.868 | 0 | 14.886 | 15.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 17.043 | 17.043 | 18.029 | 18.029 | 0 | 0 | 0 | 0 | -10.717 | 3.044 | 2.734 | 0.535 | 24.407 | 24.895 | 27.366 | 21.061 | 15.506 | 15.435 | 12.56 | 14.414 | 13.939 | 13.105 | 12.651 | 13.198 | 14.111 | 13.802 | 13.287 | 13.561 | 14.195 | 14.728 | 15.877 | 15.145 | 36.521 | 18.377 | 17.343 | 19.685 | 18.967 | 18.295 | 14.273 | 16.956 | 19.199 | 17.737 | 17.163 | 16.632 | 18.448 | 18.91 | 23.1 | 21.148 | 17.046 | 32.65 | 36.166 | 37.849 | 41.383 | 42.179 | 44.651 | 44.714 | 47.154 | 51.55 |
Brutowinstmarge
| 0.612 | 0.612 | 0.635 | 0.635 | 0 | 0 | 0 | 0 | -0.421 | 0.114 | 0.091 | 0.023 | 1 | 1 | 1 | 1 | 0.592 | 0.596 | 0.518 | 0.579 | 0.552 | 0.559 | 0.523 | 0.554 | 0.573 | 0.57 | 0.575 | 0.568 | 0.581 | 0.594 | 0.61 | 0.574 | 0.623 | 0.631 | 0.595 | 0.632 | 0.628 | 0.623 | 0.443 | 0.545 | 0.625 | 0.578 | 0.553 | 0.529 | 0.557 | 0.577 | 1 | 0.587 | 0.523 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.003 | 0.003 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.093 | 0.093 | 0.181 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 17.293 | 17.293 | 17.496 | 17.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0 | -30.565 | -30.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 17.388 | 17.388 | 17.684 | 17.684 | 0 | 0 | 0 | 0 | 91.627 | 23.577 | -10.527 | 22.026 | 75.558 | 21.299 | -5.454 | 13.437 | 20.839 | 20.536 | 29.989 | 24.456 | 28.006 | 20.059 | 31.802 | 24.952 | 22.717 | 24.976 | 29.208 | 23.399 | 26.145 | 22.983 | 33.683 | 22.954 | 52.689 | 25.216 | 35.709 | 24.598 | 28.893 | 26.098 | 88.869 | -15.122 | 17.859 | 29.138 | 107.112 | 24.9 | 35.957 | 22.595 | -10.445 | 33.201 | 25.878 | 14.092 | 48.058 | 34.321 | 33.933 | 35.884 | 8.883 | 36.45 | 35.066 | 33.921 |
Bedrijfsresultaat
| -0.345 | -0.345 | 0.345 | 0.345 | 0 | 0 | 0 | 0 | 2.711 | 5.688 | 35.021 | -1.353 | 0.098 | 0.54 | 45.2 | 1.957 | 7.444 | 5.375 | 7.217 | 3.415 | -2.989 | 3.231 | 57.322 | 0.094 | 1.96 | -1.447 | 16.032 | -0.249 | -0.835 | -29.283 | 36.091 | 2.302 | 7.11 | 4.748 | 18.789 | 9.273 | 4.446 | 3.287 | 40.721 | 45.519 | 12.032 | 0.479 | 7.84 | 6.541 | 10.796 | 10.183 | 5.315 | 2.833 | 8.507 | 18.558 | 65.028 | 3.528 | 7.45 | 6.402 | 41.677 | 13.733 | 12.154 | 17.717 |
Bedrijfsresultaat ratio
| -0.012 | -0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0.107 | 0.213 | 1.169 | -0.058 | 0.004 | 0.022 | 1.652 | 0.093 | 0.284 | 0.207 | 0.297 | 0.137 | -0.118 | 0.138 | 2.369 | 0.004 | 0.08 | -0.06 | 0.693 | -0.01 | -0.034 | -1.181 | 1.387 | 0.087 | 0.121 | 0.163 | 0.645 | 0.298 | 0.147 | 0.112 | 1.264 | 1.462 | 0.392 | 0.016 | 0.253 | 0.208 | 0.326 | 0.311 | 0.23 | 0.079 | 0.261 | 0.568 | 1.798 | 0.093 | 0.18 | 0.152 | 0.933 | 0.307 | 0.258 | 0.344 |
