Inotiv, Inc.
NASDAQ:NOTV
4.53 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -18.891 | -26.087 | -48.079 | -15.388 | -8.706 | 0.365 | -9.629 | -86.932 | -243.631 | -3.556 | -6.664 | -83.411 | 14.249 | -2.265 | -0.723 | -0.366 | -1.792 | -0.879 | -0.588 | -1.426 | 0.29 | -0.426 | -0.569 | -0.085 | -0.2 | -0.075 | 0.055 | 0.026 | 0.229 | 0.221 | 0.417 | 0.017 | -2.037 | -0.433 | -0.254 | -0.506 | -0.711 | 1.478 | 0.15 | 0.182 | -0.404 | 0.215 | -0.219 | -0.662 | 0.252 | 0.551 | -0.169 | 0.139 | -2.311 | -0.704 | -1.884 | -1.491 | -0.668 | 0.418 | 0.483 | 0.31 | -0.28 | 0.289 | -1.212 | -1.488 | -1.416 | -0.632 | -1.831 | -1.584 | -1.083 | -0.254 | -0.136 | -0.016 | -0.203 | 0.449 | 0.124 | 0.556 | -0.757 | -1.675 | 0.538 | -0.716 | 0.036 | 0.356 | -0.897 | 0.404 | -0.205 | 0.635 | -0.503 | -0.13 | -0.375 | 0.354 | -0.167 | 0.275 | 0.019 | 0.281 | 0.519 | 0.247 | 0.475 | 0.515 | 0.582 | 0.195 | -0.444 | -0.139 | -0.399 | -0.4 | 0.3 | 0.1 | 0.2 | 0 | -0.2 | 0.2 | 0.2 | 0.2 | 0.01 |
Afschrijvingen & Amortisatie
| 14.594 | 14.119 | 16.363 | 16.397 | 14.6 | 13.864 | 12.99 | 13.263 | 17.457 | 16.001 | 9.831 | 6.035 | 2.181 | 1.933 | 1.089 | 1.065 | 1.182 | 1.074 | 0.941 | 0.732 | 0.68 | 0.713 | 0.611 | 0.713 | 0.715 | 0.378 | 0.378 | 0.404 | 0.377 | 0.443 | 0.464 | 0.396 | 0.525 | 0.357 | 0.332 | 0.342 | 0.34 | 0.339 | 0.353 | 0.377 | 0.402 | 0.396 | 0.397 | 0.402 | 0.41 | 0.405 | 0.435 | 0.473 | 0.554 | 0.579 | 0.594 | 0.551 | 0.56 | 0.525 | 0.519 | 0.53 | 2.323 | 0 | 0.578 | 0.607 | 2.645 | 1.174 | 0.63 | 0.68 | 0.863 | 0.647 | 0.752 | 0.751 | 0.818 | 0.873 | 0.77 | 0.997 | 0.82 | 1.367 | 0.752 | 0.95 | 0.979 | 1.033 | 0.671 | 0.758 | 0.67 | 1.154 | 0.788 | 0.829 | 0.899 | 0.628 | 0.586 | 0.569 | 0.564 | 0.512 | 0.487 | 0.479 | 0.532 | 0.432 | 0.358 | 0.44 | 0.743 | 0.313 | 0.28 | 0.3 | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.08 |
Uitgestelde Inkomstenbelasting
| -5.844 | -7.016 | -5.073 | -5.318 | 1.304 | -5.811 | -1.18 | -20.123 | -9.45 | -6.478 | 12.374 | -14.281 | -9.678 | -0.03 | -0.001 | 0.081 | 0.33 | -0.133 | -0.013 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.723 | 1.928 | 1.496 | -0.006 | -1.2 | -0.02 | -0.008 | 0.012 | 0 | -0.009 | 0 | 1.324 | -0.169 | -0.618 | -0.377 | -0.385 | 0 | 0 | -0.123 | -0.372 | 0.02 | -0.073 | -0.047 | -1.067 | -0.168 | 0.567 | -0.667 | 0.145 | 0 | -0.38 | 0.235 | 0.093 | 0 | 0 | -0.093 | -0.104 | 0.366 | -0.175 | 0.051 | -0.361 | 0 | 0 | 0.139 | 0.027 | -0.174 | 0.374 | 0.135 | 0.344 | -0.097 | -0.284 | -0.2 | 0 | 0 | 0.2 | -0.1 | 0 | 0 | 0.2 | -0.1 | -0.34 |
