
Norva24 Group AB (Publ)
SSE:NORVA.ST
27.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||
Nettowinst
| 56.5 | 72.9 | 79.4 | 21.3 | 23.4 | 87.8 | 77.8 | 44.8 | 26.7 | 69.3 | 75.6 | 24.7 | 27.6 | 27.7 | 31.1 | -6.3 | 31.3 |
Afschrijvingen & Amortisatie
| 0 | 102 | 0 | 91 | 92.8 | 84.6 | 83 | 78.5 | 76.3 | 69.3 | 67 | 63.2 | 60.6 | 63.2 | 58.8 | 55 | 48.7 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.7 | 1.4 | 0.7 | 0.5 | -0.061 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 144.4 | 64.2 | -79.9 | -63.1 | 94.5 | -58.6 | -7.1 | -55.4 | 53.4 | -5.4 | -82.6 | -35.1 | 37.4 | -8.7 | -53.7 | -0.8 | 38.8 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.6 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 144.4 | 64.2 | -79.9 | -63.1 | 94.5 | -58.6 | -7.1 | -55.4 | 53.4 | -5.4 | -82.6 | -35.1 | 37.4 | -8.7 | -53.7 | -0.8 | 20.2 |
Overige Niet-Contante Posten
| 95.6 | 2 | 109.6 | -5.5 | 33.861 | 17.2 | -21.2 | -22.8 | -13 | 0.1 | -27.8 | -18.4 | 14.6 | 25.4 | 11.6 | -6.1 | 16.2 |
Kasstroom uit Operationele Activiteiten
| 298.2 | 242.5 | 109.8 | 44.2 | 244.5 | 131.8 | 132.5 | 45.1 | 143.4 | 133.3 | 32.2 | 34.4 | 140.2 | 107.6 | 47.8 | 41.8 | 135 |
Investeringsactiviteiten: | |||||||||||||||||
Investeringen in Materiële Vaste Activa
| -56.6 | -43.4 | -55.8 | -29.3 | -52.7 | -35.6 | -44.7 | -33.7 | -41 | -7.1 | -25.1 | -10.6 | -26.5 | -21.1 | -14 | -9.2 | -45.2 |
Netto Overnames
| -70.6 | -23.5 | -139.6 | -61.2 | -65.3 | -12.9 | 0 | -97.9 | -76.8 | -129.5 | -93.4 | -19.1 | 0 | 0 | -103.8 | -110.3 | -124.2 |
Aankoop van Beleggingen
| -6.1 | -7.7 | -3 | -3 | -1.3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.1 | 18.9 | 22.3 | 1.9 | 2 | 4 | 6.3 | 17 | 9.7 | 6.8 | 6.6 | 6.2 | 1.4 | 2.1 | 3 | 2.3 |
Kasstroom uit Investeringsactiviteiten
| -133.3 | -74.5 | -179.5 | -71.2 | -117.4 | -49.5 | -40.7 | -125.3 | -100.8 | -126.9 | -111.7 | -23.1 | -20.3 | -19.7 | -115.7 | -116.5 | -167.1 |
Financieringsactiviteiten: | |||||||||||||||||
Schuldaflossingen
| 19.2 | 65.1 | 86.9 | -44 | 0 | -8.7 | -5.1 | 26.8 | -21.4 | 81.3 | 79.5 | -76.4 | -864.6 | -7 | 52.3 | 67.2 | 139.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 910.4 | 0 | 3.6 | 0.9 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -90.8 | -94.3 | -21.3 | -18.3 | -88.3 | -25.6 | -58.1 | -15.1 | -17.7 | -9.5 | -20.9 | -40.7 | -61 | -50.9 | -6.8 | -25 | -56.2 |
Kasstroom uit Financieringsactiviteiten
| -71.6 | -29.2 | 65.6 | -62.3 | -88.3 | -34.3 | -63.2 | 11.7 | -39.1 | 71.8 | 58.6 | -117.1 | -15.2 | -57.9 | 49.1 | 43.1 | 83.1 |
Overige Informatie: | |||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.2 | 5.8 | -4.2 | 4.4 | 7.4 | -4.8 | 1.5 | 11.4 | -0.1 | -3.8 | -2.2 | -4.6 | -2 | -0.5 | 2 | -4.2 | -0.9 |
Netto Kasstroomverandering
| 93.5 | 144.5 | -8.3 | -84.8 | 46 | 43.2 | 30.1 | -57 | 3.4 | 74.4 | -23.2 | -110.3 | 102.7 | 29.6 | -16.9 | -35.9 | 50.2 |
Kaspositie aan het Einde van de Periode
| 411.9 | 318.4 | 173.9 | 182.2 | 267 | 221 | 177.8 | 147.7 | 204.7 | 201.3 | 126.9 | 150.1 | 260.4 | 157.7 | 128.1 | 145 | 180.9 |