National Presto Industries, Inc.
NYSE:NPK
76.39 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 32.571 | 63.546 | 87.657 | 70.411 | 73.362 | 75.625 | 70.711 | 61.784 | 67.089 | 82.531 | 109.805 | 91.013 | 73.052 | 65.121 | 86.036 | 44.428 | 32.359 | 43.035 | 79.579 | 59.171 | 63.438 | 61.735 | 56.847 | 80.538 | 36.61 | 23.586 | 11.222 | 6.125 | 10.026 | 16.62 | 27.034 | 8.018 | 19.017 | 29.876 | 56.222 | 40.058 | 49.805 | 49.356 | 54.043 | 25.289 | 20.021 | 7.97 | 22.953 | 46.388 | 35.632 | 43.047 | 37.437 | 60.138 | 54.703 | 44.98 | 73.995 | 46.265 | 30.501 | 24.725 | 49.719 | 16.975 | 29.73 | 22.962 | 48.974 | 28.971 | 23.204 | 19.347 | 24.692 | 4.336 | 18.336 | 8.182 | 26.715 | 12.682 | 13.998 | 33.52 | 46.696 | 41.528 | 36.431 | 45.604 | 101.467 | 80.652 | 88.151 | 94.076 | 104.724 | 93.592 | 109.791 | 133.818 | 143.765 | 124.524 | 120.644 | 119.953 | 114.637 | 90.69 | 111.517 | 103.803 | 83.877 | 79.383 | 78.736 | 65.577 | 79.624 | 52.977 | 60.833 | 82.677 | 88.1 | 78.4 | 76.6 | 78.4 | 114.6 | 93.6 | 92.4 | 94.6 | 91.6 | 89.9 | 76.7 | 86.1 | 91.9 | 85.3 | 85.7 | 85.3 | 91.4 | 97.6 | 106.5 | 99.3 | 109.4 | 103.6 | 96.8 | 106.2 | 115.5 | 83.5 | 99.6 | 113.3 | 126.8 | 118.1 | 119.6 | 112.6 | 129.1 | 110 | 122.7 | 120 | 118.8 | 107.2 | 105.1 | 103.5 | 103.8 | 115.4 | 117.3 | 177.9 | 144.2 | 144.9 | 140.7 |
Kortetermijnbeleggingen
| 0 | 20.87 | 24.372 | 26.454 | 24.966 | 26.345 | 29.013 | 24.863 | 43.71 | 43.029 | 35.298 | 34.19 | 33.313 | 42.465 | 52.092 | 68.981 | 79.098 | 98.382 | 83.951 | 78.733 | 84.781 | 91.517 | 97.767 | 134.598 | 102.516 | 129.439 | 132.577 | 144.252 | 121.291 | 128.706 | 143.379 | 84.457 | 65.779 | 56.282 | 36.318 | 32.259 | 24.579 | 21.705 | 20.593 | 22.404 | 20.625 | 23.23 | 27.707 | 36.404 | 44.321 | 45.056 | 55.043 | 55.586 | 53.155 | 64.071 | 54.616 | 59.36 | 71.352 | 81.496 | 88.363 | 101.005 | 114.396 | 110.997 | 119.844 | 118.442 | 103.488 | 112.186 | 129.507 | 121.217 | 115.337 | 103.594 | 118.433 | 116.559 | 106.435 | 112.703 | 97.364 | 96.92 | 80.589 | 96.148 | 100.483 | 72.108 | 66.239 | 68.691 | 70.569 | 76.096 | 71.501 | 77.292 | 68.765 | 69.836 | 74.024 | 86.567 | 88.398 | 92.578 | 90.816 | 80.605 | 91.988 | 106.992 | 102.155 | 116.441 | 136.435 | 143.205 | 145.568 | 148.193 | 136.12 | 150.5 | 145.6 | 0 | 0 | 126.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 53.441 | 87.918 | 114.111 | 95.377 | 99.707 | 104.638 | 95.574 | 105.494 | 110.118 | 117.829 | 143.995 | 124.326 | 115.517 | 117.213 | 155.017 | 123.526 | 130.741 | 126.986 | 158.312 | 143.952 | 154.955 | 159.502 | 191.445 | 183.054 | 166.049 | 156.163 | 155.474 | 127.416 | 138.732 | 159.999 | 111.491 | 73.797 | 75.299 | 66.194 | 88.481 | 64.637 | 71.51 | 69.949 | 76.447 | 45.914 | 43.251 | 35.677 | 59.357 | 90.709 | 80.688 | 98.09 | 93.023 | 113.293 | 118.774 | 99.596 | 133.355 | 117.617 | 111.997 | 113.088 | 150.724 | 131.371 | 140.727 | 142.806 | 167.416 | 132.459 | 135.39 | 148.854 | 145.909 | 119.673 | 121.93 | 126.615 | 143.274 | 119.117 | 126.701 | 130.884 | 143.616 | 122.117 | 132.579 | 146.087 | 173.575 | 146.891 | 156.842 | 164.645 | 180.82 | 165.093 | 187.083 | 202.583 | 213.601 | 198.548 | 207.211 | 208.351 | 207.215 | 181.506 | 192.122 | 195.791 | 190.869 | 181.538 | 195.177 | 202.012 | 222.829 | 198.545 | 209.026 | 218.797 | 238.6 | 224 | 76.6 | 78.4 | 114.6 | 93.6 | 92.4 | 94.6 | 91.6 | 89.9 | 76.7 | 86.1 | 91.9 | 85.3 | 85.7 | 85.3 | 91.4 | 97.6 | 106.5 | 99.3 | 109.4 | 103.6 | 96.8 | 106.2 | 115.5 | 83.5 | 99.6 | 113.3 | 126.8 | 118.1 | 119.6 | 112.6 | 129.1 | 110 | 122.7 | 120 | 118.8 | 107.2 | 105.1 | 103.5 | 103.8 | 115.4 | 117.3 | 177.9 | 144.2 | 144.9 | 140.7 |
Nettovorderingen