Aandelen Gebaseerde Vergoedingen
| 1.622 | 1.337 | 1.884 | 1.897 | 1.988 | 2.029 | 1.781 | 2.046 | 1.917 | 1.985 | 1.141 | 19.159 | 0.746 | 0.58 | 0.279 | 0.181 | 0.16 | 0.176 | 0.123 | 0.081 | 0.082 | 0.072 | 0.099 | 0.025 | 0.032 | 0.033 | 0.035 | 0.034 | 0.006 | 0.006 | -0.003 | 0.01 | 0.011 | 0.005 | 0.014 | 0.015 | 0.012 | 0.019 | 0.019 | 0.029 | 0.019 | 0.02 | -0.002 | 0.047 | 0.038 | 0.052 | 0.061 | 0.074 | -0.036 | 0.046 | 0.026 | 0.047 | 0.03 | 0.048 | 0.021 | 0.054 | 0.052 | 0.048 | 0.037 | 0.089 | 0.114 | 0.147 | 0.151 | 0.158 | 0.592 | 0 | 0 | 0.11 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.413 | 0.828 | 50.858 | -2.495 | 8.474 | -11.533 | 6.574 | 13.441 | -5.753 | -25.799 | -17.319 | 8.594 | 3.607 | 3.29 | 2.166 | 0.58 | -0.051 | 0.81 | -1.828 | 2.017 | -0.822 | 0.454 | -0.127 | 0.403 | 0.727 | 1.034 | -0.38 | 0.295 | -0.63 | 0.022 | -1.325 | 0.591 | 1.215 | 0.236 | 0.44 | -0.082 | 0.93 | -1.073 | 0.278 | -0.629 | 0.312 | -0.355 | -0.41 | 0.288 | -0.207 | 0.164 | -0.585 | 0.04 | 1.662 | -0.016 | 0.269 | 1.478 | -0.531 | -1.079 | 0.038 | -0.132 | 0.352 | -0.332 | 1.308 | 1.039 | 0.143 | 0.317 | 1.787 | 1.23 | 0.121 | 0.273 | -2.152 | 1.147 | 0.304 | 0.69 | -1.754 | -0.392 | 1.597 | 0.93 | -0.531 | 0.05 | -0.227 | -1.17 | 0.151 | -1.991 | 1.833 | -2.892 | 1.527 | -0.914 | 0.096 | 1.158 | 0.483 | -1.336 | 1.587 | 0.191 | -1.948 | -0.851 | 0.181 | 1.084 | -0.313 | -0.834 | -0.476 | 0.412 | -0.041 | -0.5 | 0.6 | 0.1 | -0.2 | -0.8 | 1.2 | -0.3 | -0.5 | 0.3 | 0.71 |
Vorderingen
| -10.708 | 2.611 | 23.762 | -1.497 | 4.189 | -12.953 | 0.837 | 21.999 | 6.727 | -21.639 | -10.443 | 1.517 | -7.941 | -2.083 | -1.293 | -0.634 | 0.081 | 1.172 | -0.86 | -1.013 | -1.61 | -1.763 | -0.23 | 0.516 | -0.066 | -0.52 | -0.422 | 0.419 | -0.685 | 0.741 | -0.374 | -0.623 | 1.128 | 0.205 | -1.168 | 1.474 | -0.473 | -0.297 | 0.041 | -0.355 | 0.549 | -0.081 | -0.497 | 0.939 | -0.967 | 0.266 | -0.737 | 1.413 | 0.523 | -0.101 | -0.075 | 0.57 | 0.039 | 0.04 | -0.443 | 0.128 | -0.203 | -0.518 | -0.066 | 1.437 | 0.504 | -0.121 | 0.377 | 2.92 | -1.51 | 0 | 0 | 0.47 | -1.07 | 0 | 0 | 0.585 | 0 | 0 | 0 | -0.616 | 0 | 0 | 0 | -1.911 | 0 | 0 | 0 | 0 | 503.