Totaal overige inkomsten en kosten netto
| -11.928 | -11.928 | 0.647 | 0.647 | 0 | 0 | 0 | 0 | -4.363 | -4.208 | -5.023 | -6.086 | -6.615 | -4.558 | -3.167 | -3.576 | -4.328 | -4.387 | 40.022 | -7.309 | -11.696 | -3.835 | -5.639 | -3.277 | -3.022 | -3.57 | -3.861 | -2.809 | -2.797 | -3.279 | -2.709 | -4.081 | -11.043 | -4.081 | -3.943 | -3.348 | -3.166 | -2.999 | -2.952 | -3.032 | -3.105 | -2.744 | -2.582 | -0.979 | -1.849 | -1.998 | -59.241 | 20.841 | -4.649 | -2.408 | -7.647 | -2.598 | -2.632 | -3.025 | -12.405 | -3.227 | -3.036 | -3.283 |
Inkomen voor belasting
| -12.273 | -12.273 | 0.992 | 0.992 | 0 | 0 | 0 | 0 | -1.652 | 1.48 | 29.998 | -7.439 | -6.517 | -4.018 | 42.033 | -1.619 | 3.116 | 0.988 | 47.239 | -3.894 | -14.685 | -0.604 | 51.683 | -3.183 | -1.062 | -5.017 | 12.171 | -3.058 | -3.632 | -32.562 | 33.382 | -1.779 | -3.933 | 0.667 | 14.846 | 5.925 | 1.28 | 0.288 | 37.769 | 42.487 | 8.927 | -2.265 | 5.258 | 5.562 | 8.947 | 8.185 | -53.926 | 23.674 | 3.858 | 16.15 | 57.381 | 0.93 | 4.818 | 3.377 | 29.272 | 10.506 | 9.118 | 14.434 |
Inkomen voor belasting ratio
| -0.44 | -0.44 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | -0.065 | 0.055 | 1.001 | -0.32 | -0.267 | -0.161 | 1.536 | -0.077 | 0.119 | 0.038 | 1.947 | -0.156 | -0.581 | -0.026 | 2.136 | -0.134 | -0.043 | -0.207 | 0.526 | -0.128 | -0.149 | -1.313 | 1.283 | -0.067 | -0.067 | 0.023 | 0.509 | 0.19 | 0.042 | 0.01 | 1.172 | 1.364 | 0.291 | -0.074 | 0.169 | 0.177 | 0.27 | 0.25 | -2.334 | 0.657 | 0.118 | 0.495 | 1.587 | 0.025 | 0.116 | 0.08 | 0.656 | 0.235 | 0.193 | 0.28 |
Belastingkosten
| 0.465 | 0.465 | 0.251 | 0.251 | 0 | 0 | 0 | 0 | -0.652 | 0.404 | 12.147 | 2.717 | 10.135 | 0.275 | 2.896 | -0.091 | -4.391 | 0.161 | -9.598 | -3.674 | 0.303 | -0.082 | 18.871 | 0.164 | 0.258 | 0.486 | 3.653 | 0.422 | 0.137 | -0.726 | 8.122 | 0.095 | -0.236 | -0.625 | 1.277 | 0.935 | 0.93 | -0.174 | 9.487 | 15.868 | 2.6 | 0.462 | -12.592 | 1.651 | 2.159 | 2.236 | 43.772 | 20.013 | 1.501 | 1.057 | 20.694 | 1.714 | 1.333 | 1.345 | 4.537 | 1.005 | 1.668 | 0.3 |
Nettowinst
| -10.683 | -10.683 | 1.052 | 1.052 | 0 | 0 | 0 | 0 | -0.651 | 1.546 | 18.286 | -9.569 | -16.65 | -2.667 | 37.318 | -1.615 | 7.267 | 0.441 | 56.906 | -0.626 | -15.208 | -0.859 | 21.944 | -3.975 | -1.443 | -5.859 | 7.515 | -3.749 | -3.905 | -1.714 | 22.353 | -2.234 | -4.301 | 0.867 | 11.107 | 4.736 | 0.431 | 0.709 | 28.26 | 23.836 | 5.844 | -2.566 | 13.333 | 4.46 | 4.87 | 4.009 | -102.591 | -2.594 | 3.503 | 17.739 | 28.074 | -0.784 | 3.875 | 2.452 | 22.434 | 9.073 | 7.007 | 14.046 |
