EnPro Industries, Inc.
NYSE:NPO
173.54 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 260.9 | 271.9 | 257.5 | 249.1 | 250.7 | 276.9 | 282.6 | 271.9 | 280.1 | 333.3 | 328.7 | 280.8 | 283.1 | 298.6 | 279.3 | 276 | 268.3 | 247 | 282.7 | 286.5 | 373 | 387 | 360.3 | 381.4 | 388.2 | 393.6 | 368.8 | 362.5 | 343.7 | 307.6 | 295.8 | 286.9 | 292.7 | 313.2 | 294.9 | 321.9 | 306.6 | 298.4 | 277.5 | 316.4 | 302.6 | 313.1 | 287.2 | 275.5 | 276 | 305.8 | 286.9 | 279.3 | 291.7 | 301.7 | 311.5 | 271.4 | 300.8 | 263.7 | 269.6 | 191.5 | 194.5 | 250.8 | 228.2 | 131.6 | 219.7 | 235.3 | 216.4 | 289.3 | 278.6 | 316.8 | 283.1 | 275.6 | 252.7 | 254.4 | 247.3 | 244.8 | 228.6 | 226.7 | 228.3 | 207.1 | 199.6 | 219.4 | 212.5 | 204.1 | 192.1 | 216.3 | 213.8 | 179 | 168.8 | 198.3 | 184 | 177.2 | 174.2 | 191.2 | 167.3 |
Kosten van de omzet
| 150.6 | 152.9 | 151.3 | 152.8 | 151.1 | 162.1 | 166.5 | 166.4 | 169.3 | 202.8 | 214.1 | 180.1 | 173.6 | 181.6 | 169.9 | 172.5 | 173.8 | 164.5 | 187.4 | 188.4 | 258 | 261.9 | 247.2 | 267.4 | 264.1 | 277.8 | 243.7 | 239.4 | 228.5 | 203.1 | 194.2 | 196.3 | 194.1 | 205.3 | 197.3 | 218.9 | 205.2 | 197.1 | 187.7 | 210.5 | 196.4 | 205 | 190.7 | 189.7 | 183.9 | 196.6 | 192.7 | 188.2 | 192.9 | 198.7 | 204.3 | 182.5 | 204 | 164.4 | 175.6 | 121 | 121.3 | 159.1 | 139.6 | 72.9 | 146.6 | 160.8 | 143.5 | 199.4 | 179.7 | 201.8 | 179.6 | 185 | 163.2 | 163 | 158.8 | 165.2 | 156.7 | 149.3 | 149.9 | 143 | 133.7 | 145.6 | 143.4 | 141.3 | 138.9 | 147 | 144.9 | 122.6 | 113.3 | 137.9 | 127.3 | 115.8 | 124.4 | 135.9 | 116.8 |
Brutowinst
| 110.3 | 119 | 106.2 | 96.3 | 99.6 | 114.8 | 116.1 | 105.5 | 110.8 | 130.5 | 114.6 | 100.7 | 109.5 | 117 | 109.4 | 103.5 | 94.5 | 82.5 | 95.3 | 98.1 | 115 | 125.1 | 113.1 | 114 | 124.1 | 115.8 | 125.1 | 123.1 | 115.2 | 104.5 | 101.6 | 90.6 | 98.6 | 107.9 | 97.6 | 103 | 101.4 | 101.3 | 89.8 | 105.9 | 106.2 | 108.1 | 96.5 | 85.8 | 92.1 | 109.2 | 94.2 | 91.1 | 98.8 | 103 | 107.2 | 88.9 | 96.8 | 99.3 | 94 | 70.5 | 73.2 | 91.7 | 88.6 | 58.7 | 73.1 | 74.5 | 72.9 | 89.9 | 98.9 | 115 | 103.5 | 90.6 | 89.5 | 91.4 | 88.5 | 79.6 | 71.9 | 77.4 | 78.4 | 64.1 | 65.9 | 73.8 | 69.1 | 62.8 | 53.2 | 69.3 | 68.9 | 56.4 | 55.5 | 60.4 | 56.7 | 61.4 | 49.8 | 55.3 | 50.5 |