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 20.69 | 6.739 | 4.723 | 6.058 | -2.539 | 9.425 | 11.329 | -4.204 | -8.609 | -11.901 | -11.295 | -3.393 | 0.375 | -0.105 | 0.004 | -0.176 | 0.79 | -0.286 | -0.17 | 0.061 | 0.024 | -0.016 | 0.069 | 0.01 | -0.218 | 0.036 | -0.069 | -0.018 | 0.151 | 0.055 | 0.248 | 0.086 | 0.023 | -0.06 | 0.018 | 0.032 | 0.095 | 0.111 | -0.01 | -0.098 | -0.029 | -0.028 | -0.056 | -0.072 | 0.1 | 0.173 | 0.051 | -0.047 | 0.089 | 0.109 | 0.008 | -0.226 | 0.011 | -0.081 | 0.052 | 0.055 | 0.041 | 0.198 | 0.095 | -0.16 | 0.067 | 0.115 | 0.168 | -0.012 | -0.01 | -0.044 | -0.125 | -0.028 | -0.088 | 0.167 | 0.238 | -0.324 | 0.002 | 0.318 | 0.053 | -0.219 | 0.201 | 0.016 | -0.539 | -0.15 | 0.264 | 0.092 | 0.278 | -0.148 | 0.364 | 0.047 | 0.165 | 0.043 | 0.088 | -0.005 | 0.253 | -0.569 | 0.037 | -0.134 | 0.043 | -0.102 | -0.158 | 0.119 | -0.302 | -0.1 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 |
Crediteuren
| 5.544 | -1.812 | -0.274 | -2.845 | 1.835 | -0.89 | 3.849 | 1.169 | -16.171 | 2.907 | 0.731 | 4.491 | 1.313 | 0.536 | 0.335 | 0.435 | -0.007 | -1.463 | -1.056 | 0.479 | 0.355 | 0.809 | 0.387 | -0.532 | 0.945 | 0.249 | 0.113 | -0.327 | 0.396 | -0.347 | -1.043 | 0.081 | 0.132 | 0.649 | 0.84 | -0.499 | 0.485 | -0.104 | -0.35 | 0.228 | -0.697 | 0.014 | 0.165 | -0.345 | -0.25 | 0.212 | -0.313 | 0.082 | 1.498 | -0.009 | -0.025 | 0.911 | -0.754 | -2.456 | 0.648 | -0.376 | -0.086 | 4.326 | 6.073 | 0.053 | -0.212 | 0.96 | 1.673 | -0.997 | 0.969 | 0 | 0 | 0.797 | -0.021 | 0 | 0 | -0.159 | 0 | 0 | 0 | -0.131 | 0 | 0 | 0 | -0.915 | 0 | 0 | 0 | 0 | -540.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -12.113 | -6.71 | 22.647 | -4.211 | 4.989 | -7.115 | -9.441 | -5.523 | 12.3 | 1.245 | 3.688 | 5.979 | 9.86 | 4.942 | 3.12 | 0.955 | -0.915 | 1.387 | 0.258 | 2.49 | 0.409 | 1.424 | -0.353 | 0.409 | 0.066 | 1.269 | -0.002 | 0.221 | -0.492 | -0.427 | -0.156 | 1.047 | -0.068 | -0.558 | 0.75 | -1.089 | 0.823 | -0.783 | 0.597 | -0.404 | 0.489 | -0.26 | -0.022 | -0.234 | 0.91 | -0.487 | 0.414 | -1.408 | -0.448 | -0.015 | 0.361 | 0.223 | 0.173 | 1.418 | -0.219 | 0.061 | 0.6 | -4.338 | -4.794 | -0.291 | -0.216 | -0.637 | -0.431 | -0.681 | 0.672 | 0.317 | -2.027 | -0.092 | 1.483 | 0.523 | -1.992 | -0.494 | 1.595 | 0.612 | -0.584 | 1.016 | -0.428 | -1.186 | 0.69 | 0.985 | 1.569 | -2.984 | 1.249 | -0.766 | 36.822 | 1.111 | 0.318 | -1.379 | 1.499 | 0.196 | -2.201 | -0.282 | 0.145 | 1.218 | -0.356 | -0.732 | -0.318 | 0.293 | 0.261 | -0.4 | 0.4 | 0.1 | -0.2 | -0.8 | 0.9 | -0.3 | -0.5 | 0.3 | 0.71 |
Overige Niet-Contante Posten