| 0 | 53.413 | 39.569 | 50.356 | 50.75 | 46.06 | 44.43 | 73.25 | 48.334 | 50.988 | 38.016 | 55.707 | 53.596 | 52.741 | 50.987 | 56.536 | 66.031 | 55.246 | 46.553 | 44.317 | 44.178 | 44.073 | 43.756 | 59.585 | 45.828 | 43.873 | 43.401 | 65.22 | 44.637 | 38.056 | 41.251 | 67.285 | 61.793 | 57.758 | 55.823 | 67.528 | 51.202 | 50.274 | 51.346 | 70.42 | 56.757 | 49.028 | 64.258 | 84.535 | 61.376 | 72.426 | 50.529 | 76.443 | 69.882 | 57.84 | 66.83 | 73.634 | 69.65 | 57.965 | 65.099 | 91.115 | 65.611 | 54.648 | 59.433 | 92.359 | 68.246 | 56.51 | 50.921 | 75.594 | 69.134 | 61.358 | 49.299 | 87.918 | 59.81 | 52.073 | 46.735 | 65.571 | 57.434 | 37.908 | 28.979 | 32.284 | 29.039 | 20.236 | 23.127 | 33.561 | 25.875 | 14.218 | 14.883 | 28.904 | 17.307 | 12.649 | 13.815 | 27.898 | 20.033 | 11.571 | 13.377 | 31.194 | 19.645 | 8.493 | 6.271 | 10.023 | 20.861 | 10.896 | 9.483 | 20 | 13.6 | 9.3 | 11.5 | 15.8 | 14.4 | 7.6 | 9.4 | 20.2 | 15.9 | 8.1 | 10.4 | 21.8 | 16.4 | 18.5 | 20.5 | 38.1 | 29.4 | 16.3 | 131.6 | 149.7 | 128.8 | 122.5 | 114.4 | 132.8 | 129.9 | 118.4 | 12.1 | 23.6 | 17.3 | 95.6 | 10.1 | 109.6 | 31.6 | 13.7 | 13.3 | 27 | 23.6 | 12.6 | 12.2 | 32.6 | 28.2 | 13.6 | 25.7 | 43.1 | 37.4 | 35.2 |
Voorraad
| 0 | 228.076 | 203.986 | 190.42 | 182.931 | 166.985 | 154.991 | 152.137 | 176.711 | 156.198 | 151.472 | 143.861 | 150.585 | 143.122 | 141.11 | 135.488 | 136.102 | 132.344 | 130.239 | 128.536 | 133.716 | 114.474 | 100.168 | 93.988 | 97.623 | 97.648 | 101.38 | 104.439 | 129.543 | 116.9 | 109.781 | 95.403 | 128.034 | 116.444 | 107.936 | 98.622 | 116.223 | 97.088 | 93.229 | 89.058 | 113.509 | 110.679 | 95.614 | 92.514 | 111.243 | 103.642 | 96.877 | 83.364 | 101.423 | 87.396 | 95.318 | 94.506 | 89.373 | 87.929 | 83.495 | 83.132 | 95.322 | 82.064 | 75.114 | 75.212 | 101.435 | 89.148 | 72.83 | 71.72 | 85.721 | 74.951 | 76.33 | 65.485 | 84.639 | 66.038 | 56.244 | 55.492 | 72.125 | 57.958 | 39.387 | 37.679 | 55.717 | 50.047 | 38.362 | 34.127 | 48.003 | 35.244 | 25.219 | 24.638 | 34.984 | 24.164 | 21.049 | 24.987 | 45.077 | 38.8 | 32.593 | 33.997 | 47.517 | 37.152 | 33.176 | 31.307 | 35.556 | 27.951 | 20.047 | 17.3 | 26.3 | 20.9 | 14.7 | 16 | 28.2 | 23.5 | 18.3 | 18.6 | 27.6 | 19.8 | 15.9 | 17.8 | 27 | 27.6 | 25.3 | 25.6 | 37.2 | 28 | 20.9 | 18.9 | 26.3 | 26.3 | 23.1 | 23.5 | 31.7 | 17.8 | 14.2 | 19.3 | 27.1 | 21.4 | 16.8 | 19.9 | 27.9 | 19.1 | 15.3 | 87.7 | 23.5 | 20.6 | 20.5 | 22.8 | 21.6 | 21.1 | 20.8 | 18.5 | 19.5 | 15.9 |
Overige vlottende activa
| 0 | 4.683 | 6.821 | 5.223 | 4.742 | 6.278 | 7.987 | 5.671 | 6.108 | 6.655 | 10.128 | 4.49 | 16.679 | 12.447 | 10.29 | 10.199 | 9.099 | 11.183 | 8.516 | 6.668 | 5.485 | 6.27 | 6.85 | 6.869 | 6.649 | 6.852 | 7.62 | 7.186 | 6.778 | 7.028 | 7.537 | 7.423 | 7.959 | 7.553 | 7.566 | 6.961 | 9.005 | 9.337 | 23.058 | 14.321 | 16.516 | 17.532 | 19.609 | 19.584 | 12.561 | 12.462 | 15.853 | 9.018 | 15.227 | 24.319 | 20.981 | 21.27 | 21.836 | 24.279 | 25.465 | 14.301 | 17.082 | 19.911 | 11.979 | 0.48 | 0.778 | 1.225 | 1.433 | 1.754 | 0.731 | 1.687 | 1.12 | 1.408 | 0.628 | 0.966 | 0.984 | 8.503 | 6.129 | 6.646 | 6.336 | 13.65 | 9.348 | 9.347 | 9.399 | 8.991 | 0.877 | 0.929 | 0.949 | 0.717 | 1.063 | 1.21 | 1.24 | 0.998 | 0.288 | 0.368 | 0.366 | 0.093 | 0.116 | 0.239 | 0.165 | 0.047 | 0.099 | 0.101 | 0.063 | 0.072 | 0.1 | 149.4 | 149.2 | 126.9 | 123.2 | 127.9 | 129 | 141.7 | 123.9 | 144.7 | 135.6 | 137.1 | 123.9 | 114.6 | 113.9 | 114.4 | 101.7 | 101.3 | 0.6 | 0.9 | 0.1 | 0.1 | 0.3 | 0.8 | 0.1 | 0.1 | 97 | 79.6 | 81.4 | 0.2 | 98.9 | 0.1 | 76.9 | 74.7 | 76.8 | 0.2 | 73.5 | 78.1 | 77.2 | 75.8 | 57.4 | 58.2 | 0.1 | 0 | 0.7 | 0.1 |
Totaal vlottende activa
| 0 | 339.613 | 338.294 | 360.11 | 333.8 | 319.03 | 312.046 | 326.632 | 336.647 | 323.959 | 317.445 | 348.053 | 345.186 | 323.827 | 319.6 | 357.24 | 334.758 | 329.514 | 312.294 | 337.833 | 327.331 | 319.772 | 310.276 | 352.262 | 333.682 | 314.95 | 312.981 | 338.508 | 312.438 | 306.051 | 323.069 | 340.495 | 271.583 | 257.054 | 237.519 | 261.592 | 247.69 | 234.832 | 244.205 | 256.869 | 240.779 | 228.573 | 223.241 | 264.073 | 284.795 | 278.124 | 270.255 | 270.754 | 305.965 | 294.469 | 288.865 | 328.905 | 304.744 | 288.438 | 293.415 | 345.54 | 316.496 | 304.46 | 296.442 | 342.072 | 307.445 | 286.817 | 278.48 | 299.516 | 280.984 | 265.569 | 258.937 | 303.779 | 271.618 | 253.251 | 242.309 | 273.182 | 257.805 | 235.091 | 220.789 | 257.188 | 240.995 | 236.472 | 235.533 | 257.499 | 239.848 | 237.474 | 243.634 | 267.86 | 251.902 | 245.234 | 244.455 | 261.098 | 246.904 | 242.861 | 242.127 | 256.153 | 248.816 | 241.061 | 241.624 | 264.206 | 255.061 | 247.974 | 248.39 | 275.9 | 264 | 256.2 | 253.8 | 273.3 | 259.4 | 251.4 | 251.3 | 272.1 | 257.3 | 249.3 | 248 | 268.6 | 252.6 | 246.4 | 245 | 269.5 | 265.9 | 252.1 | 252.4 | 278.9 | 258.8 | 245.7 | 244 | 272.6 | 245.2 | 235.9 | 236.6 | 249.3 | 243.9 | 236.8 | 238.4 | 258.7 | 246.4 | 230.2 | 225.4 | 233.7 | 227.8 | 216.4 | 213.4 | 235 | 222.6 | 210.2 | 224.5 | 205.8 | 202.5 | 191.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 48.712 | 49.013 | 49.9 | 51.145 | 51.319 | 51.522 | 52.522 | 47.037 | 45.643 | 46.264 | 46.884 | 47.793 | 48.12 | 40.782 | 40.476 | 40.077 | 40.091 | 40.347 | 40.799 | 43.39 | 44.182 | 44.533 | 39.143 | 46.223 | 48.4 | 45.905 | 45.168 | 47.173 | 48.124 | 48.462 | 49.475 | 85.419 | 87.555 | 89.522 | 91.306 | 93.4 | 93.368 | 94.611 | 95.543 | 95.045 | 94.329 | 95.619 | 89.589 | 73.675 | 71.106 | 65.519 | 61.865 | 66.617 | 66.123 | 66.327 | 64.268 | 63.999 | 62.942 | 59.111 | 58.108 | 56.073 | 50.868 | 51.325 | 48.848 | 50.355 | 52.131 | 53.288 | 54.732 | 56.311 | 57.418 | 58.168 | 59.262 | 59.855 | 60.626 | 62.098 | 62.559 | 63.922 | 62.443 | 63.845 | 50.484 | 46.918 | 44.344 | 44.203 | 41.225 | 33.903 | 28.866 | 20.864 | 17.206 | 11.435 | 13.34 | 13.758 | 13.267 | 12.404 | 12.164 | 12.017 | 11.845 | 12.802 | 13.271 | 13.199 | 13.294 | 13.098 | 13.254 | 12.793 | 12.3 | 11.6 | 10.7 | 10.8 | 10.6 | 9.9 | 9.4 | 9 | 9 | 8.9 | 8.1 | 7.1 | 7.3 | 8.5 | 8.4 | 8.2 | 7.3 | 6.7 | 5.7 | 4.9 | 4.3 | 4.6 | 4.4 | 4 | 3.8 | 4.3 | 4.1 | 4.1 | 4.3 | 4 | 3.9 | 4 | 4.2 | 4.3 | 4.4 | 4.5 | 4.7 | 5 | 4.9 | 5 | 5.1 | 4.9 | 4.8 | 4.9 | 5.6 | 6.3 | 6.6 |
Goodwill
| 0 | 19.433 | 19.433 | 19.433 | 19.433 | 19.433 | 19.433 | 18.573 | 15.317 | 15.317 | 15.317 | 15.317 | 15.317 | 15.317 | 15.317 | 15.317 | 15.317 | 15.317 | 15.317 | 15.317 | 15.824 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 0 | 0 | 0 | 14.325 | 18.771 | 18.771 | 18.468 | 18.468 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 9.085 | 9.085 | 5.086 | 5.085 | 5.085 | 7.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 4.534 | 4.912 | 5.29 | 5.67 | 6.097 | 6.548 | 6.926 | 2.729 | 2.517 | 2.571 | 2.624 | 2.678 | 2.731 | 2.785 | 2.838 | 2.892 | 2.945 | 2.999 | 3.059 | 2.988 | 1 | 1 | 1 | 1.118 | 1.17 | 2.586 | 3.33 | 4.11 | 4.589 | 4.594 | 4.961 | 5.114 | 4.903 | 4.903 | 5.471 | 7.005 | 7.361 | 8.25 | 10.644 | 16.183 | 18.874 | 22.254 | 24.698 | 17.222 | 17.389 | 17.555 | 3.396 | 0 | 0 | 0 | 4.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 23.967 | 24.345 | 24.723 | 25.103 | 25.53 | 25.981 | 25.499 | 18.046 | 17.834 | 17.888 | 17.941 | 17.995 | 18.048 | 18.102 | 18.155 | 18.209 | 18.262 | 18.316 | 18.376 | 18.812 | 12.485 | 12.485 | 12.485 | 12.603 | 12.655 | 14.071 | 14.815 | 15.595 | 16.074 | 16.079 | 16.446 | 16.599 | 16.388 | 16.388 | 16.956 | 18.49 | 18.846 | 19.735 | 22.129 | 27.668 | 30.359 | 33.739 | 36.183 | 17.222 | 17.389 | 17.555 | 17.721 | 18.771 | 18.771 | 18.468 | 18.468 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 11.485 | 9.085 | 9.085 | 5.086 | 5.085 | 5.085 | 7.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | -4.534 | -5.803 | -5.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.563 | 7.509 | 7.455 | 7.399 | 7.343 | 7.289 | 7.235 | 7.182 | 7.127 | 0 | 7.019 | 6.966 | 6.912 | 6.858 | 6.804 | 6.75 | 6.696 | 6.642 | 6.588 | 0 | 0 | 0 | 3.972 | 3.94 | 0 | 0 | 0 | 1.005 | 0 | 0 | -8.083 | -0.239 | -8.906 | -8.906 | -8.906 | 4.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.539 | 0 | 0 | -5.573 | 0 | 0 | -7.473 | -7.