Brutowinstmarge
| 0.423 | 0.438 | 0.412 | 0.387 | 0.397 | 0.415 | 0.411 | 0.388 | 0.396 | 0.392 | 0.349 | 0.359 | 0.387 | 0.392 | 0.392 | 0.375 | 0.352 | 0.334 | 0.337 | 0.342 | 0.308 | 0.323 | 0.314 | 0.299 | 0.32 | 0.294 | 0.339 | 0.34 | 0.335 | 0.34 | 0.343 | 0.316 | 0.337 | 0.345 | 0.331 | 0.32 | 0.331 | 0.339 | 0.324 | 0.335 | 0.351 | 0.345 | 0.336 | 0.311 | 0.334 | 0.357 | 0.328 | 0.326 | 0.339 | 0.341 | 0.344 | 0.328 | 0.322 | 0.377 | 0.349 | 0.368 | 0.376 | 0.366 | 0.388 | 0.446 | 0.333 | 0.317 | 0.337 | 0.311 | 0.355 | 0.363 | 0.366 | 0.329 | 0.354 | 0.359 | 0.358 | 0.325 | 0.315 | 0.341 | 0.343 | 0.31 | 0.33 | 0.336 | 0.325 | 0.308 | 0.277 | 0.32 | 0.322 | 0.315 | 0.329 | 0.305 | 0.308 | 0.347 | 0.286 | 0.289 | 0.302 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.7 | 0 | 0 | 0 | 28.9 | 0 | 0 | 0 | 22.5 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.9 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 |
Verkoop-, algemene en administratieve kosten
| 71.7 | 70.1 | 74.1 | 73.9 | 65.6 | 73.2 | 71.5 | 77.7 | 65.8 | 79.9 | 85.7 | 93.3 | 80 | 82.7 | 80.3 | 85.2 | 73.2 | 68.2 | 73.2 | 79.5 | 84.1 | 83.8 | 87.8 | 80 | 78.9 | 89.4 | 92.1 | 93.6 | 85.7 | 74.1 | 72.9 | 72.1 | 70.9 | 75.2 | 85.6 | 76.6 | 74.8 | 74.1 | 77.3 | 79.7 | 77.4 | 83.5 | 78.9 | 66.2 | 71.4 | 75.6 | 72.6 | 68 | 68.8 | 75.8 | 73.5 | 74.7 | 66.8 | 71.2 | 62.3 | 63.4 | 55.8 | 70 | 77 | 139 | 70.7 | 74 | 76.5 | 115.1 | 65.9 | 72.4 | 77.6 | 60.4 | 57.8 | 55.2 | 67.9 | 50.4 | 47.7 | 49.3 | 53.8 | 42.7 | 44.4 | 48.7 | 52.2 | 49.9 | 47.4 | 47 | 50.2 | 42.3 | 40.8 | 39.6 | 41.1 | 41.1 | 36.4 | 40 | 41 |
Overige kosten
| 4.5 | -2.1 | -5.5 | -1.9 | -1.9 | -0.6 | 0.8 | 0.8 | 0.1 | 0.9 | 1.5 | 113.3 | 16.7 | 1.9 | -0.1 | -22.3 | -17.2 | 0.3 | 1.4 | -6.8 | -24.6 | -1.2 | -1.5 | -29 | -13.8 | -1.2 | 0.6 | -3.6 | -1.9 | 3.1 | -3.2 | -3.5 | -1.3 | -2.5 | -1.6 | 0.1 | 0.1 | -0.2 | -4.1 | 24 | -4 | -2.5 | -4.2 | 3 | 2.4 | -6.3 | 0.9 | -0.2 | 1.2 | 0.8 | 1.5 | 1.4 | 0.4 | 0.2 | 0.3 | 1 | 0.9 | 1 | 0.5 | 2.8 | 0.7 | 5.1 | 1.9 | -37.6 | 13 | 8.3 | 0 | 27.8 | 12.3 | 14.4 | 1 | 303.6 | 30 | 21.1 | 0.4 | -7.4 | 6.5 | 2.6 | 0 | 0 | 0 | 4.4 | -1.5 | 1.5 | 2.9 | 2.5 | 2.9 | 18 | 0 | 0 | 0 |
