Norwood Systems Limited
ASX:NOR.AX
0.025 (AUD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1998 Q4 | 1999 Q2 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0.474 | 0.668 | 0.456 | 0.508 | 0.704 | 0.525 | 0.584 | 0.467 | 0.588 | 0.286 | 0.251 | 0.27 | 0.182 | 0.149 | 0.191 | 0.119 | 0.446 | 0.308 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.005 | 0.005 | 0.595 | 0.595 | 0.455 | 0.455 | 1.148 | 1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 1.304 | 1.488 | 1.234 | 1.609 | 0.968 | 1.001 | 0.921 | 1.063 | 0.96 | 1.118 | 1.296 | 1.303 | 1.415 | 1.459 | 1.474 | 1.74 | 2.308 | 1.423 | 0.404 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| -0.83 | -0.819 | -0.778 | -1.101 | -0.264 | -0.476 | -0.337 | -0.596 | -0.372 | -0.832 | -1.044 | -1.033 | -1.233 | -1.31 | -1.283 | -1.62 | -1.862 | -1.115 | -0.339 | -0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.005 | 0.005 | 0.595 | 0.595 | 0.455 | 0.455 | 1.148 | 1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| -1.751 | -1.226 | -1.705 | -2.168 | -0.375 | -0.906 | -0.576 | -1.278 | -0.632 | -2.903 | -4.157 | -3.821 | -6.766 | -8.773 | -6.703 | -13.562 | -4.174 | -3.616 | -5.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0.017 | 0.011 | 0.014 | 0.014 | 0.031 | 0.087 | 0.06 | 0.104 | 0.084 | 0.124 | 0.105 | 0.038 | 0.062 | 0.05 | 0.075 | 0.077 | 0.624 | 0.9 | 0.062 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0.132 | 0.495 | 0.159 | 0.204 | 0.109 | 0.267 | 0.332 | 0.209 | 0.269 | 0.302 | 0.262 | 0.353 | 0.13 | 0.538 | 0.255 | 0.519 | 0.169 | 0.644 | 0.418 | 0 | 0.134 | 0.134 | 0.203 | 0.203 | 0.288 | 0.288 | 0.164 | 0.164 | 0.113 | 0.113 | 0.582 | 0.582 | 0.885 | 0.885 | 1.258 | 1.258 | 0.148 | 0.148 | 0.167 | 0.167 | 0.113 | 0.113 | 0.066 | 0.066 | 0.085 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0.297 | 0.017 | 0.015 | 0.02 | 0.018 | 0.019 | 0.038 | 0.072 | 0.083 | 0.076 | 0.164 | 0.278 | 0.268 | 0.201 | 0.517 | 0.654 | 2.492 | 2.957 | 0.187 | 0 | 0 | 0 | 0.417 | 0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0.592 | 0.718 | 0.035 | 0.337 | 0.267 | 0.307 | 0.417 | 0.321 | 0.445 | 0.575 | 0.424 | 0.904 | 0.912 | 1.079 | 2.262 | 2.474 | 4.169 | 8.03 | 0.606 | 0.354 | 0.134 | 0.134 | 0.62 | 0.62 | 0.288 | 0.288 | 0.164 | 0.164 | 0.113 | 0.113 | 0.582 | 0.582 | 0.885 | 0.885 | 1.258 | 1.258 | 0.148 | 0.148 | 0.167 | 0.167 | 0.113 | 0.113 | 0.066 | 0.066 | 0.114 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.136 | 0.021 | 0.021 | 0.004 | 0.004 | 0 | 0 | 0.026 | 0.026 | 0.005 | 0.005 | 0.064 | 0.064 | -0.036 | -0.036 | -0.117 | -0.117 | -0.095 | -0.095 | 0 | -0.225 | -2.935 | -2.935 | -4.255 | -4.255 | -2.128 | -10.324 | -19.66 | -10.324 | -5.162 | 2.235 | -0.503 | -0.503 | -0.332 | -0.332 |
| Bedrijfskosten