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 5.805 | 5.803 | 8.59 | 4.638 | 4.643 | 4.642 | 5.506 | 4.689 | 4.665 | 4.658 | 4.642 | 3.022 | 3.016 | 3.007 | 2.994 | 1.256 | 1.015 | 1.032 | 1.281 | 1.052 | 1.046 | 1.069 | 1.088 | 0.986 | 0.977 | 0.983 | 0.995 | 4.904 | 4.91 | 4.908 | 0 | 0 | 0 | 3.333 | 3.336 | 0 | 0 | 0 | -1.005 | 0 | 0 | 8.083 | 0.239 | 8.906 | 8.906 | 8.906 | -4.792 | 0 | 6.14 | 6.14 | 0 | 6.268 | 0 | 6.268 | -0.399 | 7.11 | 0 | 7.11 | -0.033 | 0 | 0 | 4.442 | 4.539 | 0 | 0 | 5.573 | 0 | 0 | 7.473 | 7.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 4.534 | 5.803 | 5.803 | 1.283 | 1.283 | 1.688 | 1.688 | 1.024 | 1.881 | 2.259 | 2.878 | 4.35 | 6.015 | 6.285 | 6.906 | 9.035 | 10.149 | 4.435 | 4.782 | 6.559 | 7.073 | 1.159 | 1.674 | 3.966 | 5.696 | 4.947 | 5.637 | 6.832 | 8.138 | 3.634 | 11.178 | 12.986 | 15.49 | 9.832 | 10.254 | 14.477 | 16.201 | 3.85 | 3.818 | 3.786 | 3.756 | 3.725 | 3.695 | 3.664 | 3.633 | 3.602 | 3.571 | 3.5 | -6.14 | -6.14 | 0 | -6.268 | 0 | -6.268 | 0.399 | -7.11 | 0 | -7.11 | 0.033 | 0 | 0 | -4.442 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 7.104 | 7.104 | 7.104 | 6.978 | 13.36 | 16.732 | 16.395 | 16.327 | 17.426 | 15.645 | 15.658 | 15.629 | 17.402 | 17.402 | 16.902 | 16.902 | 14.395 | 14.207 | 14.256 | 11.207 | 11.139 | 11.139 | 11.139 | 11.2 | 10.9 | 11 | 10.8 | 10.9 | 10.9 | 10.8 | 10.8 | 10.8 | 9.4 | 9.5 | 9.4 | 9.5 | 8.1 | 8.2 | 8.1 | 8.1 | 7.8 | 7.8 | 7.8 | 7.8 | 6.5 | 6.6 | 6.6 | 6.6 | 6.4 | 6.4 | 6.4 | 6.2 | 3.6 | 3.6 | 3.5 | 3.5 | 3.6 | 3.6 | 3.6 | 3.6 | 3.3 | 3.2 | 3 | 2.8 | 2.3 | 2.2 | 1.9 | 1 | 0.1 | 0.1 |
Totaal niet-vlottende activa
| 0 | 78.484 | 79.161 | 83.213 | 82.169 | 82.775 | 83.833 | 85.215 | 70.796 | 70.023 | 71.069 | 72.345 | 80.723 | 82.708 | 75.631 | 75.93 | 75.92 | 76.806 | 71.365 | 72.42 | 76.94 | 64.786 | 66.265 | 61.356 | 70.69 | 74.586 | 72.71 | 73.365 | 81.2 | 83.888 | 79.671 | 77.099 | 115.004 | 119.433 | 123.047 | 125.792 | 126.367 | 128.415 | 118.196 | 121.49 | 126.499 | 128.444 | 133.083 | 129.467 | 94.561 | 92.128 | 86.676 | 83.157 | 88.888 | 84.894 | 84.795 | 82.736 | 75.484 | 74.427 | 70.596 | 69.593 | 67.558 | 62.353 | 62.81 | 60.333 | 61.84 | 63.616 | 64.773 | 66.367 | 67.946 | 69.053 | 69.803 | 70.897 | 71.49 | 72.261 | 71.333 | 71.794 | 69.158 | 67.678 | 69.08 | 58.338 | 54.022 | 51.448 | 51.307 | 48.329 | 47.263 | 45.598 | 37.259 | 33.533 | 28.861 | 28.985 | 29.416 | 28.896 | 29.806 | 29.566 | 28.919 | 28.747 | 27.197 | 27.478 | 27.455 | 24.501 | 24.237 | 24.393 | 23.932 | 23.5 | 22.5 | 21.7 | 21.6 | 21.5 | 20.8 | 20.2 | 19.8 | 19.8 | 18.3 | 17.6 | 16.5 | 16.8 | 16.6 | 16.6 | 16.3 | 15.4 | 14.5 | 13.5 | 12.7 | 12.1 | 11.1 | 11 | 10.6 | 10.4 | 10.7 | 10.5 | 10.5 | 10.5 | 7.6 | 7.5 | 7.5 | 7.7 | 7.9 | 8 | 8.1 | 8.3 | 8.3 | 8.1 | 8 | 7.9 | 7.2 | 7 | 6.8 | 6.6 | 6.4 | 6.7 |
Totaal activa
| 0 | 418.097 | 417.455 | 443.323 | 415.969 | 401.805 | 395.879 | 411.847 | 407.443 | 393.982 | 388.514 | 420.398 | 425.909 | 406.535 | 395.231 | 433.17 | 410.678 | 406.32 | 383.659 | 410.253 | 404.271 | 384.558 | 376.541 | 413.618 | 404.372 | 389.536 | 385.691 | 411.873 | 393.638 | 389.939 | 402.74 | 417.594 | 386.587 | 376.487 | 360.566 | 387.384 | 374.057 | 363.247 | 362.401 | 378.359 | 367.278 | 357.017 | 356.324 | 393.54 | 379.356 | 370.252 | 356.931 | 353.912 | 394.853 | 379.363 | 373.66 | 411.641 | 380.228 | 362.865 | 364.011 | 415.133 | 384.054 | 366.813 | 359.252 | 402.405 | 369.285 | 350.433 | 343.253 | 365.883 | 348.93 | 334.622 | 328.74 | 374.676 | 343.108 | 325.512 | 313.642 | 344.976 | 326.963 | 302.769 | 289.869 | 315.526 | 295.017 | 287.92 | 286.84 | 305.828 | 287.111 | 283.072 | 280.893 | 301.393 | 280.763 | 274.219 | 273.871 | 289.994 | 276.71 | 272.427 | 271.046 | 284.9 | 276.013 | 268.539 | 269.079 | 288.707 | 279.298 | 272.367 | 272.322 | 299.4 | 286.5 | 277.9 | 275.4 | 294.8 | 280.2 | 271.6 | 271.1 | 291.9 | 275.6 | 266.9 | 264.5 | 285.4 | 269.2 | 263 | 261.3 | 284.9 | 280.4 | 265.6 | 265.1 | 291 | 269.9 | 256.7 | 254.6 | 283 | 255.9 | 246.4 | 247.1 | 259.8 | 251.5 | 244.3 | 245.9 | 266.4 | 254.3 | 238.2 | 233.5 | 242 | 236.1 | 224.5 | 221.4 | 242.9 | 229.8 | 217.2 | 231.3 | 212.4 | 208.9 | 198.