Bedrijfskosten
| 76.2 | 70.1 | 74.1 | 75.8 | 67.7 | 73.4 | 72.3 | 78.5 | 65.9 | 80.8 | 87.2 | 94.1 | 80.9 | 85.1 | 82.2 | 92.4 | 102 | 80.7 | 74.8 | 107.9 | 86.4 | 84.8 | 89.2 | 95 | 79.9 | 93.7 | 93.1 | 95.1 | 96.7 | 77.2 | 74.2 | 77.3 | 73.3 | 78.8 | 90 | 81.4 | 76.5 | 74.6 | 78.4 | 81.6 | 78.6 | 84 | 79.1 | 69.2 | 73.8 | 78.4 | 73.5 | 71 | 70 | 76.6 | 75 | 76.1 | 67.2 | 71.4 | 62.6 | 64.4 | 56.7 | 71 | 77.5 | 141.8 | 71.4 | 79.1 | 78.4 | 77.5 | 78.9 | 80.7 | 77.6 | 88.2 | 70.1 | 69.6 | 68.9 | 354 | 77.7 | 70.4 | 54.2 | 35.3 | 50.9 | 51.3 | 52.2 | 49.9 | 47.4 | 51.4 | 48.7 | 43.8 | 43.7 | 42.1 | 44 | 59.1 | 36.4 | 40 | 41 |
Bedrijfsresultaat
| 34.1 | 48.9 | 32.1 | 20.5 | 31.9 | -19.4 | 43.8 | 20.1 | 44.9 | 49.7 | 27.4 | 6.6 | 28.6 | 31.9 | 27.2 | 11.1 | -7.5 | 1.8 | 20.5 | -9.8 | 28.6 | 40.3 | 23.9 | 19 | 44.2 | 22.1 | 32 | 28 | 18.5 | 27.3 | 27.4 | 13.3 | 25.3 | 29.1 | -72.4 | 21.6 | 24.9 | -20.3 | 11.4 | -5.7 | 27.6 | 24.1 | 17.4 | 16.6 | 18.3 | 30.8 | 20.7 | 20.1 | 28.8 | 26.4 | 32.2 | 12.8 | 29.6 | 27.9 | 31.4 | 6.1 | 16.5 | 20.7 | 11.1 | -83.1 | 1.7 | -117.7 | -5.5 | 12.4 | 20 | 34.3 | 24.7 | -3.6 | 19.4 | 21.8 | 19.6 | -276.7 | -5.8 | 7 | 24.2 | 28.2 | 14.9 | 22.3 | 16.8 | 8.2 | 4.2 | 15.3 | 19.7 | 10.8 | 11.5 | 17.9 | 12.6 | 1.5 | 12.3 | 14.2 | 9.5 |
Bedrijfsresultaat ratio
| 0.131 | 0.18 | 0.125 | 0.082 | 0.127 | -0.07 | 0.155 | 0.074 | 0.16 | 0.149 | 0.083 | 0.024 | 0.101 | 0.107 | 0.097 | 0.04 | -0.028 | 0.007 | 0.073 | -0.034 | 0.077 | 0.104 | 0.066 | 0.05 | 0.114 | 0.056 | 0.087 | 0.077 | 0.054 | 0.089 | 0.093 | 0.046 | 0.086 | 0.093 | -0.246 | 0.067 | 0.081 | -0.068 | 0.041 | -0.018 | 0.091 | 0.077 | 0.061 | 0.06 | 0.066 | 0.101 | 0.072 | 0.072 | 0.099 | 0.088 | 0.103 | 0.047 | 0.098 | 0.106 | 0.116 | 0.032 | 0.085 | 0.083 | 0.049 | -0.631 | 0.008 | -0.5 | -0.025 | 0.043 | 0.072 | 0.108 | 0.087 | -0.013 | 0.077 | 0.086 | 0.079 | -1.13 | -0.025 | 0.031 | 0.106 | 0.136 | 0.075 | 0.102 | 0.079 | 0.04 | 0.022 | 0.071 | 0.092 | 0.06 | 0.068 | 0.09 | 0.068 | 0.008 | 0.071 | 0.074 | 0.057 |
Totaal overige inkomsten en kosten netto
