Novanta Inc.
NASDAQ:NOVT
110.54 (USD) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 949.245 | 881.662 | 860.903 | 706.793 | 590.623 | 626.099 | 614.337 | 521.29 | 384.758 | 373.598 | 364.706 | 341.612 | 271.498 | 366.28 | 383.516 | 254.388 | 288.468 | 291.081 | 313.609 | 260.784 | 330.012 | 185.561 | 159.07 | 247.904 | 373.864 | 274.6 | 144.2 |
| Kosten van de omzet
| 527.7 | 481.765 | 482.431 | 406.465 | 346.106 | 364.014 | 352.809 | 300.759 | 222.306 | 215.708 | 214.539 | 202.163 | 157.022 | 205.9 | 217.115 | 156.436 | 190.85 | 177.948 | 183.448 | 156.914 | 196.573 | 117.084 | 109.876 | 167.263 | 239.445 | 167.7 | 96.6 |
| Brutowinst
| 421.545 | 399.897 | 378.472 | 300.328 | 244.517 | 262.085 | 261.528 | 220.531 | 162.452 | 157.89 | 150.167 | 139.449 | 114.476 | 160.38 | 166.401 | 97.952 | 97.618 | 113.133 | 130.161 | 103.87 | 133.439 | 68.477 | 49.194 | 80.641 | 134.419 | 106.9 | 47.6 |
| Brutowinstmarge
| 0.444 | 0.454 | 0.44 | 0.425 | 0.414 | 0.419 | 0.426 | 0.423 | 0.422 | 0.423 | 0.412 | 0.408 | 0.422 | 0.438 | 0.434 | 0.385 | 0.338 | 0.389 | 0.415 | 0.398 | 0.404 | 0.369 | 0.309 | 0.325 | 0.36 | 0.389 | 0.33 |
| Onderzoek- en ontwikkelingskosten
| 95.515 | 91.682 | 85.77 | 72.522 | 60.996 | 55.965 | 51.024 | 41.673 | 32.002 | 31.043 | 28.954 | 26.352 | 22.393 | 31.966 | 29.857 | 28.254 | 45.591 | 30.489 | 30.639 | 25.671 | 23.975 | 13.895 | 20.444 | 25.634 | 33.931 | 28.7 | 13 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.727 | 28.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.36 | 74.88 | 31.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 175.943 | 164.46 | 158.901 | 129.155 | 109.853 | 118.407 | 115.9 | 102.025 | 81.691 | 82.049 | 84.38 | 81.449 | 65.584 | 78.656 | 75.607 | 60.215 | 65.904 | 60.126 | 64.871 | 59.995 | 57.256 | 48.952 | 55.483 | 68.674 | 80.949 | 64.7 | 38.5 |
| Overige kosten
| 39.503 | 33.259 | 30.722 | 34.597 | 17.78 | 32.431 | 23.591 | 19.267 | 15.804 | 15.865 | 53.639 | 12.657 | 7.019 | 3.515 | 7.755 | 30.107 | 231.25 | 6.81 | 6.232 | 6.758 | 6.914 | 9.716 | 10.562 | 8.008 | 14.309 | 15.2 | 5.6 |
| Bedrijfskosten
| 310.961 | 289.401 | 275.393 | 236.274 | 188.629 | 206.803 | 190.515 | 162.965 | 129.497 | 128.957 | 166.973 | 112.781 | 90.627 | 114.137 | 109.9 | 118.783 | 117.209 | 97.425 | 101.742 | 92.424 | 88.145 | 72.563 | 86.489 | 102.316 | 129.189 | 108.6 | 57.1 |
| Bedrijfsresultaat
| 110.584 | 110.496 | 103.079 | 64.054 | 55.888 | 55.282 | 71.013 | 57.566 | 32.955 | 28.933 | -16.806 | 19.446 | 15.007 | 43.939 | 53.909 | -20.237 | -245.127 | 22.646 | 28.419 | 11.446 | 45.294 | -4.086 | -37.295 | -21.675 | 5.23 | -1.7 | -9.5 |
| Bedrijfsresultaat ratio