| 2.734 | 2.013 | 7.364 | -1.638 | 1.103 | 4.78 | 2.3 | 70.895 | 239.631 | 8.843 | 5.807 | 62.761 | -8.408 | 0.015 | 0.064 | 0.111 | 0.075 | 0.125 | 0.124 | 0.032 | -0.02 | -0.157 | -0.01 | -0.149 | 0.003 | -0.002 | -0.006 | 0.001 | 0.004 | -0.003 | -0.001 | -0.005 | 1.076 | -0.021 | -0.058 | -0.117 | 0.358 | -0.028 | -0.199 | -0.12 | 0.14 | -0.066 | 0.203 | 0.961 | -0.317 | -0.342 | 0.044 | -0.024 | 0.368 | -0.704 | -1.884 | -1.491 | 0.005 | 1.201 | 0.007 | -0.017 | -1.785 | -0.005 | 0.276 | -0.005 | -2.027 | -0.027 | 0.052 | 0.716 | -0.883 | 0.126 | 0.138 | 0.11 | -0.402 | 0.071 | 0.133 | 0.043 | 0.714 | 1.039 | 0.095 | 0.044 | -0.624 | 0.112 | 0.011 | 0 | -0.161 | 0.296 | 0 | 0 | -0.282 | -0.049 | 0.005 | -0.037 | -0 | -0.042 | 0.209 | 0 | 0.024 | -0.005 | 0 | 0 | 0.032 | 0.009 | -0.064 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.3 | 0.1 | -0.1 | 0.01 |
Kasstroom uit Operationele Activiteiten
| -2.372 | -14.806 | 16.918 | -6.545 | 18.763 | 3.694 | 12.836 | -7.41 | 0.171 | -9.415 | 5.17 | -1.143 | 2.697 | 3.523 | 2.874 | 1.652 | -0.096 | 1.173 | -1.241 | 1.454 | 0.21 | 0.656 | 0.004 | 0.907 | 1.277 | 1.368 | 0.082 | 0.76 | -0.014 | 0.689 | -0.448 | 1.009 | 0.79 | 0.144 | 0.474 | -0.348 | 0.929 | 0.735 | 0.601 | -0.161 | 0.469 | 0.21 | -0.031 | 1.036 | 0.176 | 0.855 | -0.214 | 0.702 | 0.237 | -0.076 | -0.951 | 0.59 | -0.61 | -0.087 | 1.048 | 0.737 | 0.674 | 0.547 | 0.978 | 0.242 | 0.783 | 0.81 | 0.171 | 0.823 | -0.775 | 0.792 | -1.398 | 1.979 | 0.353 | 2.218 | -0.8 | 1.157 | 1.269 | 1.493 | 1.421 | -0.339 | 0.165 | 0.331 | -0.443 | -0.594 | 2.137 | -0.807 | 1.812 | -0.308 | 0.234 | 2.457 | 0.732 | -0.478 | 1.809 | 0.942 | -0.733 | 0.014 | 1.239 | 1.852 | 1.001 | -0.064 | 0.199 | 0.498 | -0.536 | -0.7 | 1.4 | 0.5 | 0.3 | -0.6 | 1.4 | 0.3 | 0.2 | 0.5 | 0.47 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.295 | -4.421 | -7.022 | -5.572 | -6.179 | -4.484 | -8.471 | -8.369 | -5.025 | -16.073 | -9.547 | -5.655 | -4.114 | -5.931 | -0.953 | -1.474 | -1.106 | -1.743 | -1.186 | -2.165 | -2.348 | -2.312 | -1.534 | -0.684 | -0.391 | -0.493 | -0.258 | -0.175 | -0.134 | -0.055 | -0.053 | -0.105 | -0.419 | -0.205 | -0.466 | -0.166 | -0.801 | -0.435 | -0.109 | -0.122 | -0.147 | -0.193 | -0.099 | -0.051 | 0.007 | -0.003 | -0.002 | -0.01 | -0.11 | -0.163 | -0.105 | -0.712 | -0.539 | -0.283 | -0.041 | -0.311 | -0.234 | 0 | -0.318 | -0.057 | -0.144 | -0.106 | -0.28 | -0.304 | -0.43 | -0.04 | -0.474 | -0.849 | -0.218 | 0 | 0 | -0.268 | -0.401 | -0.046 | -1.186 | -0.146 | -0.67 | -0.602 | -0.497 | -0.532 | -1.539 | -0.2 | -0.878 | -1.351 | -1.252 | -0.86 | -0.646 | -2.571 | -0.898 | -2.559 | -0.933 | -0.294 | -0.789 | -0.266 | -0.489 | -0.129 | -1.266 | -0.294 | -0.341 | -0.8 | -1.2 | -0.6 | -1.3 | -1 | -2.7 | -1 | -0.5 | -0.9 | -1.5 |