| 0.609 | 0.729 | 0.049 | 0.351 | 0.298 | 0.394 | 0.477 | 0.425 | 0.529 | 0.699 | 0.529 | 0.225 | 1.193 | 0.29 | 2.545 | 1.318 | 4.916 | 8.849 | 4.886 | 0.354 | 1.417 | 1.417 | 0.62 | 0.62 | 0.424 | 0.424 | 0.34 | 0.34 | 0.138 | 0.138 | 0.752 | 0.752 | 1.27 | 1.27 | 1.847 | 1.847 | 0.211 | 0.211 | 0.23 | 0.23 | 0.113 | 0.113 | 0.066 | 0.066 | 0.114 | 0.341 | -2.935 | -2.935 | -4.255 | -4.255 | -2.128 | -10.324 | -19.66 | -10.324 | -5.162 | 2.235 | -0.503 | -0.503 | -0.332 | -0.332 |
| Bedrijfsresultaat
| -1.439 | -1.548 | -0.827 | -1.452 | -0.562 | -0.87 | -0.813 | -1.021 | -0.901 | -1.531 | -1.574 | -1.162 | -2.342 | -1.558 | -3.785 | -2.915 | -6.754 | -9.907 | -1.069 | -0.631 | 0 | 0 | -0.804 | -0.804 | -0.372 | -0.372 | -0.293 | -0.293 | -0.133 | -0.133 | -0.157 | -0.157 | -0.79 | -0.79 | -0.694 | -0.694 | -0.211 | -0.211 | -0.23 | -0.23 | -0.211 | -0.211 | -0.161 | -0.161 | -0.056 | -0.046 | -2.935 | -2.935 | -4.255 | -4.255 | -2.128 | -10.324 | -19.66 | -10.324 | -5.162 | 2.235 | -0.503 | -0.503 | -0.332 | -0.332 |
| Bedrijfsresultaat ratio
| -3.036 | -2.316 | -1.813 | -2.858 | -0.798 | -1.656 | -1.392 | -2.188 | -1.531 | -5.345 | -6.263 | -4.301 | -12.85 | -10.432 | -19.779 | -24.403 | -15.139 | -32.135 | -16.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.781 | -14.781 | 26.27 | 26.27 | -1.493 | -1.493 | -1.643 | -1.643 | -1.851 | -1.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.384 | -0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -0.133 | 0.536 | -0.095 | 0.484 | -0.065 | 0.413 | 0.021 | 0.942 | -0.071 | 0.612 | -0.178 | 0.694 | -0.105 | 0.838 | -0.03 | 1.232 | 0.064 | -0.06 | -4.138 | 0.004 | 0 | 0 | -0.001 | -0.001 | 0.052 | 0.052 | 0.029 | 0.029 | -0.004 | -0.004 | -0.865 | -0.865 | -0.087 | -0.087 | -0.023 | -0.023 | -0.102 | -0.102 | -0.483 | -0.483 | -0.018 | -0.018 | 0 | 0 | 0.026 | -0.047 | 1.455 | 1.455 | 1.759 | 1.759 | 0.879 | -3.974 | -1.74 | -3.974 | -1.987 | 1.938 | 0.064 | 0.064 | 0 | 0 |
| Inkomen voor belasting
| -1.572 | -1.012 | -0.922 | -0.968 | -0.627 | -0.457 | -0.793 | -0.078 | -0.972 | -0.919 | -1.752 | -1.281 | -2.443 | -1.601 | -3.814 | -2.939 | -6.69 | -9.966 | -5.207 | -0.676 | -1.413 | -1.413 | -0.805 | -0.805 | -0.372 | -0.372 | -0.306 | -0.306 | -0.134 | -0.134 | -1.022 | -1.022 | -0.876 | -0.876 | -0.716 | -0.716 | -0.313 | -0.313 | -0.713 | -0.713 | -0.229 | -0.229 | -0.161 | -0.161 | -0.031 | -0.032 | -1.48 | -1.48 | -2.497 | -2.497 | -1.248 | -14.298 | -21.4 | -14.298 | -7.149 | 4.172 | -0.44 | -0.44 | -0.332 | -0.332 |
| Inkomen voor belasting ratio
| -3.316 | -1.514 | -2.021 | -1.906 | -0.89 | -0.87 | -1.356 | -0.167 | -1.653 | -3.208 | -6.972 | -4.739 | -13.408 | -10.721 | -19.935 | -24.599 | -14.996 | -32.328 | -79.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.8 | -14.8 | -28.77 | -28.77 | -1.719 | -1.719 | -1.823 | -1.823 | -1.106 | -1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.757 | -0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.013 | 0.013 | -0.255 | -0.255 | 0.731 | 0.731 | 0.087 | 0.087 | 0.023 | 0.023 | 0.114 | 0.114 | -0.713 | -0.713 | -0.229 | -0.229 | -0.161 | -0.161 | -0.031 | -0.032 | -1.48 | -1.48 | -2.497 | -2.497 | -1.248 | -14.298 | -21.4 | -14.298 | -7.149 | 4.172 | -0.44 | -0.44 | -0.332 | -0.332 |
