
NOS, S.G.P.S., S.A.
ELI:NOS.LS
3.885 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.084 | 18.158 | 15.215 | 10.902 | 153.285 | 12.819 | 2.182 | 2.977 | 2.313 | 9.948 | 21.07 | 74.38 | 273.179 | 407.362 | 264.646 | 176.988 | 63.44 | 66.915 | 38.828 | 76.717 | 27.817 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Liquide middelen en kortetermijnbeleggingen
| 9.084 | 18.158 | 15.215 | 10.902 | 153.285 | 12.819 | 2.182 | 2.977 | 2.313 | 9.948 | 21.07 | 74.38 | 273.179 | 407.362 | 264.646 | 176.988 | 63.44 | 66.915 | 38.828 | 76.717 | 28.317 |
Nettovorderingen
| 419.212 | 451.838 | 396.168 | 392.388 | 360.044 | 437.978 | 443.832 | 469.879 | 364.499 | 356.566 | 358.167 | 304.692 | 155.283 | 172.507 | 151.35 | 0 | 1.016 | 25.704 | 131.392 | 148.914 | 158.82 |
Voorraad
| 41.236 | 48.215 | 67.223 | 44.014 | 43.628 | 34.081 | 38.885 | 32.044 | 51.043 | 30.54 | 33.013 | 32.579 | 34.271 | 113.329 | 98.828 | 39.906 | 31.295 | 29.857 | 57.494 | 18.955 | 61.012 |
Overige vlottende activa
| 65.178 | 56.022 | 59.138 | 59.179 | 58.218 | 68.956 | 45.471 | 50.298 | 111.784 | 69.308 | 55.718 | 43.19 | 13.361 | 15.741 | 16.603 | 219.511 | 199.883 | 153.963 | 32.331 | 28.407 | 14.704 |
Totaal vlottende activa
| 534.71 | 574.233 | 537.744 | 506.483 | 615.175 | 553.834 | 530.37 | 555.198 | 529.639 | 466.362 | 467.968 | 454.841 | 476.094 | 708.939 | 531.426 | 436.405 | 295.634 | 276.439 | 260.046 | 272.993 | 262.853 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 1,399.44 | 1,400.674 | 1,404.775 | 1,277.163 | 1,251.71 | 1,253.196 | 1,053.663 | 1,137.209 | 1,158.18 | 1,167.538 | 1,141.769 | 1,096.823 | 632.046 | 647.126 | 645.848 | 554.572 | 468.007 | 347.698 | 297.282 | 259.775 | 277.714 |
Goodwill
| 641.4 | 641.4 | 641.4 | 641.4 | 641.4 | 641.4 | 641.4 | 641.4 | 641.599 | 641.599 | 641.599 | 579.894 | 175.497 | 175.497 | 175.497 | 175.497 | 0 | 0 | 0 | 0 | 188.276 |
Immateriële activa
| 504.212 | 566.546 | 568.158 | 563.631 | 399.687 | 372.666 | 423.478 | 499.704 | 517.18 | 536.96 | 522.608 | 531.213 | 143.657 | 139.169 | 161.235 | 178.262 | 372.834 | 259.672 | 283.616 | 294.403 | 130.855 |
Goodwill en immateriële activa
| 1,145.612 | 1,207.946 | 1,209.558 | 1,205.031 | 1,041.087 | 1,014.066 | 1,064.878 | 1,141.104 | 1,158.779 | 1,178.559 | 1,164.207 | 1,111.107 | 319.154 | 314.666 | 336.733 | 353.759 | 372.834 | 259.672 | 283.616 | 294.403 | 319.131 |
Langetermijnbeleggingen
| 47.396 | 34.826 | 55.156 | 20.165 | 11.476 | 18.683 | 19.789 | 37.31 | 7.965 | 29.999 | 31.621 | 50.943 | 69.336 | 64.099 | 60.946 | 62.407 | 127.949 | 18.536 | 28.108 | 39.604 | 49.268 |
Belastingvorderingen
| 66.255 | 81.906 | 89.554 | 81.39 | 82.782 | 80.428 | 85.641 | 99.538 | 117.302 | 122.539 | 141.115 | 165.416 | 48.146 | 49.895 | 51.038 | 47.913 | 57.655 | 75.165 | 89.118 | 114.892 | 165.2 |
