NOV Inc.
NYSE:NOV
14.07 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 816 | 1,069 | 1,591 | 1,692 | 1,171 | 1,427 | 1,437 | 1,408 | 2,080 | 3,536 | 3,436 | 3,319 | 3,535 | 3,333 | 2,622 | 1,542.8 | 1,841.8 | 957.4 | 209.4 | 142.7 | 74.217 | 118.338 | 43.22 | 42.459 | 12.4 | 11.4 | 19.8 | 4.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 816 | 1,069 | 1,591 | 1,692 | 1,171 | 1,427 | 1,437 | 1,408 | 2,080 | 3,536 | 3,436 | 3,319 | 3,535 | 3,333 | 2,622 | 1,542.8 | 1,841.8 | 957.4 | 209.4 | 142.7 | 74.217 | 118.338 | 43.22 | 42.459 | 12.4 | 11.4 | 19.8 | 4.3 |
Nettovorderingen
| 2,644 | 2,424 | 1,782 | 1,885 | 2,498 | 2,666 | 2,510 | 2,748 | 4,176 | 6,294 | 6,435 | 5,545 | 3,884 | 3,240 | 2,927 | 3,754.4 | 2,743.3 | 1,923.5 | 1,481.1 | 480.1 | 460.91 | 428.116 | 382.153 | 295.163 | 196.1 | 281.3 | 224 | 102.9 |
Voorraad
| 2,151 | 1,813 | 1,331 | 1,408 | 2,197 | 2,986 | 3,003 | 3,325 | 4,678 | 5,281 | 5,603 | 5,891 | 4,030 | 3,388 | 3,490 | 3,806 | 2,574.7 | 1,828.8 | 1,198.3 | 657.5 | 546.69 | 470.088 | 455.934 | 375.734 | 254.1 | 242 | 203.5 | 115.5 |
Overige vlottende activa
| 229 | 187 | 198 | 224 | 247 | 200 | 267 | 395 | 491 | 1,051 | 949 | 923 | 661 | 574 | 559 | 554 | 434 | 255.9 | 109.4 | 30.6 | 164.583 | 98.526 | 27.259 | 29.747 | 15.8 | 23.1 | 16.3 | 10.7 |
Totaal vlottende activa
| 5,840 | 5,493 | 4,902 | 5,209 | 6,113 | 7,279 | 7,217 | 7,876 | 11,801 | 16,162 | 16,423 | 15,678 | 12,110 | 10,535 | 9,598 | 9,657.2 | 7,593.8 | 4,965.6 | 2,998.2 | 1,537.4 | 1,246.4 | 1,115.068 | 908.566 | 743.103 | 478.4 | 557.8 | 463.6 | 233.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,409 | 2,298 | 2,360 | 2,493 | 3,028 | 2,797 | 3,002 | 3,150 | 3,124 | 3,362 | 3,408 | 2,945 | 2,445 | 1,840 | 1,836 | 1,676.7 | 1,197.3 | 1,022.1 | 877.6 | 255.1 | 252.365 | 208.42 | 168.951 | 173.646 | 109.1 | 91.8 | 74.3 | 18.7 |
Goodwill
| 1,562 | 1,505 | 1,527 | 1,493 | 3,659 | 9,284 | 9,528 | 9,597 | 6,980 | 8,539 | 9,049 | 7,172 | 6,151 | 5,790 | 5,489 | 5,225 | 2,445.1 | 2,244.7 | 2,117.7 | 639 | 587.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 450 | 490 | 503 | 527 | 852 | 3,020 | 3,301 | 3,530 | 3,849 | 4,444 | 5,055 | 4,743 | 4,073 | 4,103 | 4,052 | 4,300.3 | 774.1 | 705.2 | 2,729.2 | 730 | 666.622 | 581.576 | 352.094 | 329.34 | 174.5 | 145.7 | 24.2 | 6.3 |
Goodwill en immateriële activa
| 2,012 | 1,995 | 2,030 | 2,020 | 3,659 | 9,284 | 9,528 | 9,597 | 10,829 | 12,983 | 14,104 | 11,915 | 10,224 | 9,893 | 9,541 | 9,525.3 | 3,219.2 | 2,949.9 | 2,729.2 | 730 | 666.622 | 581.576 | 352.094 | 329.34 | 174.5 | 145.7 | 24.2 | 6.3 |
Langetermijnbeleggingen
