SpareBank 1 Nord-Norge
OSE:NONG.OL
93.9 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 623.078 | 343.991 | 326.838 | 348.627 | 703 | 739 | 903 | 841 | 528 | 431 | 564 | 838 | 663 | 696 | 597 | 453 | 614 | 587 | 448 | 340 | 498 | 662 | 973 | 473 | 494 | 539 | 414 | 510 | 423 | 440 | 391 | 345 | 431 | 424 | 344 | 115 | 234 | 328 | 356 | 76 | 372 | 424 | 473 | 325 | 359 | 262 | 235 | 212 | 163 | 160 | 232 | 0 | 194 | 192 | 381 | 0 | 0 | 240 | 260 |
Afschrijvingen & Amortisatie
| 21 | 20 | 23 | 22 | 22 | 22 | 22 | 23 | 22 | 23 | 24 | 31 | 22 | 25 | 26 | 27 | 27 | 27 | 28 | 32 | 30 | 29 | 29 | 15 | 14 | 14 | 18 | 19 | 15 | 16 | 15 | 15 | 15 | 16 | 14 | 14 | 14 | 14 | 14 | 29 | 14 | 40 | 14 | 16 | 13 | 13 | 14 | 16 | 13 | 12 | 13 | 0 | 11 | 12 | 11 | 0 | 0 | 10 | 12 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3,265 | -1,478 | 1,005 | 742 | 33 | -380 | -165 | -799 | 127 | -1,084 | 3,340 | 446 | -813 | 662 | 365 | 2,300 | -1,724 | -514 | -165 | 1,245 | -1,648 | -1,606 | -1,231 | 2,992 | -2,946 | -635 | -377 | -1,430 | -465 | 816 | -1,165 | -1,773 | 220 | 2,267 | -1,397 | -19 | -3,127 | 1,592 | -1,082 | -1,938 | -509 | 1,818 | -2,296 | -1,508 | -802 | 1,132 | 273 | -175 | -1,262 | -808 | -2,509 | 0 | -162 | -1,200 | -437 | 0 | 0 | -1,768 | 1,193 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3,265 | 793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4,815.922 | 439.009 | 445.162 | 477.373 | -140 | -149 | -239 | -156 | -83 | -69 | -142 | -219 | -178 | -144 | -189 | 861 | -59 | -18 | -812 | -93 | -94 | -90 | -988 | -107 | -100 | -71 | -940 | -48 | -17 | -40 | -781 | -15 | -13 | -22 | -309 | 109 | -4 | -32 | -437 | 192 | -27 | -49 | -203 | -3 | -34 | -39 | -75 | -39 | 85 | -44 | -172 | 93 | 1,321 | 63 | -295 | 630 | 335 | 78 | -316 |
Kasstroom uit Operationele Activiteiten
| 2,195 | -715 | 1,754 | 1,590 | 618 | 232 | 521 | -91 | 594 | -699 | 3,786 | 1,096 | -306 | 1,239 | 799 | 3,641 | -1,142 | 82 | -501 | 1,524 | -1,214 | -1,005 | -1,217 | 3,373 | -2,538 | -153 | -885 | -949 | -44 | 1,232 | -1,540 | -1,428 | 653 | 2,685 | -1,348 | 219 | -2,883 | 1,902 | -1,149 | -1,641 | -150 | 2,233 | -2,012 | -1,170 | -464 | 1,368 | 447 | 14 | -1,001 | -680 | -2,436 | 93 | 1,321 | -933 | -340 | 630 | 335 | -1,440 | 1,149 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8 | 37 | -93 | -18 | -19 | -2 | -31 | -23 | -5 | -9 | -25 | -12 | -6 | -23 | -8 | -17 | 0 | 0 | -419 | -52 | -19 | -55 | -511 | -16 | -69 | -63 | -21 | -48 | -22 | -13 | -7 | -26 | -18 | -20 | -16 | -37 | 2 | -9 | -8 | -58 | -32 | 2 | -43 | -114 | -4 | -9 | -9 | -5 | -25 | -19 | -12 | -26 | -22 | -33 | -14 | -13 | -11 | -6 | -6 |
Netto Overnames
| -572 | 51 | -348 | -316 | 14 | 270 | -34 | -129 | -11 | 5 | -4 | 215 | -112 | 126 | -94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 529 | -2,616 | 1,182 | -1,579 | 538 | -908 | -415 | 3,380 | -2,743 | -647 | -1,875 | 2,187 | -1,393 | -1,069 | 0 | -172 | -124 | -208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -231 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -66 | 266 | 229 | 269 | 0 | 540 | 846 | 1 | 0 | -197 | 604 | 81 | 46 | 0 | -9 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1,713 | -2,268 | 0 | -639 | 1,350 | -807 | 908 | -125 | -4,226 | 2,742 | 0 | 45 | 0 | 0 | 12 | -59 | 9 | 359 | 0 | -82 | -40 | 1,122 | -267 | -245 | -177 | 347 | -98 | -335 | -157 | 243 | -68 | 99 | -68 | 304 | -189 | -203 | -109 | 205 | -93 | -141 | -183 | -192 | -106 | -151 | -144 | 394 | -146 | -82 | -132 | -46 | 0 | 8 | 183 | -99 | -84 | -465 | 235 | -71 | -164 |