Netto Overnames
| 0 | 0 | 2.435 | 1.529 | 0.847 | -0.008 | 0.065 | 0.211 | -10.583 | 1.573 | -61.68 | -227.022 | -0.892 | -40.698 | 0.002 | 0 | 0.069 | 0 | -0.069 | -4 | 0 | -1.271 | 0 | 0 | -6.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.046 | 1.468 | 2.435 | 1.529 | -2.367 | -0.008 | 0.065 | 0.211 | 0.013 | -0.006 | -0.001 | 0.284 | 8.358 | 0 | 0.002 | 0 | 0 | 0 | 0 | -4 | 4.53 | -1.271 | 0 | 0 | -6.759 | 0 | 0.002 | 0 | 0.213 | 0.002 | 0.001 | 0.005 | 0.837 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0.015 | 0 | 0.02 | 0 | 0.23 | 0 | 0 | 0 | 0.635 | 0 | 0 | 0 | -0.432 | -0.159 | 0.75 | 0 | 0.69 | 0 | 0 | 0 | 0.001 | 0.748 | 0.001 | 0.001 | 0.008 | -0.333 | 0.558 | 0 | 0.226 | 0.092 | 0.045 | 0 | 0 | 0.021 | 5.866 | 0 | 0.071 | 0.4 | 0 | 0 | 0.617 | 0.811 | -0.263 | 0.236 | -0.578 | 0.25 | -0.25 | 0 | 0.045 | 0 | 0 | 0 | 0.46 | 0 | 0.236 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.3 | -0.2 | -0.1 | 0.07 |
Kasstroom uit Investeringsactiviteiten
| -5.249 | -2.953 | -4.587 | -4.043 | -7.699 | -4.492 | -8.406 | -8.158 | -15.595 | -14.506 | -71.228 | -232.393 | -5.006 | -46.629 | -0.951 | -1.474 | -1.037 | -1.743 | -1.186 | -6.165 | -2.348 | -3.583 | -1.534 | -0.684 | -7.15 | -0.493 | -0.256 | -0.175 | -0.134 | -0.053 | -0.052 | -0.1 | -0.419 | -0.205 | -0.466 | -0.166 | -0.768 | -0.435 | -0.109 | -0.122 | -0.147 | -0.193 | -0.099 | -0.051 | 0.007 | -0.003 | 0.018 | -0.01 | 0.12 | -0.163 | -0.105 | -0.712 | -0.539 | -0.283 | -0.041 | -0.311 | -0.666 | -0.159 | 0.432 | -0.057 | -0.144 | -0.106 | -0.28 | -0.304 | -0.429 | 0.708 | -0.473 | -0.848 | -0.21 | -0.333 | 0.558 | -0.268 | -0.175 | 0.046 | -1.141 | -0.146 | -0.67 | -0.581 | 5.369 | -0.532 | -1.468 | 0.2 | -0.878 | -1.351 | -0.66 | -0.789 | -0.909 | -2.335 | -1.476 | -2.309 | -1.183 | -0.294 | -0.744 | -0.266 | -0.489 | -0.129 | -0.806 | -0.294 | -0.105 | -0.8 | -1.1 | -0.6 | -1.3 | -1 | -2.6 | -0.7 | -0.7 | -1 | -1.43 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 15.619 | -0.691 | -0.691 | -0.691 | -2.091 | -1.044 | -1.243 | 19.312 | 15.13 | -1.378 | 73.804 | 126.521 | -5.52 | 16.899 | -1.495 | -0.433 | -0.678 | 3.315 | 2.094 | 4.659 | 2.24 | 2.978 | -0.265 | -0.262 | 5.301 | -0.089 | -0.088 | -0.086 | -0.342 | -3.371 | -0.161 | -0.991 | -0.45 | 0.141 | 0.043 | 0.475 | -0.262 | -0.259 | -0.753 | -0.271 | -0.27 | 0.41 | -0.485 | -1.362 | -0.214 | -0.69 | -0.378 | -0.748 | -0.153 | -0.204 | -0.503 | -0.432 | -0.461 | -0.695 | -1.187 | -0.603 | -0.518 | -0.233 | -0.198 | -0.509 | -0.044 | -0.492 | -0.27 | -0.67 | 0.493 | -0.962 | 1.683 | -3.299 | -0.202 | -0.202 | -0.207 | -0.563 | -0.219 | -1.793 | 0.018 | -0.088 | 0.8 | -0.142 | -5 | 1.5 | -0.446 | 0.723 | -1.174 | 1.207 | 0.464 | -1.119 | -0.565 | 3.579 | 0.291 | 1.222 | 1.643 | 0.524 | -0.5 | -1.514 | -0.604 | 0.112 | 0.399 | -0.064 | 0.54 | 0.2 | -0.1 | 1 | 1.4 | 0.9 | -0.2 | 0 | -0.3 | -5.4 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.083 | 0.024 | 0.118 | 0.009 | 0.046 | 0.047 | -0.001 | 49.049 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.013 | -0.001 | 0.001 | 0.003 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.02 | 0.019 | -0 | 0.004 | 0.002 | 0.011 | 0.008 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 9.5 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 0 | -0.018 | -0.081 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | -0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.055 | -0.104 | -0.482 | -2.23 | 1.781 | 0.002 | 0.083 | -0.928 | -1.141 | 0.009 | -2.739 | -7.055 | 140.093 | 48.681 | 0.603 | 0.004 | 0.269 | -0.067 | -0.066 | -0.043 | -0.002 | -0.065 | 1.592 | -0.011 | -0.113 | 0 | 0.001 | 0 | 0.005 | 3.235 | 0.793 | -0.017 | -0.027 | -0.041 | 0 | 0.004 | 0.086 | 0 | 0 | 0.278 | 0.179 | -0.038 | 0.161 | -0.042 | 1.164 | -0.06 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0.301 | 4.639 | 0 | 0 | 0.431 | -0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0.005 | 0 | 0 | -0.31 | 0 | 0 | 0 | 0.455 | -0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.88 |
Kasstroom uit Financieringsactiviteiten
| 14.564 | -0.795 | -1.173 | -2.921 | -0.31 | -1.042 | -1.16 | 18.384 | 13.989 | -1.369 | 71.065 | 119.466 | 134.573 | 65.58 | -0.892 | -0.429 | -0.409 | 3.32 | 2.114 | 4.616 | 2.238 | 2.913 | 1.327 | -0.273 | 5.188 | -0.089 | -0.087 | -0.086 | -0.337 | -0.136 | 0.632 | -1.008 | -0.477 | 0.1 | 0.042 | 0.479 | -0.208 | -0.259 | -0.753 | 0.007 | -0.139 | 0.372 | -0.324 | -1.422 | 0.869 | -0.69 | -0.378 | -0.748 | -0.025 | -0.204 | -0.503 | -0.432 | -0.494 | 3.944 | -1.187 | -0.603 | -0.087 | -0.664 | -0.198 | -0.509 | -0.044 | -0.492 | -0.27 | -0.67 | 0.494 | -0.962 | 1.683 | -3.286 | -0.203 | -0.201 | -0.204 | -0.487 | -0.219 | -1.793 | 0.112 | -0.088 | 0.8 | -0.137 | -5 | 1.5 | -0.445 | 0.723 | -1.174 | 1.207 | 0.919 | -1.579 | -0.545 | 3.598 | 0.291 | 1.226 | 1.645 | 0.535 | -0.491 | -1.512 | -0.604 | 0.113 | 0.399 | -0.064 | 0.465 | 0.3 | -0.1 | 1.1 | 1.3 | 0.9 | -0.1 | 0.1 | -0.3 | 4.1 | 0.88 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.055 | 0.293 | -0.464 | 0.018 | 0.759 | -0.299 | 0.459 | 0.593 | -1.304 | -0.46 | -0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.061 | 0.05 | 0.042 | 0.062 | -0.032 | -0.008 | -0.026 | -0.061 | 0.011 | 0.044 | 0.005 | -0.02 | -0.001 | 0 | 0.003 | -0.026 | -0.014 | 0.014 | -0.007 | 0.002 | 0.06 | -0.021 | -0.022 | 0.053 | -0.29 | 0.228 | 0.267 | -0.013 | 0.042 | 0.012 | -0.041 | -0.122 | -0.08 | -0.002 | -0.186 | -0.006 | -0.007 | -0.034 | -0.001 | -0.052 | 0.083 | -0.005 | 0.247 | -0.229 | 0.155 | -0.077 | -0.102 | -0.087 | -0.006 | -0.001 | 0.001 | -0.007 | -0.031 | 0.016 | 0.007 | -0.03 | 0.001 | 0.026 | -0.006 | 0.009 | 0.004 | 0.108 | -0.1 | 0 | 0.1 | 1 | 1.6 | 1.2 | 0 | 0.5 | 0.5 | 0 |
Netto Kasstroomverandering
| 6.998 | -18.261 | 10.694 | -13.491 | 13.272 | -2.376 | 3.776 | 1.84 | -2.739 | -25.75 | 4.615 | -114.07 | 132.264 | 22.474 | 1.031 | -0.251 | -1.542 | 2.75 | -0.313 | -0.095 | 0.1 | -0.014 | -0.203 | -0.05 | -0.685 | 0.786 | -0.261 | 0.499 | -0.485 | 0.5 | 0.132 | -0.099 | -0.106 | 0.039 | 0.05 | -0.035 | -0.078 | -0.02 | -0.211 | -0.234 | 0.245 | 0.357 | -0.462 | -0.463 | 0.991 | 0.173 | -0.53 | -0.051 | 0.312 | -0.444 | -1.559 | -0.551 | -1.669 | 3.56 | -0.166 | -0.184 | -0.077 | -0.216 | 1.191 | -0.346 | 0.648 | -0.078 | -0.151 | 0.116 | -0.71 | 0.58 | -0.176 | -2.196 | -0.182 | 1.604 | -0.448 | 0.216 | 0.87 | -0.261 | 0.358 | -0.574 | 0.243 | -0.304 | -0.079 | 0.621 | -0.005 | 0.271 | -0.317 | -0.554 | 0.406 | 0.083 | -0.723 | 0.786 | 0.617 | -0.172 | -0.255 | 0.262 | -0.026 | 0.075 | -0.066 | -0.086 | -0.198 | 0.144 | -0.068 | -1.3 | 0 | 1.1 | 1.3 | 0.9 | -0.1 | -0.3 | -0.3 | 4.1 | -0.08 |
Kaspositie aan het Einde van de Periode
| 21.432 | 14.434 | 32.695 | 22.001 | 35.492 | 22.22 | 24.596 | 20.82 | 18.98 | 21.719 | 47.469 | 42.854 | 156.924 | 24.66 | 2.186 | 1.155 | 1.406 | 2.948 | 0.198 | 0.511 | 0.606 | 0.506 | 0.52 | 0.723 | 0.773 | 1.458 | 0.672 | 0.933 | 0.434 | 0.919 | 0.419 | 0.287 | 0.386 | 0.492 | 0.453 | 0.403 | 0.438 | 0.516 | 0.536 | 0.747 | 0.981 | 0.736 | 0.379 | 0.841 | 1.304 | 0.313 | 0.14 | 0.67 | 0.721 | 0.409 | 0.853 | 2.412 | 2.963 | 4.632 | 1.072 | 1.238 | 1.422 | 1.499 | 1.715 | 0.524 | 0.87 | 0.222 | 0.3 | 0.451 | 0.335 | 1.045 | 0.465 | 0.641 | 2.837 | 3.019 | 1.415 | 1.863 | 1.647 | 0.777 | 1.038 | 0.68 | 1.254 | 1.011 | 1.315 | 1.394 | 0.773 | 0.778 | 0.507 | 0.824 | 1.378 | 0.972 | 0.889 | 1.612 | 0.826 | 0.209 | 0.381 | 0.636 | 0.374 | 0.4 | 0.325 | 0.391 | 0.478 | 0.676 | 0.532 | 0.6 | 1.9 | 1.9 | 1.3 | 2.1 | -0.1 | -0.3 | -0.3 | 4.3 | -0.08 |