Nova Empire Public Company Limited

SET:NOVA.BK

9.1 (THB) • At close February 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 596.1291,273.1532,191.71204.262445.114459.873257.89129.39632.317177.863181.90537.43850.28665.894745.732653.053463.308175.948129.88491.137129.525127.92188.651103.052215.807207.26141.48541.54448.64585.439110.826129.086102.758134.97855.41228.716129.712140.226384.656153.896169.001133.555186.885139.15784.205286.316154.028148.403181.629344.841525.981516.196487.55530.362522.404399.521505.838663.034699.165
Kortetermijnbeleggingen 00000000000000000000081.47381.47381.47380.23480.234123.55580.23480.234123.555123.555189.555205.297387.57387.57385250249.4460299.114398.798520.471418.508418.495518.418418.442519.13449.43472339.11720.13900000000
Liquide middelen en kortetermijnbeleggingen 596.1291,273.1532,191.71204.262445.114459.873257.89129.39632.317177.863181.90537.43850.28665.894745.732653.053463.308175.948129.88491.137129.525209.394170.124184.525215.807207.26141.485121.778128.879208.994234.381318.641308.055522.548442.982413.716379.712389.672384.656453.01567.799654.026605.393557.651602.623704.757673.158597.833653.629683.959546.12516.196487.55530.362522.404399.521505.838663.034699.165
Nettovorderingen 5.1754.4982.266293.54171.85154.053325.469307.71941.25960.884152.5948.2636.8978.5849.76163.85938.73740.68139.222.43524.28130.60538.08741.35542.15680.08237.18227.90674.86341.29842.81520.19211.23522.00621.03416.49315.6232.58729.20223.69718.46437.67929.38221.95815.73812.69529.34712.43224.719.57620.5215.66412.1937.95717.9978.510.2919.1174.978
Voorraad 0004,607.13522.59630.106250.52517.38341.961001.16800267.195404.669394.796445.888507.658583.122613.848512.348506.601534.279497.691486.618426.274481.627412.93350.351321.864317.352219.832168.784256.675294.58339.821387.545401.331368.619242.364200.737229.065291.235265.451242.372276.255347.318315.683297.033341.215325.933369.161352.418342.586354.008295.983247.749224.765
Overige vlottende activa 21.71811.076437.8080.49267.88790.01214.109224.79182.38374.35275.2586.5934.0054.294612.5612.9438.895148.0431.90718.3049.1845.13222.2118.3235.17817.90812.71911.879.2287.46112.56419.39955.9548.2948.856.59810.42313.38418.75315.5298.4116.6476.1517.3846.546.4066.1386.9066.0790.1330.1266.0942.0551.9342.68111.2727.6844.676.385
Totaal vlottende activa 623.0221,288.7282,211.7845,105.43607.449634.044847.993454.711197.92313.099342.71947.03961.14178.5791,368.0541,098.423910.368771.073648.262684.22755.521740.139737.022749.259745.647780.926667.708643.182625.899608.105611.625670.758595.076721.632729.541731.387745.577823.189833.942860.876837.038899.089869.99878.229890.352966.231984.899964.4891,000.0921,000.7907.982853.886870.959892.671885.668773.301819.796924.57935.292
Niet-vlottende activa:
Materiële vaste activa, netto 2,275.694688.7499.527300.732,842.0312,877.7322,912.932,947.5432,977.1523,004.7623,034.441338.874337.192342.775413.651474.058495.1372.761150.863174.01177.424180.287183.856188.578188.398188.859188.794190.045192.643196.756201.17202.587206.874210.635211.932212.964215.487218.813218.893210.195184.978183.414184.304184.777176.313174.112172.26175.08176.989172.94185.288187.301188.628190.491193.82201.713179.711162.795154.867
Goodwill 0000000000000067.77467.77451.636000000000000000000000000000000000000000000
Immateriële activa 111.351113.273115.107117.0661,849.3011,872.581,895.5351,918.2651,941.521,964.7751,987.69131.074133.031134.9310157.7810000000000000000000000000000000000000000000
Goodwill en immateriële activa 111.351113.273115.107117.0661,849.3011,872.581,895.5351,918.2651,941.521,964.7751,987.69131.074133.031134.93167.77467.77451.636003.5453.4893.18703.083.0383.0973.1483.3573.851000000000000000000000000000000
Langetermijnbeleggingen 03.1194.1110517.091485.076319.849351.483433.524835.43812.343754.632677.577664.7281.513-0.2320001.2071.2111.21501.2221.2251.2291.2331.2361.241000000000000000000000000000000