Kasstroom uit Investeringsactiviteiten
| -2,293 | -1,702 | -3,174 | 475 | -5 | 268 | -65 | -152 | -16 | -4 | -29 | 248 | -118 | 103 | -90 | -76 | -172 | 254 | -627 | -134 | -59 | 1,067 | -778 | -261 | -246 | 284 | -119 | -383 | -179 | 230 | -75 | 73 | -86 | 284 | -205 | -240 | -107 | 196 | -101 | -199 | -215 | -190 | -149 | -265 | -148 | 385 | -155 | -87 | -157 | -65 | -243 | -18 | 161 | -132 | -98 | -478 | 224 | -77 | -170 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2,571 | -950 | 449 | 431 | -1,097 | 1,316 | 74 | 253 | -104 | 684 | -2,139 | -1,041 | -289 | -253 | -547 | -2,776 | 1,057 | -979 | 1,079 | -375 | 629 | -79 | -674 | 101 | 1,548 | 296 | 237 | 2,535 | -849 | -927 | 1,659 | 1,678 | 0 | -1,403 | 1,425 | -61 | 1,084 | 45 | -912 | 2,593 | -223 | 639 | 1,671 | 1,700 | -309 | -1,254 | -230 | -30 | 283 | 2,212 | 1,466 | 0 | 1,048 | 910 | -1,412 | 0 | 0 | 897 | -1,632 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | -17 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -64 | -705 | -781 | -218 | 0 | -218 | -1,806 | 0 | -736 | 0 | -1,546 | -569 | 0 | 0 | -276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -38 | 4,060 | -40 | -25 | -24 | -601 | 3,173 | -1,104 | -23 | -261 | 2,662 | 59 | -17 | -24 | 25 | -951 | 0 | 0 | 867 | -956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 747 | -1,471 | 0 | 0 | 0 | -2,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 17 | 0 | -579 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 2,469 | 2,405 | 1,500 | -1,426 | -1,121 | -40 | -427 | 268 | -863 | 423 | -3,471 | -1,551 | -306 | -277 | -798 | -3,727 | 1,057 | -979 | 1,079 | -375 | 629 | -79 | -674 | 101 | 1,548 | 296 | 237 | 2,535 | -849 | -927 | 1,659 | 1,678 | -2,005 | -1,403 | 1,425 | -61 | 1,084 | 45 | -912 | 2,593 | -223 | 639 | 1,671 | 1,700 | -309 | -1,254 | -230 | -30 | 283 | 2,212 | 1,466 | 0 | 469 | 1,495 | -1,418 | 0 | 0 | 897 | -1,632 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,426 | 0 | 0 | 0 | 1,273 | 0 |
Netto Kasstroomverandering
| 24 | -12 | 80 | 1,125 | -508 | 460 | 29 | 25 | -285 | -280 | 286 | -207 | -730 | 1,065 | -89 | -162 | -257 | -643 | -49 | 1,015 | -644 | -1,299 | -2,669 | 3,213 | -1,236 | 427 | -767 | 1,203 | -1,072 | 535 | 44 | 323 | -1,438 | 1,566 | -128 | -82 | -1,906 | 2,143 | -2,162 | 753 | -588 | 2,682 | -490 | 265 | -921 | 499 | 62 | -103 | -875 | 1,467 | -1,213 | 75 | -300 | 1,856 | -1,856 | 152 | 559 | 653 | -653 |
Kaspositie aan het Einde van de Periode
| 1,343 | 1,319 | 1,331 | 1,251 | 126 | 634 | 174 | 145 | 120 | 405 | 685 | 399 | 606 | 1,336 | 271 | 360 | 522 | 779 | 1,422 | 1,471 | 456 | 1,100 | 2,399 | 5,068 | 1,855 | 3,091 | 2,664 | 3,431 | 2,228 | 3,300 | 2,765 | 2,721 | 2,398 | 3,836 | 2,270 | 2,398 | 2,480 | 4,386 | 2,243 | 4,404 | 3,651 | 4,239 | 1,557 | 2,047 | 1,782 | 2,703 | 2,204 | 2,142 | 2,245 | 3,120 | 1,653 | 75 | 1,482 | 3,294 | 1,438 | 152 | 559 | 3,067 | 2,414 |