Nettowinstmarge
| -0.383 | -0.383 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | -0.026 | 0.058 | 0.61 | -0.411 | -0.682 | -0.107 | 1.364 | -0.077 | 0.277 | 0.017 | 2.346 | -0.025 | -0.602 | -0.037 | 0.907 | -0.167 | -0.059 | -0.242 | 0.325 | -0.157 | -0.16 | -0.069 | 0.859 | -0.085 | -0.073 | 0.03 | 0.381 | 0.152 | 0.014 | 0.024 | 0.877 | 0.765 | 0.19 | -0.084 | 0.43 | 0.142 | 0.147 | 0.122 | -4.441 | -0.072 | 0.108 | 0.543 | 0.776 | -0.021 | 0.094 | 0.058 | 0.502 | 0.203 | 0.149 | 0.272 |
WPA (Winst Per Aandeel)
| -0.008 | -0.008 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.013 | -0.007 | -0.012 | -0.002 | 0.027 | -0.001 | 0.005 | 0 | 0.041 | -0.001 | -0.011 | -0.001 | 0.017 | -0.004 | -0.001 | -0.006 | 0.007 | -0.004 | -0.004 | -0.002 | 0.021 | -0.002 | -0.004 | 0.001 | 0.01 | 0.004 | 0 | 0.001 | 0.025 | 0.021 | 0.005 | -0.002 | 0.012 | 0.004 | 0.004 | 0.004 | -0.097 | -0.002 | 0.003 | 0.017 | 0.026 | -0.001 | 0.004 | 0.002 | 0.021 | 0.009 | 0.007 | 0.013 |
Verwaterde WPA
| -0.008 | -0.008 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.013 | -0.007 | -0.012 | -0.002 | 0.027 | -0.001 | 0.005 | 0 | 0.041 | -0.001 | -0.011 | -0.001 | 0.017 | -0.004 | -0.001 | -0.006 | 0.007 | -0.004 | -0.004 | -0.002 | 0.021 | -0.002 | -0.004 | 0.001 | 0.01 | 0.004 | 0 | 0.001 | 0.025 | 0.021 | 0.005 | -0.002 | 0.012 | 0.004 | 0.004 | 0.004 | -0.097 | -0.002 | 0.003 | 0.017 | 0.026 | -0.001 | 0.004 | 0.002 | 0.021 | 0.009 | 0.007 | 0.013 |
EBITDA
| 6.664 | 6.664 | 8.741 | 8.741 | 0 | 0 | 0 | 0 | 8.257 | 10.453 | 39.869 | 3.438 | 4.646 | 5.34 | 50.033 | 5.985 | 11.334 | 9.177 | 17.63 | 3.388 | 0.454 | 6.651 | 66.872 | 2.938 | 4.544 | 1.3 | 18.695 | 2.564 | 1.947 | -26.641 | 38.965 | 4.935 | 10.012 | 7.49 | 22.263 | 11.86 | 6.083 | 6.629 | 45.131 | 48.928 | 15.365 | 4.277 | 11.851 | 11.34 | 14.386 | 13.913 | -38.275 | 30.511 | 10.833 | 22.422 | 69.187 | 7.402 | 11.873 | 10.5 | 45.452 | 12.183 | 15.756 | 21.364 |
EBITDA ratio
| 0.239 | 0.239 | 0.308 | 0.308 | 0 | 0 | 0 | 0 | 0.324 | 0.391 | 1.331 | 0.148 | 0.19 | 0.215 | 1.828 | 0.284 | 0.432 | 0.354 | 0.727 | 0.136 | 0.018 | 0.284 | 2.764 | 0.123 | 0.184 | 0.054 | 0.809 | 0.107 | 0.08 | -1.074 | 1.498 | 0.187 | 0.171 | 0.257 | 0.764 | 0.381 | 0.201 | 0.226 | 1.4 | 1.571 | 0.5 | 0.139 | 0.382 | 0.361 | 0.434 | 0.424 | -1.657 | 0.847 | 0.333 | 0.687 | 1.913 | 0.196 | 0.287 | 0.249 | 1.018 | 0.272 | 0.334 | 0.414 |