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 39.567 | 33.184 | 12.612 | 37.866 | 44.361 | 38.239 | 35.882 | 34.604 | 30.978 | 27.811 | 29.653 | 32.759 | 41.814 | 26.375 | 27.682 | 33.474 | 28.891 | 32.356 | 26.261 | 21.652 | 27.701 | 28.311 | 26.51 | 34.1 | 36.612 | 29.535 | 29.925 | 28.445 | 27.685 | 31.175 | 36.214 | 39.584 | 40.651 | 40.692 | 31.464 | 32.536 | 31.141 | 29.634 | 33.426 | 32.948 | 33.161 | 26.945 | 31.573 | 38.323 | 40.72 | 41.404 | 34.327 | 39.077 | 44.431 | 39.86 | 39.392 | 48.344 | 33.876 | 32.555 | 39.572 | 44.298 | 39.23 | 35.547 | 39.199 | 37.903 | 32.207 | 33.862 | 37.159 | 32.325 | 35.832 | 34.2 | 34.503 | 40.381 | 36.795 | 31.632 | 28.55 | 35.424 | 38.3 | 26.125 | 18.752 | 18.084 | 17.063 | 14.041 | 14.165 | 18.439 | 15.473 | 13.084 | 11.661 | 21.341 | 12.998 | 11.172 | 11.284 | 18.753 | 15.837 | 13.259 | 13.084 | 18.194 | 15.124 | 10.179 | 10.817 | 16.014 | 11.388 | 6.948 | 7.782 | 14.4 | 11.2 | 8.1 | 7.4 | 11.4 | 11 | 7.9 | 9.5 | 16 | 10.9 | 7.6 | 7.5 | 13.3 | 9.3 | 7 | 7.8 | 13.7 | 12.8 | 9.2 | 9.8 | 16.8 | 14.1 | 8.9 | 8.6 | 21.3 | 10.5 | 7.9 | 9.4 | 20.9 | 11.5 | 11.4 | 15.4 | 24.2 | 16.3 | 11.6 | 11.2 | 19.6 | 12.3 | 9.5 | 10.2 | 19.1 | 18.4 | 13.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.625 | 0.669 | 0.675 | 0.678 | 0.676 | 0.679 | 0.54 | 0.577 | 0.613 | 0.527 | 0.55 | 0.546 | 0.537 | 0.532 | 0.581 | 0.573 | 0.547 | 0.542 | 0.521 | 0.52 | 0.52 | 0.483 | 0.539 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.323 | 0.738 | 4.323 | 2.539 | 2.105 | 1.493 | 4.946 | 2.552 | 3.192 | 3.082 | 4.004 | 3.163 | 2.212 | 2.487 | 7.435 | 4.777 | 2.252 | 8.89 | 5.883 | 3.799 | 2.939 | 0.849 | 3.113 | 1.384 | 0 | 0 | 7.029 | 3.75 | 3.235 | 5.579 | 23.272 | 6.273 | 0 | 0 | 3.314 | 2.196 | 1.329 | 0.127 | 4.59 | 17.411 | 0 | 0 | 0 | -1.863 | 1.053 | 0.012 | 2.678 | 1.642 | 0 | 0 | 4.786 | 1.567 | 3.665 | 0 | 5.64 | 5.859 | 1.553 | 1.515 | 6.503 | 6.291 | 3.825 | 0.681 | 4.148 | 4.217 | 0 | 0 | 0 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.254 | 0 | 0.142 | -1.158 | -3.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.323 | 17.957 | 20.012 | 13.666 | 2.975 | 14.606 | 11.46 | 4.401 | 4.689 | 4.665 | 2.366 | 2.211 | 2.068 | 0 | 0 | 2.994 | 0 | 0 | 0 | 1.281 | 0 | 0 | 14.991 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 28.974 | 16.236 | 40.428 | 19.809 | 15.404 | 2.947 | 8.494 | 14.059 | 15.352 | 15.204 | 17.077 | 17.643 | 16.739 | 19.121 | 23.267 | 18.051 | 17.201 | 22.268 | 19.301 | 15.842 | 17.029 | 13.333 | 0.539 | 13.395 | 13.801 | 12.654 | 19.508 | 17.052 | 16.536 | 17.938 | 35.683 | 24.77 | 15.043 | 13.462 | 17.051 | 15.594 | 14.799 | 13.861 | 18.588 | 15.68 | 14.809 | 16.135 | 15.266 | 15.907 | 16.134 | 15.391 | 17.582 | 16.896 | 17.659 | 16.324 | 19.932 | 17.602 | 19.123 | 15.601 | 20.729 | 22.431 | 17.56 | 17.264 | 21.186 | 23.15 | 19.662 | 15.968 | 18.736 | 19.564 | 17.92 | 15.377 | 18.737 | 5.795 | 28.233 | 24.667 | 22.879 | 27.604 | 23.223 | 18.492 | 16.632 | 8.283 | 26.629 | 25.37 | 25.758 | 30.288 | 26.643 | 29.151 | 29.472 | 33.783 | 30.331 | 27.728 | 29.207 | 32.984 | 30.179 | 30.002 | 29.916 | 30.103 | 25.843 | 25.088 | 25.485 | 27.533 | 26.755 | 25.574 | 26.217 | 29.7 | 26 | 24.2 | 25 | 29 | 25.3 | 23.5 | 24.2 | 26.7 | 23.8 | 21.9 | 22.3 | 25.2 | 20.8 | 19.7 | 19.5 | 24.5 | 21.7 | 19.1 | 20.4 | 26.2 | 20 | 16.8 | 17.3 | 21.3 | 13.6 | 11 | 12.9 | 17.3 | 11.4 | 9.8 | 11.4 | 18.8 | 13.6 | 9.8 | 10.2 | 14.8 | 11.6 | 9.2 | 9.7 | 15 | 10.2 | 8.6 | 34.7 | 26.5 | 30.4 | 28.6 |
Totaal kortlopende verplichtingen