| Nettowinst
| -1.572 | -1.012 | -0.922 | -0.968 | -0.627 | -0.457 | -0.793 | -0.078 | -0.972 | -0.919 | -1.752 | -1.281 | -2.443 | -1.601 | -3.814 | -2.939 | -6.69 | -9.966 | -5.207 | -0.676 | -1.413 | -1.413 | -0.806 | -0.806 | -0.372 | -0.372 | -0.306 | -0.306 | 0.122 | 0.122 | -1.022 | -1.022 | -0.876 | -0.876 | -0.716 | -0.716 | -0.313 | -0.313 | -0.713 | -0.713 | -0.229 | -0.229 | -0.161 | -0.161 | 0 | -0.063 | -1.48 | -1.48 | -2.497 | -2.497 | 0 | 3.836 | -23.713 | 3.836 | 0 | -2.977 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| -3.316 | -1.514 | -2.021 | -1.906 | -0.89 | -0.87 | -1.356 | -0.167 | -1.653 | -3.208 | -6.972 | -4.739 | -13.408 | -10.721 | -19.935 | -24.599 | -14.996 | -32.328 | -79.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.819 | -14.819 | -28.835 | -28.835 | -1.944 | -1.944 | -2.003 | -2.003 | -0.325 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.003 | -0.002 | -0.002 | -0.003 | -0.002 | -0.002 | -0.003 | -0 | -0.004 | -0.004 | -0.011 | -0.01 | -0.02 | -0.014 | -0.038 | -0.03 | -0.077 | -0.13 | -0.13 | -0.018 | -0.18 | -0.18 | -0.156 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | -3 | -1 | -1 | -1 | -1 | 0 | -0.42 | -11 | -11 | -33 | -33 | 0 | 68 | -364.47 | 68 | 0 | -50.47 | 0 | 0 | 0 | 0 |
| Verwaterde WPA
| -0.003 | -0.002 | -0.002 | -0.003 | -0.002 | -0.002 | -0.003 | -0 | -0.004 | -0.004 | -0.011 | -0.01 | -0.02 | -0.014 | -0.038 | -0.03 | -0.077 | -0.13 | -0.13 | -0.018 | -0.18 | -0.18 | -0.156 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | -3 | -1 | -1 | -1 | -1 | 0 | -0.42 | -11 | -11 | -33 | -33 | 0 | 68 | -364.47 | 68 | 0 | -50.47 | 0 | 0 | 0 | 0 |
| EBITDA
| -1.543 | -0.935 | -0.846 | -0.835 | -0.51 | -0.318 | -0.681 | -0.021 | -0.9 | -0.771 | -1.678 | -1.151 | -2.329 | -1.547 | -3.775 | -2.907 | -6.746 | -9.903 | -1.069 | -0.631 | -1.417 | -1.417 | -0.804 | -0.804 | -0.372 | -0.372 | -0.306 | -0.306 | -0.132 | -0.132 | -0.878 | -0.878 | -0.681 | -0.681 | -0.587 | -0.587 | -0.326 | -0.326 | 0.122 | 0.122 | -0.113 | -0.113 | -0.066 | -0.066 | -0.027 | 0.043 | -1.455 | -1.455 | -1.759 | -1.759 | -2.128 | -14.159 | -19.66 | -14.159 | -5.162 | 2.235 | -0.503 | -0.503 | -0.332 | -0.332 |
| EBITDA ratio
| -3.255 | -2.252 | -1.718 | -2.774 | -0.732 | -1.465 | -1.321 | -2.096 | -1.456 | -5.189 | -6.217 | -4.259 | -12.782 | -10.36 | -19.73 | -24.332 | -15.12 | -32.123 | -16.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 | -14 | -14 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.661 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |