NP3 Fastigheter AB (publ)
SSE:NP3-PREF.ST
26.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 253 | 198 | 241 | -137 | 206 | 195 | 169 | 565 | -162 | 209 | 173 | 182 | 185 | 160 | 135 | 148 | 154 | 136 | 120 | 134 | 135 | 122 | 103 | 120 | 103 | 90 | 69 | 79 | 86 | 80 | 70 | 76 | 68 | 60 | 49 | 50 | 62 | 50 | 40 | 43.79 | 34 | 20 | 13 | 26.604 | 12.59 | -13.45 | 5.94 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -0.205 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3 | 124 | 31 | -39 | 44 | -56 | -4 | -4 | 98 | -28 | -16 | -17 | 95 | -99 | -3 | 52 | 38 | -48 | -6 | 24 | -7 | -83 | 32 | 8 | -6 | -40 | -41 | 52 | 8 | 5 | -7 | -79 | -52 | -11 | -61 | -211 | -42 | -33 | 13 | 16.366 | -544 | 70 | -27 | 1.516 | -14.245 | -4.291 | 16.015 |
Vorderingen
| 1 | 43 | -19 | -94 | 26 | 29 | 2 | 42 | 17 | 23 | -69 | -47 | 34 | -50 | 6 | 5 | 50 | -19 | -3 | 24 | -2 | 24 | -28 | -5 | 17 | 6 | -23 | 35 | -20 | 25 | -21 | -14 | 8 | 12 | -5 | 7 | -10 | 13 | 3 | -37 | -22 | 50 | -27 | 12.716 | -2.268 | 23.463 | -33.563 |
Voorraden
| 0 | 0 | 0 | -55 | 0 | 85 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3 | 75 | 50 | 55 | 19 | -85 | -6 | -4 | 39 | -49 | 53 | 32 | 59 | -48 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2 | 81 | 50 | 55 | -1 | -85 | -6 | -42 | 42 | -2 | 53 | 32 | 59 | -48 | -9 | 47 | -12 | -17 | -4 | 0 | -5 | -107 | 60 | 13 | -23 | -46 | -18 | 17 | 28 | -20 | 14 | 29 | -55 | 65 | -56 | -218 | -32 | -19 | -17 | 53 | -522 | 20 | 0 | -11.2 | -11.977 | -27.754 | 49.578 |
Overige Niet-Contante Posten
| 1 | -4 | -134 | 258 | -22 | -7 | -50 | -97 | 42 | 3 | -64 | -19 | -9 | 17 | -20 | -19 | -12 | -11 | -20 | -36 | 10 | 1 | -2 | -24 | 2 | -26 | -5 | -18 | 4 | 1 | -10 | -19 | -10 | 6 | -1 | -11 | -6 | 26 | -21 | -1.173 | 7 | -5 | -4 | -13.836 | 2.089 | 26.796 | 3.035 |
Kasstroom uit Operationele Activiteiten
| 257 | 318 | 169 | 88 | 228 | 132 | 115 | 468 | -22 | 184 | 93 | 146 | 271 | 78 | 112 | 181 | 180 | 77 | 94 | 122 | 128 | 40 | 133 | 104 | 99 | 50 | 23 | 113 | 98 | 86 | 53 | -22 | 6 | 55 | -13 | -172 | 14 | 43 | 32 | 58.983 | -503 | 85 | -14 | 14.654 | 0.434 | 9.055 | 24.99 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -147 | 0 | -125 | 380 | -88 | -59 | -70 | 1,484 | -93 | -96 | -107 | 0 | -123 | -53 | -61 | -73 | -50 | -36 | -36 | -57 | -20 | -58 | -48 | -58 | -62 | -56 | -53 | -55 | -26 | -22 | -34 | -4 | -50 | -50 | -30 | -39 | -37 | -14 | -18 | -10.935 | -4 | -7 | -4 | 0 | 0 | 5.463 | -5.463 |
Netto Overnames
| 0 | 0 | 0 | -380 | 35 | -301 | 139 | -1,484 | 946 | -20 | 0 | 0 | -20 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | -0.085 |
Aankoop van Beleggingen
| -68 | -352 | -137 | -273 | -35 | -7 | -145 | -201 | 189 | -171 | -40 | -67 | -79 | -37 | -17 | -246 | 0 | 0 | -5 | -7 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1 | 300 | 28 | 144 | -35 | 116 | 6 | -28 | 22 | 20 | 6 | 4 | 75 | 88 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -64 | -58 | -109 | 1 | -24 | -1 | -35 | -1,694 | 205 | -998 | -288 | -1,855 | -90 | -858 | -75 | -184 | -211 | -61 | -257 | -273 | -297 | 97 | 54 | -1,128 | -64 | -20 | -309 | -223 | -66 | -220 | -138 | -143 | -145 | -228 | -60 | -135 | -68 | -196 | -12 | -61.525 | -622 | -82 | -4 | -133.337 | 4.548 | -67.571 | 2.034 |