| 70.489 | 68.046 | 73.727 | 72.019 | 63.416 | 56.471 | 56.376 | 53.641 | 51.632 | 48.207 | 49.646 | 53.159 | 61.158 | 46.028 | 51.53 | 55.092 | 46.639 | 55.166 | 46.083 | 39.295 | 45.25 | 42.127 | 42.579 | 47.495 | 50.413 | 42.189 | 49.433 | 45.497 | 44.221 | 49.113 | 71.897 | 64.354 | 55.694 | 54.154 | 48.515 | 48.13 | 45.94 | 43.495 | 52.014 | 48.628 | 47.97 | 43.08 | 46.839 | 54.23 | 56.854 | 56.795 | 51.909 | 55.973 | 62.09 | 56.184 | 59.324 | 65.946 | 52.999 | 48.156 | 60.301 | 66.729 | 56.79 | 52.811 | 60.385 | 61.053 | 51.869 | 49.83 | 55.895 | 51.889 | 53.752 | 49.577 | 53.24 | 76.775 | 65.028 | 56.299 | 51.429 | 63.028 | 61.523 | 44.617 | 35.384 | 50.317 | 43.692 | 39.411 | 39.923 | 48.727 | 42.116 | 42.235 | 41.133 | 55.124 | 43.329 | 38.9 | 40.491 | 51.737 | 46.016 | 43.261 | 43 | 48.297 | 40.967 | 35.267 | 36.302 | 43.547 | 38.143 | 32.522 | 33.999 | 44.1 | 37.2 | 32.3 | 32.4 | 40.4 | 36.3 | 31.4 | 33.7 | 42.7 | 34.7 | 29.5 | 29.8 | 38.5 | 30.1 | 26.7 | 27.3 | 38.2 | 42.8 | 33.4 | 30.2 | 43 | 34.1 | 25.7 | 25.9 | 42.6 | 24.1 | 18.9 | 22.3 | 38.2 | 22.9 | 21.2 | 26.8 | 43 | 29.9 | 22.4 | 22.4 | 35.4 | 24.9 | 18.7 | 19.9 | 34.1 | 28.6 | 21.9 | 34.7 | 26.5 | 30.4 | 28.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.562 | 9.691 | 9.815 | 9.986 | 9.871 | 10.038 | 10.021 | 10.154 | 10.286 | 9.403 | 9.477 | 9.616 | 9.74 | 9.877 | 2.642 | 2.79 | 2.826 | 2.924 | 2.886 | 3.001 | 3.13 | 3.232 | 3.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 2.787 | 0 | 0 | 0 | 2.689 | 0 | 0 | 0 | 1.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.004 | 1.708 | 1.723 | 0 | 0 | 4.288 | 4.291 | 4.292 | 4.288 | 6.759 | 6.761 | 6.761 | 6.759 | 7.353 | 7.357 | 7.372 | 7.368 | 9.397 | 9.398 | 9.407 | 9.405 | 4.457 | 4.467 | 4.461 | 4.467 | 5.352 | 5.381 | 5.369 | 5.48 | 3.389 | 3.389 | 3.389 | 3.389 | 3.29 | 3.29 | 3.29 | 3.29 | 1.606 | 1.606 | 1.606 | 1.606 | 0.376 | 0.376 | 0.376 | 2.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.275 | 2.275 | 2.275 | 2.275 | 0 | 0 | 0 | -2.689 | 0 | 0 | 0 | -1.977 | 0.94 | 0.94 | 0.94 | 0.94 | 1.166 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.626 | 1.626 | 1.626 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 11.837 | 11.966 | 12.09 | 15.048 | 9.871 | 10.038 | 10.021 | 10.154 | 10.286 | 9.403 | 9.477 | 9.616 | 10.68 | 10.817 | 3.582 | 3.73 | 3.992 | 3.459 | 2.886 | 3.001 | 3.13 | 3.232 | 3.293 | 34.1 | 36.612 | 29.535 | 29.925 | 28.445 | 27.685 | 31.175 | 36.214 | 3.004 | 1.708 | 1.723 | 31.464 | 32.536 | 4.288 | 4.291 | 4.292 | 4.288 | 6.759 | 6.761 | 6.761 | 6.759 | 7.353 | 7.357 | 7.372 | 7.368 | 9.397 | 9.398 | 9.407 | 9.405 | 4.457 | 4.467 | 4.461 | 4.467 | 5.352 | 5.381 | 5.369 | 5.48 | 3.389 | 3.389 | 3.389 | 3.389 | 3.29 | 3.29 | 3.29 | 3.29 | 1.606 | 1.606 | 1.606 | 1.606 | 0.376 | 0.376 | 0.376 | 2.164 | 1.626 | 1.626 | 1.626 | 1.626 | 15.473 | 13.084 | 11.661 | 21.341 | 12.998 | 11.172 | 11.284 | 18.753 | 15.837 | 13.259 | 13.084 | 18.194 | 15.124 | 10.179 | 10.817 | 16.014 | 11.388 | 6.948 | 7.782 | 14.4 | 11.2 | 8.1 | -0.1 | 11.4 | 11 | 7.9 | 9.5 | 16 | 10.9 | 7.6 | -0.1 | 0.1 | 9.3 | 7 | 7.8 | 13.7 | 21.1 | -0.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.2 | 5.1 | 5 | 5.1 | 5 | 5.1 | 5 | 5.1 | 5.1 | 5.2 | 5.1 | 5.1 | 6.1 | 6 | 6 | 6 | 6.1 | 6.1 | 6.1 | 6 | 6.1 |
Totaal passiva
| 82.326 | 80.012 | 85.817 | 87.067 | 73.287 | 66.509 | 66.397 | 63.795 | 61.918 | 57.61 | 59.123 | 62.775 | 71.838 | 56.845 | 55.112 | 58.822 | 50.631 | 58.625 | 48.969 | 42.296 | 48.38 | 45.359 | 45.872 | 47.495 | 50.413 | 42.189 | 49.433 | 45.497 | 44.221 | 49.113 | 71.897 | 67.358 | 57.402 | 55.877 | 48.515 | 48.13 | 50.228 | 47.786 | 56.306 | 52.916 | 54.729 | 49.841 | 53.6 | 60.989 | 64.207 | 64.152 | 59.281 | 63.341 | 71.487 | 65.582 | 68.731 | 75.351 | 57.456 | 52.623 | 64.762 | 71.196 | 62.142 | 58.192 | 65.754 | 66.533 | 55.258 | 53.219 | 59.284 | 55.278 | 57.042 | 52.867 | 56.53 | 80.065 | 66.634 | 57.905 | 53.035 | 64.634 | 61.899 | 44.993 | 35.76 | 52.481 | 45.318 | 41.037 | 41.549 | 50.353 | 42.116 | 42.235 | 41.133 | 55.124 | 43.329 | 38.9 | 40.491 | 51.737 | 46.016 | 43.261 | 43 | 48.297 | 40.967 | 35.267 | 36.302 | 43.547 | 38.143 | 32.522 | 33.999 | 44.1 | 37.2 | 32.3 | 32.3 | 40.4 | 36.3 | 31.4 | 33.7 | 42.7 | 34.7 | 29.5 | 29.7 | 38.6 | 30.1 | 26.7 | 27.3 | 38.2 | 42.8 | 33.3 | 35.3 | 48.1 | 39.2 | 30.8 | 31 | 47.7 | 29.2 | 24.1 | 27.4 | 43.2 | 28 | 26.2 | 31.9 | 48 | 35 | 27.5 | 27.6 | 40.5 | 30 | 24.8 | 25.9 | 40.1 | 34.6 | 28 | 40.8 | 32.6 | 36.4 | 34.