| -10.1 | -11.6 | -13.7 | -11.2 | -9 | -9.2 | -9.7 | -18.3 | -9 | -10.4 | -6.2 | 109.8 | 14.1 | -1.9 | -3.9 | -25.8 | -21.1 | -3.2 | -2.6 | -12.5 | -18.9 | -5.4 | -6 | -4 | -19.7 | -8.3 | -7.2 | -12 | 521.6 | -16.3 | -18.3 | -17.6 | -15.3 | -16.4 | -14.7 | -13.4 | -12.7 | -13.1 | -17 | 11.4 | -14.5 | -12.6 | -15.1 | -11.2 | -11.1 | -17.3 | -11 | -10.7 | -11.4 | -11.3 | -10.6 | -10.6 | -7 | -9.6 | -9.5 | -9.3 | -9.2 | 49.5 | -2.8 | -4.4 | -4.5 | 16.5 | -0.3 | -3 | -3 | -2.2 | -3.7 | 0.2 | 0.5 | 0.2 | -0.1 | -0.7 | -0.9 | -0.5 | -0.8 | -0.3 | 0.7 | 10.6 | -1.1 | -2 | 9.5 | -2.1 | -1.9 | 2 | -0.3 | -0.5 | -3.1 | -1.1 | -13.1 | -33.5 | -6.6 |
Inkomen voor belasting
| 24 | 36.4 | 14.3 | 9.3 | 22.9 | -28.6 | 34.1 | -56.5 | 35.9 | 39.3 | 21.2 | 116.4 | 42.7 | 30 | 23.3 | -14.7 | -28.6 | -1.4 | 17.9 | -22.3 | 0.2 | 34.9 | 17.9 | -16.5 | 24.5 | 13.8 | 24.8 | 16.2 | 540.7 | 11.2 | 9.4 | -4.3 | 10 | 12.7 | -87.1 | 8.2 | 12.2 | -33.4 | -5.6 | 5.7 | 13.1 | 11.5 | 2.3 | 5.4 | 7.2 | 13.5 | 9.7 | 9.4 | 17.4 | 15.1 | 21.6 | 2.2 | 22.6 | 18.3 | 21.9 | -3.2 | 7.3 | 70.2 | 8.3 | -87.5 | -1 | -101.2 | -8.5 | 9.4 | 18.2 | 32.1 | 21 | -3.4 | 19.9 | 22 | 19.5 | -277.4 | -6.7 | 6.5 | 23.4 | 27.9 | 15.6 | 32.9 | 15.7 | 6.2 | 13.7 | 13.2 | 17.8 | 12.8 | 11.2 | 17.4 | 9.5 | 0.4 | -0.8 | -19.3 | 2.9 |
Inkomen voor belasting ratio
| 0.092 | 0.134 | 0.056 | 0.037 | 0.091 | -0.103 | 0.121 | -0.208 | 0.128 | 0.118 | 0.064 | 0.415 | 0.151 | 0.1 | 0.083 | -0.053 | -0.107 | -0.006 | 0.063 | -0.078 | 0.001 | 0.09 | 0.05 | -0.043 | 0.063 | 0.035 | 0.067 | 0.045 | 1.573 | 0.036 | 0.032 | -0.015 | 0.034 | 0.041 | -0.295 | 0.025 | 0.04 | -0.112 | -0.02 | 0.018 | 0.043 | 0.037 | 0.008 | 0.02 | 0.026 | 0.044 | 0.034 | 0.034 | 0.06 | 0.05 | 0.069 | 0.008 | 0.075 | 0.069 | 0.081 | -0.017 | 0.038 | 0.28 | 0.036 | -0.665 | -0.005 | -0.43 | -0.039 | 0.032 | 0.065 | 0.101 | 0.074 | -0.012 | 0.079 | 0.086 | 0.079 | -1.133 | -0.029 | 0.029 | 0.102 | 0.135 | 0.078 | 0.15 | 0.074 | 0.03 | 0.071 | 0.061 | 0.083 | 0.072 | 0.066 | 0.088 | 0.052 | 0.002 | -0.005 | -0.101 | 0.017 |
Belastingkosten