Belastingvorderingen 18.1223.8473.7850.2530.2520.250.2490.2470.2450.2430.2410.3990.2340.23-1.5130.2320015.65315.65315.65315.653015.65315.65315.65315.65315.65315.65315.65315.65315.65315.65315.65315.65315.65315.65315.65314.80214.45714.05914.67313.76814.54414.49813.33115.81900015.46600000000
Overige niet-vlottende activa 3.8940.316-02.2660.6390.7881.0361.2831.5341.7662.0151.6667.74.9553.91172.299267.81772.8574.73570704564.71145454545454549.44148.915.4583.9953.7813.2433.8283.7674.9635.4584.82412.9595.0595.1216.7256.2925.601-10.4196.0195.4435.123-10.2125.6135.5884.6515.9964.9074.8455.2035.203
Totaal niet-vlottende activa 2,409.06809.255622.529420.3165,209.3145,236.4265,129.5995,218.8215,353.9755,806.9775,836.731,226.6461,155.7341,147.619485.336614.132814.5975.611241.251264.415267.777245.342248.567253.533253.314253.838253.828255.291258.389261.85265.732223.698226.522230.069230.827232.445234.906239.429239.154229.476211.997203.145203.193206.046197.103193.045177.66181.099182.431178.063190.542192.914194.216195.142199.816206.62184.555167.998160.07
Totaal activa 3,032.0822,097.9832,834.3135,525.7465,816.7635,870.475,977.5925,673.5335,551.8956,120.0766,179.4481,273.6841,216.8741,226.1981,853.391,712.5551,724.958846.684889.513948.6351,023.298985.481985.5891,002.791998.9611,034.764921.536898.473884.288869.955877.358894.456821.598951.701960.368963.832980.4831,062.6181,073.0961,090.3521,049.0351,102.2351,073.1831,084.2751,087.4551,159.2751,162.5591,145.5881,182.5231,178.7631,098.5251,046.8011,065.1751,087.8131,085.484979.9211,004.3511,092.5691,095.362
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.3381.3272.4324.532.2555.250.84.9015.9155.0594.7643.4481.3231.34281.52542.05240.2212.4951.5990.8918.6823.5715.70944.4916.0192.77865.10312.0971.25333.21112.9329.4814.6577.9965.580.0021.25718.47119.83631.5854.22427.88714.82722.52517.36928.91228.51736.80559.34632.37468.5772.5510.22716.33970.8423.90316.12317.94559.83
Kortlopende schulden 120.29732.771749.692441.183423.695424.425423.636418.931238.302386.756385.63941.54640.54340.15748.387577.177698.19967.26740.91579.252120.68592.88585.91977103.78757.8780.28937.62437.338062.41382.368000000000000000000000000000
Belastingschulden 0.7082.2451.0230.3590.930.7980.5440.5440.5390.4263.240.7440.5871.1751.4182.004000000000000000000000000000005.6685.668027.71837.87715.0090024.6716.026010.72542.64732.708
Uitgestelde opbrengsten 001.02314.94615.89711.73000009.1524.5335.87423.67815.3468.04511.3325.5547.7057.5197.951011.0598.7211.1298.147.6989.88807.7186.003000000.3450.3050.40100.7390.2860.0760.490.3112.1344.13200000000000
Overige kortlopende verplichtingen 54.29417.70422.2812,515.81823.03520.58538.32196.62218.67631.237486.7049.6735.5666.571628.60119.1368.60911.888.7178.297.8078.51210.20112.7179.16711.7738.9147.96610.68810.24511.4786.4527.2028.9916.8135.8624.90925.07225.10824.2765.42112.5399.5658.9511.03511.81428.97220.6633.9093.0510.82453.09773.63213.7480.94815.79817.85315.54230.093
Totaal kortlopende verplichtingen 176.63754.048775.4292,961.89449.915451.057463.301620.999263.432423.478880.34755.41148.01849.244759.932640.368747.02791.64251.23188.432147.174104.969101.829134.208118.964162.42974.30557.68749.27943.45686.821118.321.85916.98712.3945.8646.16743.54344.94455.869.64540.42724.39331.47528.40446.39363.15757.46890.97473.30384.4155.64873.85954.75887.81719.70144.70276.133122.631
Langlopende verplichtingen:
Langetermijnschulden 1,376.01109.665110.981112.9812,452.7472,444.0272,393.4712,179.0371,856.0292,287.3651,939.731201.873212.948223.392233.517342.344216.8171.6921.270.30.3790.4580.5360.6940.7820.7640.8380.9110000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000-10.852-11.040-10.4230000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 7.8198.0588.2578.401202.036202.558202.984203.571203.934204.299204.65810.00310.85211.04010.4230000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 5.4025.0644.7274.39137.875208.987326.309295.545155.414107.073121.9882.23800011.98419.83226.72827.92423.20625.62425.0921.56519.84222.00922.54923.34720.57421.69222.55522.39220.220.86422.69422.51623.69222.01929.36628.58427.86130.83230.02529.21931.50931.23630.38429.53226.15727.30926.49725.05924.45225.83825.124.5223.8428.327.48425.327
