SpareBank 1 Nord-Norge
OSE:NONG.OL
93.9 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 764 | 756 | 736 | 402 | 126 | 634 | 174 | 145 | 120 | 405 | 685 | 399 | 606 | 1,336 | 271 | 360 | 522 | 779 | 1,422 | 1,471 | 456 | 1,100 | 1,033 | 3,786 | 741 | 1,760 | 558 | 775 | 625 | 787 | 797 | 775 | 520 | 714 | 475 | 274 | 530 | 662 | 354 | 685 | 757 | 460 | 251 | 655 | 210 | 773 | 733 | 271 | 230 | 536 | 302 | 1,896 | 297 | 274 | 887 | 2,501 |
Kortetermijnbeleggingen
| 0 | -1,512 | 0 | -804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 764 | -756 | 736 | -402 | 126 | 634 | 174 | 145 | 120 | 405 | 685 | 399 | 606 | 1,336 | 271 | 360 | 522 | 779 | 1,422 | 1,471 | 456 | 1,100 | 1,033 | 3,786 | 741 | 1,760 | 558 | 775 | 625 | 787 | 797 | 775 | 520 | 714 | 475 | 274 | 530 | 662 | 354 | 685 | 757 | 460 | 251 | 655 | 210 | 773 | 733 | 271 | 230 | 536 | 302 | 1,896 | 297 | 274 | 887 | 2,501 |
Nettovorderingen
| 77 | 85 | 93 | 183 | 54 | 51 | 41 | 270 | 11 | 86 | 49 | 52 | 47 | 57 | 58 | 135 | 52 | 62 | 65 | 10 | 64 | 59 | 68 | 10 | 51 | 56 | 70 | 32 | 65 | 74 | 88 | 6 | 52 | -315 | -303 | 47 | -7 | 60 | 489 | 433 | 373 | 440 | 493 | 381 | 316 | 451 | 514 | 369 | 0 | 0 | 0 | 391 | 0 | 0 | 0 | 0 |
Voorraad
| -1,126 | 671 | -829 | 219 | -460 | -977 | -547 | -19,567 | -951 | -761 | -977 | -20,556 | -784 | -1,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,411 | 1,421 | 1,591 | 20,084 | 740 | 1,269 | 879 | 19,853 | 1,771 | 1,031 | 1,220 | 20,667 | 911 | 1,693 | 110 | 91 | 100 | 105 | 105 | 72 | 115 | 184 | 561 | 70 | 916 | 540 | 385 | 0 | 345 | 278 | 590 | 0 | 471 | 0 | 0 | 0 | 0 | 175 | 143 | 0 | 141 | 221 | 286 | 423 | 183 | 180 | 184 | 188 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,126 | 1,131 | 1,210 | 19,790 | 180 | 685 | 215 | 415 | 131 | 491 | 734 | 451 | 653 | 1,393 | 329 | 495 | 574 | 841 | 1,487 | 1,481 | 520 | 1,100 | 1,101 | 3,796 | 792 | 1,816 | 628 | 807 | 690 | 861 | 885 | 781 | 572 | 399 | 172 | 518 | 523 | 722 | 843 | 1,118 | 1,130 | 900 | 744 | 1,036 | 526 | 1,224 | 1,247 | 640 | 230 | 536 | 302 | 1,896 | 297 | 274 | 887 | 2,501 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 811 | 824 | 881 | 811 | 815 | 818 | 838 | 829 | 829 | 846 | 860 | 859 | 939 | 955 | 957 | 975 | 985 | 1,021 | 1,062 | 1,016 | 996 | 1,007 | 981 | 499 | 457 | 398 | 456 | 453 | 497 | 490 | 493 | 501 | 488 | 485 | 555 | 553 | 551 | 567 | 572 | 594 | 600 | 582 | 624 | 595 | 497 | 506 | 510 | 515 | 526 | 514 | 507 | 508 | 495 | 484 | 463 | 460 |
Goodwill
| 0 | 0 | 0 | 185 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 200 | 200 | 0 | 8 | 193 | 191 | 118 | 1 | 115 | 0 | 0 | 2 | 0 | 0 | 114 | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 27 | 0 | 0 | 0 | 0 | 22 |
Goodwill en immateriële activa
| 200 | 200 | 201 | 193 | 193 | 191 | 118 | 118 | 115 | 114 | 115 | 116 | 117 | 113 | 114 | 113 | 112 | 103 | 105 | 105 | 105 | 105 | 89 | 95 | 94 | 94 | 68 | 68 | 67 | 67 | 63 | 63 | 56 | 51 | 51 | 51 | 51 | 51 | 51 | 61 | 79 | 81 | 80 | 81 | 78 | 77 | 78 | 53 | 55 | 49 | 27 | 26 | 0 | 0 | 0 | 22 |