Overige niet-vlottende activa
| 166.374 | 169.395 | 166.537 | 169.163 | 170.413 | 167.969 | 171.203 | 6.995 | 10.776 | 11.497 | 9.252 | 10.2 | 0.003 | 0.884 | 24.722 | 24.126 | 1.016 | 22.556 | 17.008 | 19.134 | 44.825 |
Totaal niet-vlottende activa
| 2,825.077 | 2,894.747 | 2,925.58 | 2,752.912 | 2,557.468 | 2,534.342 | 2,395.174 | 2,422.156 | 2,453.002 | 2,510.132 | 2,487.964 | 2,434.489 | 1,068.685 | 1,076.671 | 1,119.286 | 1,042.778 | 1,027.461 | 723.627 | 715.132 | 727.808 | 856.139 |
Totaal activa
| 3,359.787 | 3,468.98 | 3,463.324 | 3,259.395 | 3,172.643 | 3,088.176 | 2,925.544 | 2,967.067 | 2,982.641 | 2,976.494 | 2,955.931 | 2,889.33 | 1,610.953 | 1,785.611 | 1,650.712 | 1,479.183 | 1,323.095 | 1,000.066 | 975.178 | 1,000.801 | 1,118.991 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 190.158 | 243.991 | 253.355 | 279.138 | 252.607 | 259.499 | 252.644 | 222.84 | 232.305 | 322.319 | 323.969 | 287.203 | 157.55 | 139.047 | 126.173 | 175.909 | 116.587 | 175.021 | 87.853 | 88.668 | 105.166 |
Kortlopende schulden
| 241.954 | 237.069 | 427.453 | 301.068 | 167.126 | 143.281 | 284.272 | 210.136 | 224.692 | 178.022 | 503.508 | 216.113 | 295.329 | 499.961 | 92.577 | 246.539 | 317.06 | 124.511 | 91.656 | 44.23 | 41.38 |
Belastingschulden
| 56.945 | 23.213 | 38.842 | 61.526 | 51.981 | 68.202 | 46.076 | 19.222 | 23.957 | 23.296 | 14.576 | 22.992 | 12.8 | 17.156 | 10.797 | 29.758 | 14.331 | 10.912 | 13.406 | 8.447 | 6.317 |
Uitgestelde opbrengsten
| 0 | 92.552 | 38.035 | 35.426 | 33.04 | 341.407 | 305.248 | 27.226 | 29.643 | 28.467 | 28.727 | 22.992 | 132.065 | 81.641 | 95.685 | 29.758 | 14.331 | 10.912 | 73.729 | 101.579 | 0 |
Overige kortlopende verplichtingen
| 303.386 | 205.145 | 266.771 | 212.792 | 223.832 | -69.878 | -47.285 | 273.597 | 250.25 | 210.125 | 231.2 | 212.928 | -23.437 | -3.069 | 73.513 | 62.594 | 135.136 | 118.731 | 88.71 | 93.338 | 141.174 |
Totaal kortlopende verplichtingen
| 792.443 | 801.97 | 1,024.456 | 889.95 | 728.586 | 742.511 | 840.955 | 753.021 | 760.847 | 762.229 | 1,101.98 | 762.228 | 574.307 | 734.736 | 398.746 | 544.559 | 597.445 | 440.087 | 355.354 | 336.262 | 294.036 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 1,306.276 | 1,496.9 | 1,210.181 | 1,275.541 | 1,363.514 | 1,216.847 | 1,014.364 | 954.658 | 972.003 | 979.422 | 616.526 | 928.239 | 711.994 | 729.424 | 978.376 | 729.959 | 510.091 | 139.451 | 174.021 | 203.116 | 220.986 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2.824 | 4.23 | 4.729 | 5.123 | 5.521 | 3.773 | 4.138 | 5.259 | 5.984 | 2.06 | 1.385 | 1.882 | 15.203 | 5.478 | 4.965 | 4.883 | 4.701 | 3.58 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.803 | 49.507 | 50.125 | 47.326 | 5.025 | 11.626 | 5.123 | 7.14 | 10.206 | 13.739 | 17.237 | 15.456 | 7.488 | 4.207 | 5.259 | 6.076 | 6.984 | 0.024 | 0.029 | 0.033 | 2.878 |
Overige niet-vlottende verplichtingen
| 167.287 | 125.916 | 123.395 | 121.515 | 114.555 | 99.746 | 139.226 | 162.106 | 182.349 | 152.323 | 154.075 | 161.677 | 36.001 | 26.018 | 2.945 | 3.477 | 11.863 | 16.27 | 17.008 | 19.134 | 91.781 |
Totaal niet-vlottende verplichtingen
| 1,480.366 | 1,672.323 | 1,386.525 | 1,448.612 | 1,487.823 | 1,333.342 | 1,164.234 | 1,127.678 | 1,168.696 | 1,150.743 | 793.822 | 1,066.889 | 756.868 | 761.531 | 1,001.783 | 744.99 | 533.903 | 160.628 | 195.759 | 225.864 | 315.646 |
Totaal passiva
| 2,272.809 | 2,474.293 | 2,410.981 | 2,296.395 | 2,216.409 | 2,075.853 | 1,841.661 | 1,880.699 | 1,929.543 | 1,912.972 | 1,895.802 | 1,829.117 | 1,391.719 | 1,550.597 | 1,400.529 | 1,289.548 | 1,131.347 | 611.071 | 551.113 | 562.126 | 609.682 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 282.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 855.168 | 855.168 | 855.168 | 5.152 | 5.152 | 5.152 | 5.152 | 5.152 | 5.152 | 5.152 | 5.152 | 5.152 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 30.91 | 77.274 | 78.448 |
Ingehouden winsten
| 272.259 | 180.995 | 224.574 | 108.573 | 93.03 | 159.535 | 198.046 | 251.586 | 91.411 | 86.276 | 74.711 | 15.035 | 39.723 | 56.019 | 78.517 | 63.779 | 74.467 | 94.239 | 146.058 | 192.055 | 251.442 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1.03 | 0 | 12.007 | -282.159 | 60.276 | 129.503 | 112.031 | 119.004 | 124.464 | 178.864 | 0 | 166.475 | 0 | 0 | 0 | 0 | 0 | 0 | 8.933 |
Overige totale aandeelhoudersvermogen
| -47.846 | -48.061 | -34.68 | 841.866 | 839.36 | 856.635 | 842.087 | 841.538 | 835.463 | 843.66 | 842.428 | 852.216 | 167.024 | -0.554 | 158.685 | 113.515 | 105.159 | 3.658 | 237.67 | 150.768 | 159.288 |
Totaal eigen vermogen van aandeelhouders
| 1,079.581 | 988.102 | 1,046.092 | 956.621 | 949.549 | 1,005.281 | 1,046.315 | 1,099.306 | 1,044.057 | 1,054.092 | 1,050.311 | 1,050.598 | 209.838 | 225.03 | 240.293 | 180.385 | 182.717 | 379.384 | 414.638 | 429.121 | 498.111 |
Totaal eigen vermogen
| 1,086.978 | 994.687 | 1,052.343 | 963 | 956.234 | 1,012.323 | 1,083.883 | 1,086.368 | 1,053.098 | 1,063.522 | 1,060.129 | 1,060.213 | 219.234 | 235.014 | 250.183 | 189.635 | 191.748 | 388.995 | 424.065 | 438.675 | 509.31 |
Totaal passiva en aandeelhoudersvermogen
| 3,359.787 | 3,468.98 | 3,463.324 | 3,259.395 | 3,172.643 | 3,088.176 | 2,925.544 | 2,967.067 | 2,982.641 | 2,976.494 | 2,955.931 | 2,889.33 | 1,610.953 | 1,785.611 | 1,650.712 | 1,479.183 | 1,323.095 | 1,000.066 | 975.178 | 1,000.801 | 1,118.991 |