Totaal niet-vlottende verplichtingen 1,389.23122.787123.966125.7712,792.6572,855.5732,922.7642,678.1532,215.3772,598.7372,266.377214.114223.8234.432233.517364.751236.64928.41929.19423.50626.00325.54822.10120.53622.79123.31324.18521.48521.69222.55522.39220.220.86422.69422.51623.69222.01929.36628.58427.86130.83230.02529.21931.50931.23630.38429.53226.15727.30926.49725.05924.45225.83825.124.5223.8428.327.48425.327
Totaal passiva 1,565.868176.835899.3943,087.6623,242.5723,306.633,386.0643,299.1522,478.8093,022.2153,146.723269.524271.818283.676993.4481,005.119983.676120.06180.425111.938173.177130.517123.93154.744141.755185.74298.4979.17270.97266.011109.214138.49942.72339.6834.9129.55628.18672.9173.52883.72140.47670.45253.61162.98459.6476.77792.68883.625118.28399.8109.46980.199.69779.858112.33743.54173.002103.617147.958
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 84.97584.97584.97584.97584.97584.97584.97584.97584.97584.97584.97569.99969.99969.99969.99960606060606060606060606060606060606060606060606060606060606060606060606060060606006060
Ingehouden winsten 846.8231,113.1721,126.941907.2451,006.6381,004.102966.361795.914661.238652.529641.817501.794445.273444.073361.952391.435425.281410.623493.089520.697534.12538.964661.659532.047541.206533.022507.046503.3497.316487.944452.144439.957462.875596.02609.458618.276636.297673.708683.568690.631692.559715.783703.572705.291711.815766.498753.871745.963864.24878.963789.055766.701765.478807.955773.147736.381731.35788.951747.404
Overige gereserveerde algehele resultaten 566.98811611611611611611611611611611611611611611611611611611611611611601161161161161161161161161161161161161161161161161161161161161161161161161160-011600000000
Overige totale aandeelhoudersvermogen -32.572606.999606.999733.524606.999606.999606.999606.999606.999606.999606.999142.17311.99311.99311.99143.93140140140140140140256140140140140140140140140140140140140140140140256256256256256256256256271.819256140140256200200140140140200140140
Totaal eigen vermogen van aandeelhouders 1,466.2131,921.1461,934.9141,841.7431,949.0561,946.0411,902.5141,741.6061,469.2121,472.6881,454.071,004.16945.056942.521859.941707.435741.281726.623809.089836.697850.12854.964861.659848.047857.206849.022823.046819.3813.316803.944768.144755.957778.875912.02925.458934.276952.297989.708999.5681,006.6311,008.5591,031.7831,019.5721,021.2911,027.8151,082.4981,069.8711,061.9631,064.241,078.963989.055966.701965.4781,007.955973.147936.381931.35988.951947.404
Totaal eigen vermogen 1,466.2151,921.1481,934.9182,438.0842,574.192,563.842,591.5272,374.3813,073.0863,097.863,032.7251,004.16945.056942.521859.941707.435741.281726.623809.089836.698850.12854.964861.659848.047857.206849.022823.046819.3813.316803.944768.144755.957778.875912.02925.458934.276952.297989.708999.5681,006.6311,008.5591,031.7831,019.5721,021.2911,027.8151,082.4981,069.8711,061.9631,064.241,078.963989.055966.701965.4781,007.955973.147936.381931.35988.951947.404
Totaal passiva en aandeelhoudersvermogen 3,032.0822,097.9832,834.3135,525.7465,816.7635,870.475,977.5925,673.5335,551.8956,120.0766,179.4481,273.6841,216.8741,226.1981,853.391,712.5551,724.958846.684889.513948.6351,023.298985.481985.5891,002.791998.9611,034.764921.536898.473884.288869.955877.358894.456821.598951.701960.368963.832980.4831,062.6181,073.0961,090.3521,049.0351,102.2351,073.1831,084.2751,087.4551,159.2751,162.5591,145.5881,182.5231,178.7631,098.5251,046.8011,065.1751,087.8131,085.484979.9211,004.3511,092.5691,095.362