| 211 | 117 | 50 | 51 | 282 | 301 | 309 | 307 | 327 | 362 | 390 | 393 | 391 | 386 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 488 | 68 | -50 | -51 | -282 | 11 | 13 | 86 | 488 | 503 | 372 | 413 | 267 | 341 | 92 | 126 | 55.6 | 56.1 | 52.2 | 55.1 | 52.391 | 36.864 | 16.663 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 334 | 164 | 258 | 207 | 349 | 124 | 137 | 124 | 156 | 190 | 115 | 140 | 78 | 55 | 72 | 493.5 | 49 | 25.6 | 21.3 | 21.1 | 24.958 | 26.734 | 25.422 | 32.805 | 20.3 | 22.7 | 5.4 | 8.3 |
Totaal niet-vlottende activa
| 5,454 | 4,642 | 4,648 | 4,720 | 7,036 | 12,517 | 12,989 | 13,264 | 14,924 | 17,400 | 18,389 | 15,806 | 13,405 | 12,515 | 11,934 | 11,821.5 | 4,521.1 | 4,053.7 | 3,680.3 | 1,061.3 | 996.336 | 853.594 | 563.13 | 535.791 | 303.9 | 260.2 | 103.9 | 33.3 |
Totaal activa
| 11,294 | 10,135 | 9,550 | 9,929 | 13,149 | 19,796 | 20,206 | 21,140 | 26,725 | 33,562 | 34,812 | 31,484 | 25,515 | 23,050 | 21,532 | 21,478.7 | 12,114.9 | 9,019.3 | 6,678.5 | 2,598.7 | 2,242.736 | 1,968.662 | 1,471.696 | 1,278.894 | 782.3 | 818 | 567.5 | 266.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 904 | 906 | 612 | 489 | 715 | 722 | 510 | 414 | 623 | 1,189 | 1,275 | 1,200 | 901 | 628 | 584 | 851.9 | 716.4 | 675 | 568.2 | 407.7 | 228.576 | 168.548 | 161.277 | 165.801 | 106.219 | 131.6 | 135 | 87.5 |
Kortlopende schulden
| 201 | 187 | 203 | 220 | 228 | 14 | 6 | 506 | 2 | 152 | 1 | 1 | 351 | 373 | 7 | 4.3 | 152.8 | 5.6 | 5.7 | 150 | 14.91 | 0 | 10.213 | 0 | 0 | 7.4 | 1.3 | 0 |
Belastingschulden
| 22 | 28 | 24 | 51 | 42 | 66 | 81 | 119 | 264 | 431 | 556 | 355 | 709 | 468 | 226 | 230.3 | 112.4 | 169.8 | 83.2 | 33 | 24.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 532 | 444 | 392 | 354 | 427 | 458 | 279 | 440 | 785 | 1,775 | 1,771 | 1,189 | 686 | 387 | 2,493 | 2,606.6 | 0 | 0 | 0 | 182.6 | 133.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 776 | 872 | 679 | 753 | 835 | 1,081 | 1,757 | 2,008 | 3,069 | 5,602 | 4,846 | 4,093 | 3,455 | 3,067 | 3,357 | 4,537 | 3,045.1 | 1,814.8 | 530.1 | 209.5 | 184.056 | 177.668 | 105.819 | 96.981 | 69.981 | 72.4 | 75.2 | 15.8 |
Totaal kortlopende verplichtingen
| 2,435 | 2,437 | 1,910 | 1,867 | 2,247 | 2,341 | 2,354 | 3,047 | 4,249 | 7,374 | 6,678 | 5,649 | 5,416 | 4,085 | 4,174 | 5,623.5 | 4,026.7 | 2,665.2 | 1,187.2 | 800.2 | 452.215 | 346.216 | 277.309 | 262.782 | 176.2 | 211.4 | 211.5 | 103.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 2,270 | 2,266 | 2,284 | 2,446 | 2,663 | 2,926 | 2,938 | 2,708 | 3,907 | 3,014 | 3,149 | 3,148 | 159 | 514 | 876 | 869.6 | 737.9 | 834.7 | 835.6 | 350 | 593.98 | 594.637 | 300 | 222.477 | 196 | 205.6 | 61.6 | 36.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -66 | -78 | -140 | -564 | -677 | -1,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 70 | 68 | 66 | 78 | 140 | 564 | 677 | 1,064 | 1,805 | 1,972 | 2,292 | 1,997 | 1,852 | 2,336 | 2,091 | 2,134.4 | 564.3 | 389 | 373.3 | 102.8 | 52.368 | 54.612 | 20.38 | 16.03 | 6.1 | 4.1 | 2.7 | 0 |
