NP3 Fastigheter AB (publ)
SSE:NP3-PREF.ST
26.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 287 | 267 | 198 | 183 | 190 | 254 | 110 | 204 | 143 | 155 | 594 | 269 | 523 | 189 | 304 | 104 | 560 | 135 | 65 | 192 | 319 | 201 | 116 | 71 | 158 | 423 | 206 | 150 | 178 | 170 | 128 | 151 | 98 | 98 | 273 | 288 | 448 | 177 | 285 | 299.752 | 68.145 | 460.979 | 97.425 | 57.216 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 513 | -390 | -362 | -310 | 9 | -383 | -322 | 0 | 3 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 287 | 267 | 198 | 183 | 190 | 254 | 110 | 213 | 143 | 155 | 594 | 272 | 523 | 189 | 304 | 119 | 560 | 135 | 65 | 208 | 319 | 201 | 116 | 71 | 158 | 423 | 206 | 150 | 178 | 170 | 128 | 151 | 98 | 98 | 273 | 288 | 448 | 177 | 285 | 299.752 | 68.145 | 460.979 | 97.425 | 57.216 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 118 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 329 | -267 | -198 | -183 | 102 | 128 | 153 | -289 | 198 | 197 | 199 | -347 | 98 | 136 | 94 | 1 | 123 | 121 | 107 | 0 | 137 | 136 | 159 | 0 | 57 | 71 | 80 | 0 | 87 | 67 | 95 | 0 | 64 | 61 | 68 | 0 | 32 | 26 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 616 | 267 | 971 | 894 | 292 | 382 | 263 | 359 | 341 | 352 | 793 | 395 | 621 | 325 | 398 | 197 | 683 | 256 | 172 | 291 | 456 | 337 | 275 | 161 | 215 | 494 | 286 | 203 | 265 | 237 | 223 | 228 | 162 | 159 | 341 | 347 | 542 | 203 | 315 | 362.49 | 68.145 | 460.979 | 97.425 | 57.216 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 145 | 21,070 | 149 | 150 | 132 | 130 | 118 | 146 | 106 | 106 | 106 | 135 | 104 | 105 | 83 | 117 | 80 | 98 | 94 | 95 | 61 | 86 | 89 | 20 | 13 | 13 | 12 | 7,748 | 15 | 16 | 15 | 14.895 | 52 | 63 | 21 | 19.948 | 19 | 37 | 31 | 19.63 | 3,259.493 | 2,079.756 | 1,764.021 | 1,751.11 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 5 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 598 | 511 | 1,411 | 1,377 | 1,362 | 1,055 | 1,403 | 1,300 | 0 | 721 | 0 | 583 | 489 | 441 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -5 | 0 | 0 | 0 | -71 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21,716 | 828 | 20,435 | 20,330 | 20,063 | 20,077 | 19,975 | 20,294 | 19,823 | 19,405 | 19,022 | 17,466 | 15,179 | 14,124 | 13,054 | 12,598 | 12,276 | 12,004 | 11,884 | 11,417 | 10,813 | 10,410 | 10,414 | 10,496 | 8,972 | 8,697 | 8,530 | 8 | 7,277 | 7,124 | 6,524 | 6,169.105 | 5,759 | 5,346 | 4,749 | 4,580.052 | 4,116 | 3,925 | 3,371 | 3,332.749 | 25.606 | 11.081 | 41.377 | 13 | 0 |
Totaal niet-vlottende activa
| 21,861 | 21,898 | 21,182 | 20,991 | 21,606 | 21,584 | 21,455 | 21,495 | 21,332 | 20,811 | 19,128 | 18,322 | 15,283 | 14,812 | 13,626 | 13,156 | 12,356 | 12,102 | 11,978 | 11,645 | 10,874 | 10,496 | 10,503 | 10,516 | 8,985 | 8,710 | 8,542 | 7,756 | 7,292 | 7,140 | 6,539 | 6,185 | 5,811 | 5,409 | 4,770 | 4,600 | 4,135 | 3,962 | 3,402 | 3,352.379 | 3,285.099 | 2,090.837 | 1,805.398 | 1,764.11 | 0 |
Totaal activa
