Nordisk Bergteknik AB (publ)

SSE:NORB-B.ST

15.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12.7118.513.128.479.8114.549.6160.8240.4247.5167.5158.9303.2451.153.462182.45772.746.65134.49868.732182.369128.663202.861-9.1659.165
Kortetermijnbeleggingen 3.84.43.95.23.59.613.321.911.57.49.19.316.34.722.83.525029.64678.06574.98800018.330
Liquide middelen en kortetermijnbeleggingen 16.5107.91733.683.3124.162.9182.7251.9254.9176.6168.2319.5455.855.464.8185.98272.776.297112.563143.72182.369128.663202.8619.1659.165
Nettovorderingen 870.5746.9919.4918.8819.9820.1990.2838.5802.5754.3890803.9575.70434.4447337.445403.522254.905192.022204.92183.858170.882192.8520130.874
Voorraad 174166.1173.9174.7174.1177.7160.9156.7153.3152.3140.2153.1109.794.86258.747.97741.132.05628.78122.65622.64820.44423.432013.817
Overige vlottende activa 31.246.147.942.837.331.5149.945.236.9798.2116.526.623.618.535.181.620.072423.912.26327.92618.14327.318.68220.868016.897
Totaal vlottende activa 1,092.21,094.81,158.21,169.91,114.61,153.41,255.61,223.11,244.61,205.41,232.21,151.81,028.51,034.6622.5596.6616.53537.7389.228361.292389.439416.175338.671440.0139.165170.753
Niet-vlottende activa:
Materiële vaste activa, netto 1,259.71,273.51,301.61,339.11,380.91,3611,350.61,358.21,321.21,250.21,184.11,106.2989692.9664653.1564.394493.3372.578367.005394.684375.074261.921238.9080173.157
Goodwill 1,008.11,017.81,014.31,0211,020.71,016.81,026.21,0151,007903.9885.5835.9572.1488.9408.8407.1308.985260.4226.846227.503227.493235.341214.114209.552091.406
Immateriële activa 14.915.716.610.911.612.211.911.712.312.712.612.412.813.213.313.7323.27113.911.40211.2521.5511.370000
Goodwill en immateriële activa 1,0231,033.51,030.91,031.91,032.31,028.91,038.11,026.71,019.3916.6898.1848.3584.9502.1422.1420.8632.256274.3238.248238.755229.044236.711214.114209.552091.406
Langetermijnbeleggingen 08.43.83.73.83.9-9.5-18.1-6.6-2.3-4.4-4.8-13.5-2.61.9-0.92.5964.40000.0370.0020.00200.002
Belastingvorderingen 0000.30.30.300.60.60.68.67.97.86.17.77.57.6516.700000000
Overige niet-vlottende activa 12.34.53.80.2-0.10.113.32211.67.59.29.216.34.602.9-308.98504.3762.0082.4142.5267.1751.902-9.1650.947
Totaal niet-vlottende activa 2,2952,319.92,336.32,375.22,417.22,394.22,392.52,389.42,346.12,172.62,095.61,966.81,584.51,203.11,095.71,083.4897.912778.7615.202607.768626.142614.348483.212450.364-9.165265.512
Totaal activa 3,387.23,414.73,494.53,545.13,531.83,547.63,648.13,612.53,590.73,378.13,327.83,118.62,6132,237.71,718.21,6801,514.4421,316.41,004.43969.061,015.5811,030.523821.883890.3770436.265
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 252.7245.9291.5266.1247.2238.5275.2249.1252.6219.2292.5258.3202.4158.8185149.1123.23595.486.08767.67172.39357.61351.94962.152050.104
Kortlopende schulden 242.5219.2213.7227.9254.1239.6294.5203202.9205.6193.5174.7165.2108.7525.5114.9152.479870023.47253.11219.85920.578022.843
Belastingschulden 6.3813.316.518.335.229.631.62389.737.220.36.963.114.211.73.59839.500000000
Uitgestelde opbrengsten 020.911.61412.523.2189.2234.621.216.812.114.815.3169.314.112410.415132.400000000
Overige kortlopende verplichtingen 276.2306.5313.5318.8385.2357.6361425.5287.6223.4239.8236.9221115.7131.8154139.1101.483.4282.66659.11382.87454.50885.683031.768
Totaal kortlopende verplichtingen 777.7779.6832843.3917.3894.1984.2909.2787.3737.9775.1705610.8460.4870.6450.2428.827323.3169.507150.337154.978193.599126.316168.4130104.715
Langlopende verplichtingen:
Langetermijnschulden 1,314.31,317.11,3481,364.61,294.81,294.61,285.41,291.21,262.81,193.91,166.81,089.1842.2696.8307.1705.8644.282611.8596.459587.739689.452579.674455.172532.3660222.962
Uitgestelde opbrengsten niet-vlottend 000235.3253.8261.900000000155.40135.058000000000
Uitgestelde belastingverplichtingen niet-vlottend 90.291.1939595.597.4106.4108106.6107.895.895.684.657.645.443.639.83638.100000000
Overige niet-vlottende verplichtingen 0.100.28.318.247.247.355.1145.99511412154.754.465.965.629.55675.3168.693170.064114.269177.084157.12799.678062.283
Totaal niet-vlottende verplichtingen 1,404.61,408.21,441.21,467.91,408.51,439.21,439.11,454.31,515.31,396.71,376.61,305.7981.5808.8418.4815713.674687.1765.152757.803803.721756.758612.299632.0440285.245
Totaal passiva 2,182.32,187.82,273.22,311.22,325.82,333.32,423.32,363.52,302.62,134.62,151.72,010.71,592.31,269.21,2891,265.21,142.5011,010.4934.659908.14958.699950.357738.615800.4570389.96
Eigen vermogen:
Preferente aandelen 000000006.20000006.2010.500000000
Gewone aandelen 0.60.60.60.60.60.60.60.60.60.60.60.60.50.50.70.70.6410.60.630.6356.3170.6381.99389.14045.161
Ingehouden winsten 226.1229.4231.6232.3205.2219.8213.4236.3262.3200.5138.598.656.947.141.7299.1412.412.8953.268011.7630000
Overige gereserveerde algehele resultaten 0-10.4-18.2-6.4-7.1-13.43.54.8-6.28.34.51.911.90.9-4.7-6.2346.349-10.5-9.639-8.72500.7020045.1610
Overige totale aandeelhoudersvermogen 978.2996.91,007.31,007.41,007.31,007.31,007.31,007.31,007.31,007.31,007.4982.7928.8898.8373.7375.3-0.975293.865.02665.026065.77001.1440
Totaal eigen vermogen van aandeelhouders 1,204.91,226.91,221.31,233.91,2061,214.31,224.81,2491,2641,216.71,1511,083.8998.1947.3411.4398.8355.156286.368.91260.19956.31778.86581.99389.1446.30545.161
Totaal eigen vermogen 1,204.91,226.91,221.31,233.91,2061,214.31,224.81,2491,288.11,243.51,176.11,107.91,020.7968.5429414.8371.94230669.77160.9256.88280.16683.26889.9246.30546.305
Totaal passiva en aandeelhoudersvermogen 3,387.23,414.73,494.53,545.13,531.83,547.63,648.13,612.53,590.73,378.13,327.83,118.62,6132,237.71,7181,6801,514.4431,316.41,004.43969.061,015.5811,030.523821.883890.37746.305436.265