| 4.2 | 9.7 | 1.8 | 13.8 | 14.7 | -5.8 | 8.1 | 4.6 | 9.1 | 6.3 | 4.7 | 13.7 | 15.1 | 0.8 | 5.2 | -5.7 | -7.3 | 1.8 | 7.7 | -14.1 | 1.7 | 11 | 4.8 | 5.6 | 0.3 | 3.9 | 12.2 | -18 | 50.5 | 2.2 | 3 | -1.4 | 4 | 9.1 | -40.3 | 1.6 | 0.8 | 3.9 | -4 | 1.9 | 4.5 | 3.2 | 1 | 0.2 | 1.6 | 5.5 | 1.1 | 3.7 | 6.1 | 4.9 | 7.8 | -0.4 | 8.4 | 6.1 | 6.7 | -9.5 | 2.4 | 25.7 | 2.7 | -44.6 | -2.8 | 4.5 | -11.7 | 3.3 | 5.1 | 11 | 7.8 | -2.7 | 7.6 | 8.2 | 7.2 | -103.8 | -2.4 | 2.3 | 8.6 | 10.4 | 5.6 | 11.8 | 5.7 | 2.3 | 3.6 | 4.8 | 6.4 | 4.4 | 3.9 | 6 | 3.4 | 0.2 | -0.3 | -8.5 | 1.1 |
Nettowinst
| 19.8 | 26.7 | 1.3 | -4.9 | 8.3 | -18.6 | 26 | -61.1 | 26.9 | 34.4 | 16.8 | 102.8 | 27.9 | 29.3 | 18 | -8.1 | -19.7 | -6.5 | 218.7 | 2.8 | -1.5 | 23.9 | 13.1 | -22.1 | 24.2 | 9.9 | 12.6 | 34.2 | 490.2 | 9 | 6.4 | -2.9 | 6 | 3.6 | -46.8 | 6.6 | 11.4 | -37.3 | -1.6 | 3.8 | 8.6 | 8.3 | 1.3 | 5.2 | 5.6 | 8 | 8.6 | 5.7 | 11.3 | 10.2 | 13.8 | 2.6 | 14.2 | 12.2 | 15.2 | 6.3 | 4.9 | 45.2 | 99 | -38.6 | 1.8 | -105.7 | 3.2 | 6.1 | 12.4 | 21.1 | 13.2 | 1.8 | 12.3 | 13.8 | 12.3 | -173.6 | -4.3 | 4.2 | 14.8 | 17.5 | 10 | 21.1 | 10 | 3.9 | 10.1 | 8.4 | 11.4 | 8.4 | 7.3 | 11.4 | 6.1 | -14.4 | -0.5 | -1.3 | 0.6 |
Nettowinstmarge
| 0.076 | 0.098 | 0.005 | -0.02 | 0.033 | -0.067 | 0.092 | -0.225 | 0.096 | 0.103 | 0.051 | 0.366 | 0.099 | 0.098 | 0.064 | -0.029 | -0.073 | -0.026 | 0.774 | 0.01 | -0.004 | 0.062 | 0.036 | -0.058 | 0.062 | 0.025 | 0.034 | 0.094 | 1.426 | 0.029 | 0.022 | -0.01 | 0.02 | 0.011 | -0.159 | 0.021 | 0.037 | -0.125 | -0.006 | 0.012 | 0.028 | 0.027 | 0.005 | 0.019 | 0.02 | 0.026 | 0.03 | 0.02 | 0.039 | 0.034 | 0.044 | 0.01 | 0.047 | 0.046 | 0.056 | 0.033 | 0.025 | 0.18 | 0.434 | -0.293 | 0.008 | -0.449 | 0.015 | 0.021 | 0.045 | 0.067 | 0.047 | 0.007 | 0.049 | 0.054 | 0.05 | -0.709 | -0.019 | 0.019 | 0.065 | 0.085 | 0.05 | 0.096 | 0.047 | 0.019 | 0.053 | 0.039 | 0.053 | 0.047 | 0.043 | 0.057 | 0.033 | -0.081 | -0.003 | -0.007 | 0.004 |
WPA (Winst Per Aandeel)
| 0.94 | 1.27 | 0.062 | -0.23 | 0.4 | -0.89 | 1.25 | -2.94 | 1.29 | 1.65 | 0.81 | 4.97 | 1.36 | 1.42 | 0.87 | -0.4 | -0.96 | -0.32 | 10.62 | 0.14 | -0.073 | 1.16 | 0.63 | -1.07 | 1.17 | 0.47 | 0.59 | 1.6 | 22.98 | 0.42 | 0.3 | -0.14 | 0.28 | 0.17 | -2.15 | 0.3 | 0.52 | -1.66 | -0.07 | 0.16 | 0.36 | 0.36 | 0.06 | 0.25 | 0.27 | 0.39 | 0.41 | 0.28 | 0.54 | 0.5 | 0.67 | 0.15 | 0.7 | 0.59 | 0.74 | 0.31 | 0.24 | 2.22 | 4.89 | -1.9 | 0.09 | -5.28 | 0.16 | 0.31 | 0.62 | 1.05 | 0.63 | 0.086 | 0.58 | 0.65 | 0.58 | -8.19 | -0.2 | 0.2 | 0.71 | 0.84 | 0.48 | 1.02 | 0.49 | 0.19 | 0.49 | 0.41 | 0.56 | 0.41 | 0.36 | 0.57 | 0.3 | -0.71 | -0.025 | -0.064 | 0.03 |