Kasstroom uit Investeringsactiviteiten
| -278 | -58 | -109 | -128 | -147 | -252 | -105 | -1,923 | 1,269 | -1,265 | -429 | -1,918 | -292 | -948 | -140 | -503 | -261 | -97 | -298 | -337 | -345 | 39 | 6 | -1,186 | -126 | -76 | -362 | -278 | -92 | -242 | -172 | -147 | -195 | -278 | -90 | -173 | -105 | -210 | -30 | -72.46 | -626 | -89 | -4 | -133.337 | 4.548 | -62.023 | -3.514 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -898 | -58 | -45 | -104 | -518 | -1,546 | -817 | -236 | -177 | -775 | -680 | -620 | -606 | -1,105 | -2,307 | -198 | -314 | -1,660 | -341 | -168 | -1,077 | -960 | -187 | -809 | -275 | -1,097 | -509 | -476 | -934 | -161 | -290 | -58 | -169 | -147 | -88 | -185 | -294 | -85 | -18 | -853.955 | -168 | -82 | -310 | -99.851 | -15.722 | -59.752 | -21.512 |
Uitgifte van Gewone Aandelen
| 987 | 0 | 0 | 0 | 3 | 1 | 618 | 3 | -3 | 3 | 0 | 102 | -1 | 222 | 0 | -2 | 0 | 90 | 0 | 0 | 1 | 99 | 0 | 303 | 3 | -4 | 283 | 0 | 0 | 0 | 0 | 163 | 20 | 10 | 0 | 1 | 67 | 0 | 0 | 230.171 | 0 | 380 | 19 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -216 | 0 | 0 | 0 | -89 | 0 | 0 | 0 | -98 | 1,425 | 0 | 0 | -281 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -48 | -248 | -91 | -71 | -94 | -90 | -21 | -136 | -19 | -136 | -19 | -117 | -17 | -112 | -14 | -94 | -14 | -92 | -12 | -94 | -13 | -81 | -11 | -5 | -6 | -152 | 0 | 0 | 0 | -130 | 0 | 0 | 0 | -108 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1 | -228 | 0 | 104 | 462 | 1,902 | 117 | 0 | 0 | 4 | -1 | 2,151 | 978 | 1,751 | 2,549 | 160 | 833 | 1,752 | 430 | 349 | 1,424 | 950 | 104 | 1,507 | 41 | 1,343 | 621 | 613 | 937 | 358 | 386 | 164 | 20 | 10 | 0 | 0 | 67 | -1 | 1 | 868.798 | 904 | 70 | 349 | 19.603 | 0 | 25.772 | 0 |
Kasstroom uit Financieringsactiviteiten
| 41 | -189 | -46 | 33 | -146 | 265 | -103 | 100 | 158 | 643 | 660 | 1,516 | 355 | 756 | 228 | -134 | 505 | 90 | 77 | 87 | 335 | 8 | -94 | 996 | -237 | 242 | 395 | 137 | 3 | 197 | 96 | 222 | 189 | 49 | 88 | 185 | 361 | 60 | -17 | 245.014 | 736 | 368 | 58 | 119.454 | -15.722 | 85.524 | -21.512 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 1 | -1 | -1 | 113 | -113 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 20 | 69 | 15 | -7 | -64 | 144 | -94 | 61 | -12 | -439 | 325 | -254 | 334 | -115 | 200 | -456 | 425 | 70 | -127 | -127 | 118 | 86 | 45 | -87 | -265 | 217 | 56 | -28 | 8 | 42 | -23 | 53 | 0 | -175 | -15 | -160 | 271 | -108 | -15 | 231.752 | -393 | 364 | 40 | 0.772 | -10.74 | 32.556 | -0.036 |
Kaspositie aan het Einde van de Periode
| 287 | 267 | 198 | 183 | 190 | 254 | 110 | 204 | 143 | 155 | 594 | 269 | 523 | 189 | 304 | 104 | 560 | 135 | 65 | 192 | 319 | 201 | 116 | 71 | 158 | 423 | 206 | 150 | 178 | 170 | 128 | 151 | 98 | 98 | 273 | 288 | 448 | 177 | 285 | 299.752 | 68 | 461 | 97 | 57.216 | 56.444 | 67.184 | 34.53 |