| 22,477 | 22,165 | 22,153 | 21,885 | 21,899 | 21,966 | 21,719 | 21,854 | 21,673 | 21,162 | 19,921 | 18,718 | 15,903 | 15,136 | 14,024 | 13,352 | 13,039 | 12,358 | 12,150 | 11,937 | 11,330 | 10,833 | 10,778 | 10,677 | 9,196 | 9,204 | 8,828 | 7,959 | 7,557 | 7,377 | 6,762 | 6,413 | 5,973 | 5,568 | 5,110 | 4,947 | 4,678 | 4,166 | 3,717 | 3,714.869 | 3,353.244 | 2,551.816 | 1,902.823 | 1,821.326 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,906 | 2,641 | 1,403 | 1,624 | 1,983 | 2,255 | 2,140 | 595 | 633 | 997 | 1,087 | 1,076 | 154 | 169 | 157 | 181 | 322 | 181 | 185 | 193 | 164 | 314 | 320 | 326 | 153 | 390 | 360 | 346 | 91 | 124 | 118 | 98 | 84 | 101 | 70 | 67 | 100 | 87 | 56 | 60.478 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 735 | -2,641 | 642 | 704 | 706 | 744 | 545 | 590 | 735 | 682 | 534 | 530 | 579 | 523 | 407 | 406 | 349 | 359 | 338 | 326 | 385 | 392 | 354 | 296 | 214 | 220 | 251 | 244 | 248 | 210 | 240 | 216 | 199 | 250 | 174 | 188 | 151 | 135 | 129 | 161.111 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,641 | 2,641 | 2,045 | 2,328 | 2,689 | 2,999 | 2,685 | 1,185 | 1,368 | 1,679 | 1,621 | 1,606 | 733 | 692 | 564 | 587 | 671 | 540 | 523 | 519 | 549 | 706 | 674 | 622 | 367 | 610 | 611 | 590 | 339 | 334 | 358 | 314 | 283 | 351 | 244 | 255 | 251 | 222 | 185 | 221.589 | 0 | 0 | 0 | 38.346 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,244 | 9,406 | 10,585 | 10,319 | 9,987 | 9,769 | 9,513 | 11,758 | 11,473 | 10,925 | 10,059 | 9,391 | 8,673 | 8,285 | 7,733 | 7,487 | 7,380 | 6,997 | 6,901 | 6,791 | 6,603 | 6,106 | 6,139 | 6,216 | 5,509 | 5,395 | 4,974 | 4,508 | 4,505 | 4,450 | 3,864 | 3,643 | 3,586 | 3,237 | 2,891 | 2,782 | 2,578 | 2,255 | 1,877 | 1,886.588 | 1,859.443 | 1,170.308 | 1,469.374 | 1,401.062 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 145 | -2,077 | -492 | -555 | 0 | 0 | -725 | -590 | 0 | 0 | 0 | 9 | 28 | 42 | 0 | 73 | 84 | 85 | 69 | 36 | 0 | 0 | 43 | 24 | 14 | 0 | 7 | 0 | 0 | 0 | 0 | 3 | 8 | 0 | 12 | 21 | 26 | 13 | 0 | 12.815 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,329 | 1,320 | 1,284 | 1,240 | 1,229 | 1,243 | 1,238 | 1,248 | 1,221 | 1,180 | 1,059 | 969 | 756 | 708 | 648 | 568 | 491 | 467 | 452 | 450 | 369 | 365 | 353 | 350 | 303 | 289 | 291 | 275 | 245 | 227 | 193 | 188 | 146 | 136 | 122 | 116 | 92 | 77 | 62 | 53.592 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 128 | 5,619 | 642 | 704 | -1 | 1 | 725 | 590 | 1 | -1 | 1 | -1 | -2 | -1 | 49 | -1 | 1 | 2 | 1 | 1 | 102 | 80 | -1 | 1 | -1 | 22 | 1 | 2 | -1 | -2 | 2 | -1 | -1 | 16 | -1 | -1 | -1 | 1 | 13 | -0.001 | 0 | 0 | 0 | 101.969 | 0 |
Totaal niet-vlottende verplichtingen
| 10,846 | 14,268 | 12,019 | 11,708 | 11,215 | 11,013 | 10,751 | 13,006 | 12,695 | 12,104 | 11,119 | 10,368 | 9,455 | 9,034 | 8,430 | 8,127 | 7,956 | 7,551 | 7,423 | 7,278 | 7,074 | 6,551 | 6,534 | 6,591 | 5,825 | 5,706 | 5,273 | 4,785 | 4,749 | 4,675 | 4,059 | 3,833 | 3,739 | 3,389 | 3,024 | 2,918 | 2,695 | 2,346 | 1,952 | 1,952.994 | 1,859.443 | 1,170.308 | 1,469.374 | 1,503.031 | 0 |
Totaal passiva