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.441 | 7.4 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 324.861 | 318.766 | 344.245 | 331.087 | 324.068 | 318.564 | 338.071 | 335.897 | 326.97 | 320.286 | 349.198 | 345.959 | 341.831 | 332.538 | 367.627 | 353.687 | 341.549 | 328.892 | 362.842 | 351.119 | 334.73 | 326.574 | 362.709 | 350.906 | 344.529 | 333.754 | 364.757 | 347.997 | 339.666 | 329.953 | 350.203 | 329.429 | 321.123 | 312.849 | 340.799 | 325.642 | 317.532 | 308.412 | 328.417 | 315.941 | 310.802 | 306.631 | 336.895 | 319.812 | 310.797 | 302.497 | 295.643 | 329.028 | 319.627 | 310.925 | 342.873 | 329.472 | 317.086 | 306.269 | 351.571 | 329.428 | 316.214 | 301.239 | 343.93 | 322.259 | 305.554 | 292.208 | 319.362 | 301.212 | 291.01 | 281.428 | 304.246 | 286.303 | 277.592 | 270.643 | 290.519 | 275.27 | 268.09 | 264.475 | 273.543 | 260.084 | 257.427 | 255.852 | 265.97 | 255.406 | 253.417 | 252.024 | 258.506 | 249.079 | 247 | 245.082 | 249.313 | 240.239 | 239.346 | 238.263 | 246.913 | 245.392 | 243.255 | 241.876 | 254.381 | 248.689 | 245.089 | 242.24 | 254.2 | 243.6 | 239.8 | 236.7 | 248.1 | 237.7 | 234 | 237.4 | 243.1 | 234.8 | 231.3 | 228.7 | 240.8 | 233.1 | 230.3 | 228 | 240.8 | 231.7 | 226.9 | 224.4 | 237.6 | 225.4 | 220.6 | 218.3 | 230.1 | 221.5 | 217.2 | 214.5 | 211.4 | 218.4 | 213 | 209 | 213.4 | 214.3 | 205.8 | 201 | 196.5 | 201.1 | 194.8 | 190.5 | 197.8 | 190.2 | 184.3 | 185.6 | 174.5 | 166.3 | 157.8 |
Overige gereserveerde algehele resultaten
| 0 | 0.014 | 0.021 | 0.022 | -0.075 | -0.095 | -0.088 | -0.103 | -0.156 | -0.067 | -0.042 | 0.02 | 0.048 | 0.071 | 0.105 | 0.154 | 0.23 | 0.294 | 0.229 | 0.136 | 0.157 | 0.18 | 0.09 | 0.021 | -0.052 | -0.021 | -0.042 | -0.086 | -0.012 | -0.024 | -0.019 | -0.047 | -0.02 | 0.009 | -0.004 | -0.009 | -0.004 | 0.003 | 0.004 | -0.003 | 0.008 | 0.011 | 0.012 | 0.008 | 0.026 | 0.033 | 0.061 | 0.053 | 0.057 | 0.058 | 0.076 | 0.072 | 0.11 | 0.128 | 0.117 | 0.129 | 0.405 | 0.46 | 0.437 | 0.643 | 0.558 | 0.526 | 0.717 | 0.536 | 0.119 | 0.271 | 0.402 | 0.176 | 0.058 | -0.035 | -0.013 | -0.022 | -0.028 | -0.105 | -0.139 | -0.141 | 0.028 | -0.079 | -0.096 | 0.093 | 0.217 | -1.914 | -1.567 | -1.439 | -0.815 | -0.829 | -0.85 | -0.698 | 0.596 | 0 | 0 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 346.576 | 5.769 | 5.41 | 4.548 | 4.229 | 3.882 | 3.565 | 2.643 | 2.343 | 2.028 | 1.706 | 0.964 | 0.623 | 0.347 | 0.035 | -0.874 | -1.311 | -1.589 | -1.872 | -2.462 | -2.826 | -3.152 | -3.436 | -4.048 | -4.336 | -4.602 | -4.895 | -5.736 | -6.009 | -6.257 | -6.532 | -7.361 | -7.665 | -7.963 | -8.235 | -8.977 | -9.25 | -9.515 | -9.762 | -10.412 | -10.841 | -11.078 | -11.36 | -11.793 | -12.13 | -12.171 | -12.349 | -12.566 | -13.16 | -13.345 | -13.513 | -14.096 | -14.251 | -14.413 | -14.578 | -15.204 | -15.362 | -15.494 | -15.619 | -16.142 | -16.231 | -16.307 | -16.397 | -16.734 | -16.884 | -16.967 | -17.061 | -17.252 | -17.328 | -17.391 | -17.464 | -17.596 | -17.619 | -17.65 | -17.668 | -17.798 | -17.854 | -17.906 | -17.906 | -18.029 | -18.069 | -18.107 | -18.138 | -18.239 | -18.271 | -18.293 | -18.293 | -17.799 | -17.582 | -17.621 | -17.658 | -17.751 | -17.787 | -17.424 | -16.54 | -16.662 | -14.975 | -12.685 | -11.358 | -6.3 | -1.7 | 5.8 | 6.4 | 6.3 | 6.2 | 6.2 | 0 | 6.1 | 6.1 | 6.1 | 6.1 | 6 | 6 | 6 | 6 | 5.9 | 5.9 | 5.4 | 5.4 | 5.3 | 5.3 | 5.3 | 5.3 | 5.2 | 5.2 | 5.1 | 5.2 | 5.2 | 5.1 | 5.1 | 5 | 5 | 5 | 4.9 | 4.9 | 5 | 5 | 4.9 | 5 | 5 | 5 | 4.9 | 4.9 | 5.3 | 6.2 | 6.1 |
Totaal eigen vermogen van aandeelhouders
