
Nova Cannabis Inc.
TSX:NOVC.TO
1.74 (CAD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.161 | 14.21 | 13.813 | 10.865 | 5.509 | 3.959 | 5.033 | 6.357 | 6.22 | 4.917 | 10.527 | 15.464 | 24.907 | 37.625 | 1.75 | 2.068 | -0.551 | 0.551 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.102 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.161 | 14.21 | 13.813 | 10.865 | 5.509 | 3.959 | 5.033 | 6.357 | 6.22 | 4.917 | 10.527 | 15.464 | 24.907 | 37.625 | 1.75 | 2.068 | 0.551 | 0.551 |
Nettovorderingen
| 7.083 | 6.302 | 5.692 | 4.415 | 2.502 | 1.173 | 1.323 | 0.704 | 1.186 | 0.876 | 1.159 | 0.42 | 0.254 | 0.16 | 0.122 | 0.193 | 0 | 0 |
Voorraad
| 17.942 | 16.833 | 16.389 | 13.137 | 12.959 | 12.813 | 11.668 | 10.836 | 10.544 | 9.561 | 8.733 | 6.63 | 6.551 | 5.169 | 0.921 | 3.458 | 0 | 4.116 |
Overige vlottende activa
| 3.366 | 2.653 | 0.84 | 2.858 | 2.847 | 2.973 | 0.708 | 5.532 | 3.886 | 8.048 | 0.672 | 3.802 | 6.904 | 3.378 | 2.469 | 1.365 | 0 | 2.806 |
Totaal vlottende activa
| 39.552 | 39.998 | 36.734 | 31.275 | 23.817 | 20.918 | 18.732 | 20.663 | 21.836 | 19.378 | 21.091 | 26.316 | 35.164 | 46.332 | 3.48 | 7.084 | 0.551 | 7.473 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 67.17 | 65.087 | 67.445 | 70.659 | 72.369 | 72.726 | 74.192 | 78.01 | 77.437 | 77.061 | 77.355 | 77.028 | 73.522 | 70.048 | 16.968 | 48.571 | 0 | 43.265 |
Goodwill
| 22.323 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0.429 | 0.429 | 14.559 | 1.5 | 0 | 1.5 |
Goodwill en immateriële activa
| 24.287 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.27 | 19.71 | 19.699 | 19.699 | 14.559 | 1.5 | 0 | 1.5 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.968 | 0.964 | 0.95 | 0.9 | 0.913 | 0.908 | 0.957 | 0.944 | 0.972 | 1.024 | 0.98 | 0.968 | 1.051 | 0.947 | 0.361 | 0.472 | -0.551 | 0.327 |
Totaal niet-vlottende activa
| 92.425 | 85.321 | 87.665 | 90.829 | 92.552 | 92.904 | 94.419 | 98.224 | 97.679 | 97.355 | 97.605 | 97.706 | 94.272 | 90.694 | 31.888 | 50.543 | -0.551 | 45.092 |
Totaal activa
| 131.977 | 125.319 | 124.399 | 122.104 | 116.369 | 113.822 | 113.151 | 118.887 | 119.515 | 116.733 | 118.696 | 124.022 | 129.436 | 137.026 | 35.368 | 57.627 | 0 | 52.565 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 13.438 | 12.378 | 3.059 | 7.969 | 5.707 | 5.487 | 1.955 | 5.307 | 5.352 | 5.514 | 3.427 | 8.067 | 7.571 | 5.806 | 0.658 | 0.318 | 0 | 5.92 |
Kortlopende schulden
| 6.554 | 21.082 | 20.457 | 20.012 | 17.301 | 16.241 | 13.795 | 14.962 | 15.139 | 9.591 | 5.453 | 5.146 | 5.288 | 8.322 | 3.531 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.452 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -6.082 | -11.931 | -7.969 | -5.707 | -5.487 | 4.14 | -5.307 | -5.352 | -5.514 | 4.449 | 0 | 0 | -5.806 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.2 | 0 | 6.022 | 0 | 0 | 0 | 4.086 | 0.001 | 0.001 | 0.058 | 4.53 | 0.172 | 1.261 | 2.631 | -2.123 | 6.006 | 0 | 23.168 |
Totaal kortlopende verplichtingen
| 20.192 | 33.46 | 29.99 | 27.981 | 23.008 | 21.728 | 19.892 | 20.27 | 20.492 | 15.163 | 13.41 | 13.385 | 14.12 | 16.759 | 2.081 | 6.324 | 0 | 29.088 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 54.15 | 41.223 | 43.564 | 43.722 | 45.064 | 44.817 | 45.443 | 46.083 | 44.973 | 46.337 | 46.52 | 46.741 | 47.436 | 45.365 | 32.122 | 41.439 | 0 | 39.24 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -10.368 | 0 | -11.124 |
Totaal niet-vlottende verplichtingen
| 54.15 | 41.223 | 43.564 | 43.722 | 45.064 | 44.817 | 45.443 | 46.083 | 44.973 | 46.337 | 46.52 | 46.741 | 47.436 | 45.365 | 11.326 | 31.071 | 0 | 28.116 |
Totaal passiva
| 74.342 | 74.683 | 73.554 | 71.703 | 68.072 | 66.545 | 65.335 | 66.353 | 65.465 | 61.5 | 59.93 | 60.126 | 61.556 | 62.124 | 13.407 | 37.395 | 0 | 57.204 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 104.14 | 97.919 | 97.801 | 97.801 | 97.801 | 97.742 | 97.733 | 97.71 | 97.71 | 97.618 | 97.618 | 97.618 | 96.486 | 96.486 | 51.348 | 37.273 | 0 | 13.5 |
Ingehouden winsten
| -48.478 | -49.337 | -49.004 | -49.442 | -51.539 | -52.575 | -52.031 | -47.264 | -45.729 | -44.359 | -40.826 | -35.696 | -29.459 | -22.437 | -55.463 | -17.041 | 0 | -18.139 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -4.639 | 0 |
Overige totale aandeelhoudersvermogen
| 1.973 | 2.054 | 2.048 | 2.042 | 2.035 | 2.11 | 2.114 | 2.088 | 2.069 | 1.974 | 1.974 | 1.974 | 0.853 | 0.853 | -40.151 | 0 | 48.129 | 28.051 |
Totaal eigen vermogen van aandeelhouders
| 57.635 | 50.636 | 50.845 | 50.401 | 48.297 | 47.277 | 47.816 | 52.534 | 54.05 | 55.233 | 58.766 | 63.896 | 67.88 | 74.902 | 21.961 | 20.232 | -4.639 | -4.639 |
Totaal eigen vermogen
| 57.635 | 50.636 | 50.845 | 50.401 | 48.297 | 47.277 | 47.816 | 52.534 | 54.05 | 55.233 | 58.766 | 63.896 | 67.88 | 74.902 | 21.961 | 20.232 | -4.639 | -4.639 |
Totaal passiva en aandeelhoudersvermogen
| 131.977 | 125.319 | 124.399 | 122.104 | 116.369 | 113.822 | 113.151 | 118.887 | 119.515 | 116.733 | 118.696 | 124.022 | 129.436 | 137.026 | 35.368 | 57.627 | -4.639 | 52.565 |