NOTE AB (publ)

SSE:NOTE.ST

147.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17087.65799.17467.73872.61930.98787.18971.5947.29835.1640.73170.72329.29733.68224.41635.94138.54618.7679.0720.1437.968
Kortetermijnbeleggingen 000000000000000000000
Liquide middelen en kortetermijnbeleggingen 17087.65799.17467.73872.61930.98787.18971.5947.29835.1640.73170.72329.29733.68224.41635.94138.54618.7679.0720.1437.968
Nettovorderingen 922901.587707.38356.556393.628346.417276.451258.981252.11201.781199.796186.952000000000
Voorraad 1,2901,253.544797.915354.094370.057369.986239.558206.336189.863205.609151.447159.522202.326192.579217.887342.898324.557307.613297.382244.507219.246
Overige vlottende activa 45.14213.75112.1266.2914.824-0.0016.5035.2217.32416.30714.37123.999000000000
Totaal vlottende activa 2,3822,256.5391,616.595784.679841.128747.389609.701542.127506.595458.857406.345441.196485.537512.635518.511701.224747.535720.448627.275592.338516.019
Niet-vlottende activa:
Materiële vaste activa, netto 511299.024276.192191.882149.56879.964.44865.34965.9359.08644.33845.76956.93472.757122.045141.859131.165115.54121.716104.515102.588
Goodwill 259165.578141.013105.706109.86106.6970.23370.3970.40770.60770.29770.53000000021.32240.231
Immateriële activa 51.98734.68535.36220.59126.72628.2889.5589.9819.9649.55.951.57970.59470.71481.46576.35760.46851.35148.52524.97440.754
Goodwill en immateriële activa 310.864200.263176.375126.297136.586134.97879.79180.37180.37180.10776.24772.10970.59470.71481.46576.35760.46851.35148.52546.29680.985
Langetermijnbeleggingen 22.2220.9670.6340.6740.7431.0111.6160000000000011.3593.66
Belastingvorderingen 147.3124.9435.7481.1321.8961.0274.9958.89813.79413.58315.73615.78128.98228.4123.9927.3740.85813.8690.8040.177
Overige niet-vlottende activa 1.13600000001.4621.110.3791.2224.4888.4442.6214.8491.5710.0110.341-21.32-40.229
Totaal niet-vlottende activa 839508.821458.477324.561287.96217.517146.277152.331156.661154.097134.547134.836147.797180.897234.541247.057200.578167.76184.451141.654147.181
Totaal activa 3,2212,765.362,075.0721,109.241,129.088964.906755.978694.458663.256612.954540.892576.032633.334693.532753.052948.281948.113888.208811.726733.992663.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 603686.255594.322246.429269.654273.599195.045171.301175.044163.859133.354144.672152.978171.945153.917208.63186.016259.228227.09154.504118.1
Kortlopende schulden 477400.339310.47657.673206.788176.02397.814125.169119.46689.96593.27298.285143.117202.24237.562209.049165.3899.378158.84300
Belastingschulden 92.65283.18879.71643.48332.82923.97315.52215.22815.07417.77316.73618.7940.710.810.4982.83518.7944.9191.5886.4657.418
Uitgestelde opbrengsten 188183.892176.764120.845111.17923.97375.25461.74962.90568.94663.42661.95749.64261.68385.56365.60285.32370.55568.95800
Overige kortlopende verplichtingen 216202.7127.0376.3555.678.5494.6388.9346.5977.9176.0073.62222.62733.57535.61471.71543.88433.01643.843163.646182.529
Totaal kortlopende verplichtingen 1,4841,473.1981,088.599431.302593.221552.144372.751367.153364.012330.687296.059308.536368.364469.443512.656554.996480.603462.177498.734318.15300.629
Langlopende verplichtingen:
Langetermijnschulden 142152.664158.49995.34458.91412.46212.2786.8159.7449.5374.2653.0562.1484.66613.97762.073108.441132.40783.928126.2176.07
Uitgestelde opbrengsten niet-vlottend 134.9995.86912.349-14.96-11.7040-1.728-2.464-2.359-2.57-2.43200000.128010.39808.7684.5
Uitgestelde belastingverplichtingen niet-vlottend 6441.01127.71614.9611.7047.7241.7282.4642.3592.572.4323.9453.3872.413.5919.58119.99113.29310.35318.12518.445
Overige niet-vlottende verplichtingen 0.001-5.869-12.34914.9611.7048.9471.7282.4642.3592.572.43200012.90116.56911.6641.79813.6020.00116.823
Totaal niet-vlottende verplichtingen 341193.675186.215110.30470.61829.13314.0069.27912.10312.1076.6977.0015.5357.07630.46898.351140.096157.896107.883153.094215.838
Totaal passiva 1,8251,666.8731,274.814541.606663.839581.277386.757376.432376.115342.794302.756315.537373.899476.519543.124653.347620.699620.073606.617471.244516.467
Eigen vermogen:
Preferente aandelen 0007.20100001.55605.7790000000000
Gewone aandelen 15.01215.01214.80514.69514.43614.43614.43614.43614.43614.43614.43614.43614.43614.4364.8124.8124.8124.8124.8124.8123.84
Ingehouden winsten 1,098.924778.968524.725330.662215.002142.241133.40581.48156.39936.19911.61732.62128.663-10.72851.23132.25171.987115.27450.89510.53344.11
Overige gereserveerde algehele resultaten 35.2357.56225.24-7.20117.7248.2233.054.247-1.5561.663-5.7790000000000
Overige totale aandeelhoudersvermogen 246.834246.945235.488222.277218.087218.729218.33217.862216.306217.862212.083213.438216.336213.305153.886157.872150.615148.049149.402245.40997.213
Totaal eigen vermogen van aandeelhouders 1,3961,098.487800.258567.634465.249383.629369.221318.026287.141270.16238.136260.495259.435217.013209.928294.934327.414268.135205.109260.754145.163
Totaal eigen vermogen 1,3961,098.487800.258567.634465.249383.629369.221318.026287.141270.16238.136260.495259.435217.013209.928294.934327.414268.135205.109261.751145.948
Totaal passiva en aandeelhoudersvermogen 3,2212,765.362,075.0721,109.241,129.088964.906755.978694.458663.256612.954540.892576.032633.334693.532753.052948.281948.113888.208811.726731.998661.63