Nordic Paper Holding AB (publ)
SSE:NPAPER.ST
42.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||
Nettowinst
| 150 | 67 | 171 | 194 | 65 | 69 | 178 | 244 | 223 | 40 | 211 | 202 | 60 | -14 | 55 | 106 | 113 | -40 | 128 | 148 | 32 | 102 | 168.9 | 140.45 |
Afschrijvingen & Amortisatie
| 39 | 38 | 38 | 37 | 37 | 39 | 38 | 38 | 37 | 37 | 36 | 35 | 64 | 29 | 29 | 28 | 31 | 27 | 28.4 | 26 | 26 | 24 | 25 | 24.5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -72 | 140 | -128.011 | -235 | 31.615 | 230 | 49 | -177 | -82 | 182 | -115 | -177 | -97 | 124 | -30 | -43 | -93 | 184 | 68 | -122 | -93 | 78 | 23.2 | -56.65 |
Vorderingen
| 65 | 44 | 11.548 | -174 | 25.415 | 99.963 | 99.296 | -59 | -81.309 | 65.165 | -122.976 | -49 | -142.057 | 4.084 | -21.843 | -77 | 22 | 75 | 69 | -129 | 55 | 11 | 77.2 | -6.4 |
Voorraden
| -101 | 15.78 | -53.989 | 58 | -46.003 | 80 | -62 | -20 | -82 | 6 | -15 | -57 | -52 | 34 | -30 | 30 | -35 | 62 | -1 | -12 | -11 | 54 | -25.4 | -20.05 |
Crediteuren
| 0 | 0 | -129.556 | -70 | 39.184 | 88.411 | 34.047 | -94 | -29.446 | 98.248 | 35.219 | -72 | 36.237 | 88.181 | 50.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -36 | 80.22 | 43.986 | -49 | 13.019 | -38.374 | -22.343 | -4 | 110.755 | 12.588 | -12.243 | -120 | -45 | 90 | 30 | -73 | -58 | 122 | 69 | -110 | -137 | 13 | 48.6 | -30.2 |
Overige Niet-Contante Posten
| -67 | -50 | 252.002 | 10 | 39.07 | -37 | -20 | -84 | -46 | -2 | -14 | -7 | 112 | 14 | 80 | -44 | -33 | -27 | -31.4 | -55 | 44 | 9 | -28.9 | 4.15 |
Kasstroom uit Operationele Activiteiten
| 50 | 195 | 84.994 | -87 | 172.684 | 301 | 245 | 21 | 132 | 257 | 118 | 53 | 75 | 153 | 134 | 47 | 18 | 144 | 193 | -3 | 9 | 213 | 188.2 | 112.45 |
Investeringsactiviteiten: | ||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -137 | -111 | -35.458 | -129 | -109.385 | -42 | -28 | -23 | -33 | -43 | -32 | -37 | -86 | -54 | -26 | -14 | -31 | -37 | -22 | -12 | -31 | -33 | -22.8 | -15.95 |
Netto Overnames
| -2 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 42 | 0.285 | 21 | 0 | -654.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -14.705 | 0 | 0 | 0 | -10.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | -42.02 | -0.285 | 0 | 0 | -644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -139 | -111 | -35.458 | -129 | -124.09 | -42 | -28 | -23 | -1 | -43 | -11 | -37 | -730 | -54 | -26 | -14 | -31 | -37 | -22 | -12 | -31 | -33 | -22.8 | -15.95 |
Financieringsactiviteiten: | ||||||||||||||||||||||||
Schuldaflossingen
| 300 | 0 | 24 | 17 | -10 | -3 | -3 | -4 | -202 | -2 | -191 | 13 | 427 | 16 | 26 | 38 | -3 | 29 | -71.506 | 37 | -2 | -2 | -24.7 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -268.748 | 0 | -11.211 | -10.432 | -305.66 | 0 | -0.94 | -1.819 | -134 | 0 | -2.574 | -1.54 | -134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3 | 0.125 | -3 | -3 | -15.133 | 15.432 | 10 | -3 | -9 | -4 | -3 | -2 | -2 | -3 | -3 | -4 | -12 | -3 | -46.494 | 0 | -49 | 8 | -2 | -28.7 |
Kasstroom uit Financieringsactiviteiten
| 297 | 0.125 | -248.653 | 14 | -25.133 | 2 | -304 | -7 | -211 | -6 | -328 | 10 | 425 | 13 | -111 | 34 | -15 | 26 | -118 | 37 | -51 | 6 | -26.7 | -28.7 |
Overige Informatie: | ||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 8 | -2 | -6 | 12 | -29 | -3 | 16 | -8 | 0 | 26 | 7 | -3 | 1 | -2 | -3 | 4 | -14 | 1 | -8 | 9 | -8 | 5 | -0.4 | 1.3 |
Netto Kasstroomverandering
| 216 | 79 | -204 | -189 | 2 | 259 | -72 | -17 | -80 | 235 | -214 | 24 | -230 | 110 | -6 | 71 | -43 | 134 | 45 | 31 | -82 | 190.7 | 138.3 | 69.1 |
Kaspositie aan het Einde van de Periode
| 398 | 182 | 103 | 307 | 496 | 494 | 235 | 308 | 325 | 405 | 170 | 384 | 360 | 590 | 480 | 486 | 415 | 458 | 324 | 278 | 247 | 329 | 138.3 | 69.1 |