| 346.576 | 338.085 | 331.638 | 356.256 | 342.682 | 335.296 | 329.482 | 348.052 | 345.525 | 336.372 | 329.391 | 357.623 | 354.071 | 349.69 | 340.119 | 374.348 | 360.047 | 347.695 | 334.69 | 367.957 | 355.891 | 339.199 | 330.669 | 366.123 | 353.959 | 347.347 | 336.258 | 366.376 | 349.417 | 340.826 | 330.843 | 350.236 | 329.185 | 320.61 | 312.051 | 339.254 | 323.829 | 315.461 | 306.095 | 325.443 | 312.549 | 307.176 | 302.724 | 332.551 | 315.149 | 306.1 | 297.65 | 290.571 | 323.366 | 313.781 | 304.929 | 336.29 | 322.772 | 310.242 | 299.249 | 343.937 | 321.912 | 308.621 | 293.498 | 335.872 | 314.027 | 297.214 | 283.969 | 310.605 | 291.888 | 281.755 | 272.21 | 294.611 | 276.474 | 267.607 | 260.607 | 280.342 | 265.064 | 257.776 | 254.109 | 263.045 | 249.699 | 246.883 | 245.291 | 255.475 | 244.995 | 240.837 | 239.76 | 246.269 | 237.434 | 235.319 | 233.38 | 238.257 | 230.694 | 229.166 | 228.046 | 236.603 | 235.046 | 233.272 | 232.777 | 245.16 | 241.155 | 239.845 | 238.323 | 255.3 | 249.3 | 245.6 | 243.1 | 254.4 | 243.9 | 240.2 | 237.4 | 249.2 | 240.9 | 237.4 | 234.8 | 246.8 | 239.1 | 236.3 | 234 | 246.7 | 237.6 | 232.3 | 229.8 | 242.9 | 230.7 | 225.9 | 223.6 | 235.3 | 226.7 | 222.3 | 219.7 | 216.6 | 223.5 | 218.1 | 214 | 218.4 | 219.3 | 210.7 | 205.9 | 201.5 | 206.1 | 199.7 | 195.5 | 202.8 | 195.2 | 189.2 | 190.5 | 179.8 | 172.5 | 163.9 |
Totaal eigen vermogen
| 346.576 | 338.085 | 331.638 | 356.256 | 342.682 | 335.296 | 329.482 | 348.052 | 345.525 | 336.372 | 329.391 | 357.623 | 354.071 | 349.69 | 340.119 | 374.348 | 360.047 | 347.695 | 334.69 | 367.957 | 355.891 | 339.199 | 330.669 | 366.123 | 353.959 | 347.347 | 336.258 | 366.376 | 349.417 | 340.826 | 330.843 | 350.236 | 329.185 | 320.61 | 312.051 | 339.254 | 323.829 | 315.461 | 306.095 | 325.443 | 312.549 | 307.176 | 302.724 | 332.551 | 315.149 | 306.1 | 297.65 | 290.571 | 323.366 | 313.781 | 304.929 | 336.29 | 322.772 | 310.242 | 299.249 | 343.937 | 321.912 | 308.621 | 293.498 | 335.872 | 314.027 | 297.214 | 283.969 | 310.605 | 291.888 | 281.755 | 272.21 | 294.611 | 276.474 | 267.607 | 260.607 | 280.342 | 265.064 | 257.776 | 254.109 | 263.045 | 249.699 | 246.883 | 245.291 | 255.475 | 244.995 | 240.837 | 239.76 | 246.269 | 237.434 | 235.319 | 233.38 | 238.257 | 230.694 | 229.166 | 228.046 | 236.603 | 235.046 | 233.272 | 232.777 | 245.16 | 241.155 | 239.845 | 238.323 | 255.3 | 249.3 | 245.6 | 243.1 | 254.4 | 243.9 | 240.2 | 237.4 | 249.2 | 240.9 | 237.4 | 234.8 | 246.8 | 239.1 | 236.3 | 234 | 246.7 | 237.6 | 232.3 | 229.8 | 242.9 | 230.7 | 225.9 | 223.6 | 235.3 | 226.7 | 222.3 | 219.7 | 216.6 | 223.5 | 218.1 | 214 | 218.4 | 219.3 | 210.7 | 205.9 | 201.5 | 206.1 | 199.7 | 195.5 | 202.8 | 195.2 | 189.2 | 190.5 | 179.8 | 172.5 | 163.9 |
Totaal passiva en aandeelhoudersvermogen
| 428.902 | 418.097 | 417.455 | 443.323 | 415.969 | 401.805 | 395.879 | 411.847 | 407.443 | 393.982 | 388.514 | 420.398 | 425.909 | 406.535 | 395.231 | 433.17 | 410.678 | 406.32 | 383.659 | 410.253 | 404.271 | 384.558 | 376.541 | 413.618 | 404.372 | 389.536 | 385.691 | 411.873 | 393.638 | 389.939 | 402.74 | 417.594 | 386.587 | 376.487 | 360.566 | 387.384 | 374.057 | 363.247 | 362.401 | 378.359 | 367.278 | 357.017 | 356.324 | 393.54 | 379.356 | 370.252 | 356.931 | 353.912 | 394.853 | 379.363 | 373.66 | 411.641 | 380.228 | 362.865 | 364.011 | 415.133 | 384.054 | 366.813 | 359.252 | 402.405 | 369.285 | 350.433 | 343.253 | 365.883 | 348.93 | 334.622 | 328.74 | 374.676 | 343.108 | 325.512 | 313.642 | 344.976 | 326.963 | 302.769 | 289.869 | 315.526 | 295.017 | 287.92 | 286.84 | 305.828 | 287.111 | 283.072 | 280.893 | 301.393 | 280.763 | 274.219 | 273.871 | 289.994 | 276.71 | 272.427 | 271.046 | 284.9 | 276.013 | 268.539 | 269.079 | 288.707 | 279.298 | 272.367 | 272.322 | 299.4 | 286.5 | 277.9 | 275.4 | 294.8 | 280.2 | 271.6 | 271.1 | 291.9 | 275.6 | 266.9 | 264.5 | 285.4 | 269.2 | 263 | 261.3 | 284.9 | 280.4 | 265.6 | 265.1 | 291 | 269.9 | 256.7 | 254.6 | 283 | 255.9 | 246.4 | 247.1 | 259.8 | 251.5 | 244.3 | 245.9 | 266.4 | 254.3 | 238.2 | 233.5 | 242 | 236.1 | 224.5 | 221.4 | 242.9 | 229.8 | 217.2 | 231.3 | 212.4 | 208.9 | 198.6 |