| 13,487 | 14,268 | 14,063 | 14,037 | 13,904 | 14,012 | 13,436 | 14,191 | 14,063 | 13,783 | 12,740 | 11,974 | 10,188 | 9,726 | 8,994 | 8,714 | 8,627 | 8,091 | 7,946 | 7,797 | 7,623 | 7,257 | 7,208 | 7,213 | 6,192 | 6,316 | 5,884 | 5,375 | 5,088 | 5,009 | 4,417 | 4,147 | 4,022 | 3,740 | 3,268 | 3,173 | 2,946 | 2,568 | 2,137 | 2,174.583 | 1,859.443 | 1,170.308 | 1,469.374 | 1,541.377 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 122.5 | 122.5 | 97.825 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 348 | 334 | 201 | 334 | 334 | 334 | 334 | 324 | 191 | 324 | 324 | 324 | 313 | 313 | 288 | 288 | 288 | 288 | 277 | 277 | 277 | 277 | 266 | 266 | 228 | 228 | 190 | 190 | 190 | 190 | 190 | 190 | 178 | 177 | 176 | 176 | 176 | 170 | 170 | 169.58 | 142.747 | 142.747 | 27.888 | 24.089 | 0 |
Ingehouden winsten
| 4,686 | 4,581 | 4,774 | 4,533 | 4,666 | 4,628 | 4,956 | 4,954 | 4,910 | 4,691 | 4,477 | 4,041 | 3,113 | 2,822 | 2,666 | 2,294 | 2,069 | 1,926 | 1,952 | 1,888 | 1,455 | 1,325 | 1,417 | 1,312 | 1,158 | 1,287 | 1,381 | 1,022 | 906 | 806 | 784 | 705 | 554 | 450 | 475 | 406 | 365 | 299 | 281 | 241.159 | 181.021 | 141.442 | 116.67 | 100.095 | 0 |
Overige gereserveerde algehele resultaten
| 3,790 | -133 | -201 | -133 | -133 | -133 | -133 | -133 | -182 | -133 | -133 | -133 | -122.5 | -122.5 | 2,235.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 124.854 |
Overige totale aandeelhoudersvermogen
| -1 | 2,949 | 3,150 | 2,948 | 2,949 | 2,946 | 2,947 | 2,339 | 2,531 | 2,337 | 2,333 | 2,333 | 2,244 | 2,242 | -289 | 2,045 | 2,045 | 2,045 | 1,967 | 1,967 | 1,968 | 1,956 | 1,842 | 1,880 | 1,618 | 1,370 | 1,370 | 1,370 | 1,371 | 1,370 | 1,371 | 1,371 | 1,219 | 1,201 | 1,191 | 1,192 | 1,191 | 1,129 | 1,129 | 1,129.547 | 943.18 | 941.129 | 172.045 | 155.765 | 0 |
Totaal eigen vermogen van aandeelhouders
| 8,956 | 7,864 | 8,057 | 7,815 | 7,949 | 7,908 | 8,237 | 7,617 | 7,583 | 7,352 | 7,134 | 6,698 | 5,670 | 5,377 | 4,998 | 4,627 | 4,402 | 4,259 | 4,196 | 4,132 | 3,700 | 3,569 | 3,563 | 3,458 | 3,004 | 2,885 | 2,941 | 2,582 | 2,467 | 2,366 | 2,345 | 2,266 | 1,951 | 1,828 | 1,842 | 1,774 | 1,732 | 1,598 | 1,580 | 1,540.286 | 1,266.948 | 1,225.318 | 316.603 | 279.949 | 124.854 |
Totaal eigen vermogen
| 8,990 | 7,897 | 8,089 | 7,848 | 7,995 | 7,954 | 8,283 | 7,663 | 7,610 | 7,379 | 7,181 | 6,744 | 5,715 | 5,410 | 5,030 | 4,638 | 4,412 | 4,267 | 4,204 | 4,140 | 3,707 | 3,576 | 3,570 | 3,464 | 3,010 | 2,888 | 2,944 | 2,584 | 2,469 | 2,368 | 2,345 | 2,266 | 1,951 | 1,828 | 1,842 | 1,774 | 1,732 | 1,598 | 1,580 | 1,540.286 | 1,266.948 | 1,225.318 | 316.603 | 279.949 | 124.854 |
Totaal passiva en aandeelhoudersvermogen
| 22,477 | 22,165 | 22,152 | 21,885 | 21,899 | 21,966 | 21,719 | 21,854 | 21,673 | 21,162 | 19,921 | 18,718 | 15,903 | 15,136 | 14,024 | 13,352 | 13,039 | 12,358 | 12,150 | 11,937 | 11,330 | 10,833 | 10,778 | 10,677 | 9,196 | 9,204 | 8,828 | 7,959 | 7,557 | 7,377 | 6,762 | 6,413 | 5,973 | 5,568 | 5,110 | 4,947 | 4,678 | 4,166 | 3,717 | 3,714.869 | 3,126.391 | 2,395.626 | 1,785.977 | 1,821.326 | 124.854 |