Overige niet-vlottende verplichtingen
| 277 | 230 | 292 | 337 | 393 | 76 | 77 | 318 | 283 | 430 | 363 | 334 | 360 | 253 | 163 | 127.7 | 61.8 | 71.4 | 63.7 | 31.5 | 37.996 | 30.229 | 6.467 | 10.399 | 8.9 | 10.1 | 14 | 17.9 |
Totaal niet-vlottende verplichtingen
| 2,617 | 2,564 | 2,576 | 2,783 | 3,056 | 3,566 | 3,692 | 4,090 | 6,016 | 5,416 | 5,804 | 5,479 | 2,371 | 3,103 | 3,130 | 3,131.7 | 1,364 | 1,295.1 | 1,272.6 | 484.3 | 684.344 | 679.478 | 326.847 | 248.906 | 211 | 219.8 | 78.3 | 54.3 |
Totaal passiva
| 5,052 | 5,001 | 4,486 | 4,650 | 5,303 | 5,907 | 6,046 | 7,137 | 10,265 | 12,790 | 12,482 | 11,128 | 7,787 | 7,188 | 7,304 | 8,755.2 | 5,390.7 | 3,960.3 | 2,459.8 | 1,284.5 | 1,136.559 | 1,025.694 | 604.156 | 511.688 | 387.2 | 431.2 | 289.8 | 157.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 70 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4.2 | 3.6 | 1.8 | 1.7 | 0.9 | 0.851 | 0.81 | 0.809 | 0.805 | 0.6 | 0 | 0 | 0 |
Ingehouden winsten
| -1,155 | -2,069 | -2,146 | -1,876 | 690 | 6,862 | 6,966 | 7,285 | 11,702 | 13,181 | 13,323 | 11,385 | 9,103 | 7,300 | 5,805 | 4,796.1 | 2,845.6 | 1,513.9 | 829.9 | 569.2 | 458.987 | 382.166 | 309.097 | 205.034 | 159.5 | 151.9 | 76.3 | 0.2 |
Overige gereserveerde algehele resultaten
| -1,493 | -1,593 | -1,546 | -1,509 | -1,423 | -1,437 | -1,110 | -1,452 | -1,553 | -834 | -4 | 107 | -23 | 91 | 90 | -161.8 | 195 | 46.1 | -38.3 | 33.4 | -44.374 | -44.461 | -34.873 | -21.858 | -11.5 | -53.9 | -38.6 | 0 |
Overige totale aandeelhoudersvermogen
| 8,812 | 8,754 | 8,685 | 8,591 | 8,507 | 8,390 | 8,234 | 8,103 | 8,005 | 8,341 | 8,907 | 8,743 | 8,535 | 8,353 | 8,214 | 7,989.1 | 3,617.2 | 3,461.7 | 3,400.9 | 692.9 | 674.965 | 594.849 | 592.507 | 583.225 | 214.426 | 241.7 | 240 | 108.9 |
Totaal eigen vermogen van aandeelhouders
| 6,168 | 5,134 | 5,064 | 5,279 | 7,846 | 13,889 | 14,160 | 13,926 | 16,383 | 20,692 | 22,230 | 20,239 | 17,619 | 15,748 | 14,113 | 12,627.6 | 6,661.4 | 5,023.5 | 4,194.2 | 1,296.4 | 1,090.429 | 933.364 | 867.54 | 767.206 | 395.1 | 386.8 | 277.7 | 109.1 |
Totaal eigen vermogen
| 6,242 | 5,172 | 5,131 | 5,348 | 7,914 | 13,959 | 14,226 | 13,989 | 16,460 | 20,772 | 22,330 | 20,356 | 17,728 | 15,862 | 14,228 | 12,723.5 | 6,724.2 | 5,059 | 4,218.7 | 1,314.2 | 1,106.177 | 942.968 | 867.54 | 767.206 | 395.1 | 386.8 | 277.7 | 109.1 |
Totaal passiva en aandeelhoudersvermogen
| 11,294 | 10,135 | 9,550 | 9,929 | 13,149 | 19,796 | 20,206 | 21,126 | 26,725 | 33,562 | 34,812 | 31,484 | 25,515 | 23,050 | 21,532 | 21,478.7 | 12,114.9 | 9,019.3 | 6,678.5 | 2,598.7 | 2,242.736 | 1,968.662 | 1,471.696 | 1,278.894 | 782.3 | 818 | 567.5 | 266.7 |