Verwaterde WPA
| 0.94 | 1.27 | 0.062 | -0.23 | 0.4 | -0.89 | 1.24 | -2.92 | 1.29 | 1.65 | 0.8 | 4.92 | 1.35 | 1.41 | 0.87 | -0.4 | -0.96 | -0.32 | 10.59 | 0.14 | -0.073 | 1.15 | 0.63 | -1.07 | 1.16 | 0.47 | 0.58 | 1.57 | 22.49 | 0.41 | 0.3 | -0.14 | 0.28 | 0.17 | -2.15 | 0.3 | 0.51 | -1.66 | -0.067 | 0.15 | 0.33 | 0.32 | 0.05 | 0.22 | 0.23 | 0.35 | 0.39 | 0.27 | 0.53 | 0.47 | 0.64 | 0.15 | 0.66 | 0.56 | 0.71 | 0.31 | 0.24 | 2.2 | 4.83 | -1.9 | 0.09 | -5.28 | 0.16 | 0.31 | 0.59 | 0.99 | 0.61 | 0.086 | 0.54 | 0.61 | 0.56 | -8.19 | -0.2 | 0.19 | 0.69 | 0.84 | 0.47 | 0.99 | 0.47 | 0.19 | 0.47 | 0.4 | 0.54 | 0.41 | 0.35 | 0.56 | 0.3 | -0.71 | -0.025 | -0.064 | 0.03 |
EBITDA
| 59.6 | 74.1 | 57.2 | 49.5 | 57.4 | 7.4 | 67.4 | 27.1 | 67.8 | 74.8 | 56 | 140.4 | 64.5 | 52.2 | 45.5 | 7.9 | -7.5 | 37.6 | 40.7 | -2.8 | 21.1 | 47 | 32.9 | 13.9 | 50.1 | 44.7 | 51.2 | 49.6 | 46 | 44.2 | 38.1 | 43.3 | 38.9 | 46.1 | -41.9 | 42.6 | 40.1 | -20.3 | 26.5 | 41.5 | 42.2 | 39.3 | 31.7 | 35.4 | 33.9 | 39.1 | 34.9 | 41.5 | 42.5 | 39.9 | 44.8 | 26.9 | 45.1 | 39.8 | 42.4 | 16 | 25.9 | 31.4 | 22.3 | -77.9 | 10.3 | -89.4 | 1.4 | -14.9 | 31.5 | 45.7 | 36.7 | 13 | 19.4 | 21.8 | 29.2 | -265.1 | 3.3 | 7 | 32.4 | 36.8 | 22.6 | 30.3 | 24.8 | 20.9 | 13.4 | 25.8 | 27.3 | 21.2 | 19.2 | 26.1 | 20.5 | 9.2 | 21.1 | 46.7 | 2.7 |
EBITDA ratio
| 0.228 | 0.273 | 0.22 | 0.176 | 0.229 | 0.247 | 0.246 | 0.167 | 0.24 | 0.225 | 0.171 | 0.43 | 0.23 | 0.114 | 0.165 | 0.031 | -0.092 | 0.08 | 0.141 | -0.057 | 0.06 | 0.102 | 0.112 | -0.025 | 0.125 | 0.1 | 0.139 | 0.12 | 0.101 | 0.089 | 0.129 | 0.035 | 0.133 | 0.131 | 0.068 | 0.114 | 0.129 | 0.139 | 0.077 | 0.199 | 0.126 | 0.117 | 0.096 | 0.111 | 0.119 | 0.128 | 0.122 | 0.125 | 0.147 | 0.134 | 0.144 | 0.099 | 0.14 | 0.107 | 0.157 | 0.084 | 0.087 | 0.125 | 0.098 | -0.579 | 0.01 | -0.019 | 0.027 | -0.052 | 0.16 | 0.174 | 0.144 | 0.17 | 0.164 | 0.18 | 0.122 | 0.167 | 0.146 | 0.161 | 0.144 | 0.14 | 0.134 | 0.096 | 0.115 | 0.127 | 0.02 | 0.153 | 0.128 | 0.116 | 0.123 | 0.139 | 0.134 | 0.153 | 0.191 | 0.244 | 0.016 |