| 0.116 | 0.125 | 0.12 | 0.091 | 0.095 | 0.088 | 0.116 | 0.11 | 0.086 | 0.077 | -0.046 | 0.057 | 0.055 | 0.12 | 0.141 | -0.08 | -0.85 | 0.078 | 0.091 | 0.044 | 0.137 | -0.022 | -0.234 | -0.087 | 0.014 | -0.006 | -0.066 |
| Totaal overige inkomsten en kosten netto
| -31.518 | -26.748 | -15.92 | -7.882 | -7.485 | -9.516 | -9.711 | 18.568 | -0.433 | 17.089 | -1.109 | -4.916 | -3.473 | -11.882 | -43.809 | -51.673 | -6.754 | -0.474 | 2.385 | 2.418 | -0.308 | 2.238 | 0.59 | -0.797 | 69.813 | -35.7 | -1.8 |
| Inkomen voor belasting
| 79.066 | 83.748 | 87.159 | 56.172 | 48.403 | 45.766 | 61.302 | 76.134 | 32.522 | 46.022 | -17.915 | 14.53 | 11.534 | 32.057 | 10.1 | -71.91 | -251.881 | 22.172 | 30.804 | 13.864 | 44.986 | -1.848 | -36.705 | -22.472 | 75.043 | -37.4 | -11.3 |
| Inkomen voor belasting ratio
| 0.083 | 0.095 | 0.101 | 0.079 | 0.082 | 0.073 | 0.1 | 0.146 | 0.085 | 0.123 | -0.049 | 0.043 | 0.042 | 0.088 | 0.026 | -0.283 | -0.873 | 0.076 | 0.098 | 0.053 | 0.136 | -0.01 | -0.231 | -0.091 | 0.201 | -0.136 | -0.078 |
| Belastingkosten
| 14.979 | 10.87 | 13.108 | 5.841 | 3.882 | 4.993 | 10.207 | 13.827 | 10.519 | 10.394 | -1.006 | 5.68 | -10.94 | 3.056 | 10.739 | -0.773 | -39.032 | 7.484 | 9.061 | 4.207 | 3.515 | 0.322 | -8.981 | -7.774 | 29.666 | -2.6 | -3.3 |
| Nettowinst
| 64.087 | 72.878 | 74.051 | 50.331 | 44.521 | 40.773 | 49.109 | 60.051 | 22.003 | 35.615 | -24.252 | 7.309 | 19.538 | 28.973 | -0.687 | -71.33 | -203.847 | 15.155 | 21.743 | 9.657 | 41.471 | -2.17 | -27.724 | -14.698 | 45.377 | -34.8 | -8 |
| Nettowinstmarge
| 0.068 | 0.083 | 0.086 | 0.071 | 0.075 | 0.065 | 0.08 | 0.115 | 0.057 | 0.095 | -0.066 | 0.021 | 0.072 | 0.079 | -0.002 | -0.28 | -0.707 | 0.052 | 0.069 | 0.037 | 0.126 | -0.012 | -0.174 | -0.059 | 0.121 | -0.127 | -0.055 |
| WPA (Winst Per Aandeel)
| 1.78 | 2.03 | 2.08 | 1.42 | 1.27 | 1.16 | 1.46 | 1.14 | 0.63 | 1.03 | -0.7 | 0.21 | 0.58 | 0.87 | -0.03 | -3.91 | -14.18 | 1.08 | 1.56 | 0.69 | 3.03 | -0.16 | -2.04 | -1.09 | 3.57 | -3.43 | -1.41 |
| Verwaterde WPA
| 1.77 | 2.02 | 2.06 | 1.41 | 1.25 | 1.15 | 1.43 | 1.13 | 0.63 | 1.02 | -0.7 | 0.21 | 0.58 | 0.86 | -0.03 | -3.91 | -14.18 | 1.05 | 1.53 | 0.69 | 2.94 | -0.16 | -2.04 | -1.09 | 3.39 | -3.43 | -1.41 |
| EBITDA
| 179.856 | 164.157 | 160.986 | 126.486 | 98.068 | 111.12 | 116.058 | 100.249 | 61.43 | 56.516 | 50.368 | 44.403 | 37.089 | 53.521 | 53.909 | -26.829 | -222.587 | 36.763 | 43.377 | 27.871 | 58.867 | 9.581 | -20.949 | -6.975 | 19.539 | 13.5 | -3.9 |
| EBITDA ratio
| 0.189 | 0.186 | 0.187 | 0.179 | 0.166 | 0.177 | 0.189 | 0.192 | 0.16 | 0.151 | 0.138 | 0.13 | 0.137 | 0.146 | 0.141 | -0.105 | -0.772 | 0.126 | 0.138 | 0.107 | 0.178 | 0.052 | -0.132 | -0.028 | 0.052 | 0.049 | -0.027 |