Langetermijnbeleggingen
| 28,272 | 6,552 | 6,725 | 6,280 | 27,786 | 26,559 | 27,101 | 26,121 | 26,768 | 30,780 | 27,459 | 26,595 | 24,283 | 27,147 | 25,966 | 25,379 | 26,639 | 27,341 | 28,374 | 21,995 | 21,293 | 22,874 | 21,925 | 19,556 | 18,596 | 20,243 | 18,108 | 18,071 | 16,705 | 18,400 | 17,338 | 16,230 | 17,045 | 19,590 | 20,199 | 18,117 | 17,873 | 16,289 | 17,604 | 16,501 | 15,427 | 17,526 | 16,954 | 16,786 | 16,143 | 18,238 | 17,646 | 17,745 | 17,688 | 17,097 | 16,403 | 4,476 | 826 | 16,620 | 16,256 | 15,731 |
Belastingvorderingen
| 0 | 123,720 | 121,868 | 119,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,958 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -29,283 | 600 | 677 | -18,470 | -28,794 | -27,568 | -28,057 | -27,068 | -27,712 | -31,740 | -28,434 | -27,570 | -25,339 | -28,215 | -27,037 | -26,467 | -27,736 | -28,465 | -29,541 | -23,116 | -22,394 | -23,986 | -22,995 | -20,150 | -19,147 | -20,735 | -18,632 | -18,592 | -17,269 | -18,957 | -17,894 | -16,794 | -17,589 | -20,126 | -20,805 | -18,721 | -18,475 | -16,907 | -18,227 | -17,156 | -16,106 | -18,189 | -17,658 | -17,462 | -16,718 | -18,821 | -18,234 | -18,313 | -18,269 | -17,660 | -16,937 | -4,984 | -1,321 | -17,104 | -16,719 | -16,213 |
Totaal niet-vlottende activa
| 155,332 | 131,896 | 130,352 | 108,348 | 28,794 | 27,568 | 28,057 | 27,068 | 27,712 | 31,740 | 28,434 | 27,570 | 25,339 | 28,215 | 27,037 | 26,467 | 27,736 | 28,465 | 29,541 | 23,116 | 22,394 | 23,986 | 22,995 | 20,150 | 19,147 | 20,735 | 18,632 | 18,592 | 17,269 | 18,957 | 17,894 | 16,794 | 17,589 | 20,126 | 20,805 | 18,721 | 18,475 | 16,907 | 18,227 | 17,156 | 16,106 | 18,189 | 17,658 | 17,462 | 16,718 | 18,821 | 18,234 | 18,313 | 18,269 | 17,660 | 16,937 | 4,984 | 1,321 | 17,104 | 16,719 | 16,213 |
Totaal activa
| 135,207 | 133,027 | 131,562 | 128,138 | 128,728 | 129,838 | 126,548 | 122,521 | 123,676 | 125,737 | 120,773 | 119,180 | 122,080 | 123,975 | 118,785 | 117,298 | 119,021 | 118,322 | 117,884 | 111,524 | 109,380 | 110,580 | 107,306 | 106,156 | 103,672 | 103,890 | 98,372 | 97,186 | 93,542 | 95,822 | 92,476 | 90,501 | 89,210 | 92,038 | 88,688 | 85,403 | 84,495 | 84,981 | 82,128 | 83,188 | 80,621 | 81,983 | 77,642 | 77,520 | 75,670 | 76,759 | 74,484 | 75,261 | 74,258 | 74,036 | 70,012 | 59,775 | 72,398 | 71,011 | 68,202 | 68,780 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 640 | 697 | 1,079 | 666 | 1,013 | 964 | 621 | 759 | 1,476 | 287 | 288 | 97 | 85 | 146 | 98 | 125 | 73 | 100 | 100 | 164 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 77 | 377 | 269 | 146 | 98 | 0 | 0 | 0 | 455 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 727 | 567 | 332 | 771 | 589 | 405 | 222 | 651 | 360 | 794 | 891 | 865 | 400 | 252 | 147 | 116 | 423 | 388 | 240 | 500 | 0 | 0 | 0 | 431 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -772 | -697 | -1,079 | -666 | 964 | 919 | 576 | -3,924 | 1,433 | 245 | 245 | -6,370 | 79 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -595 | -1,264 | -1,411 | -1,437 | -1,602 | -1,369 | -843 | -1,410 | -1,836 | -1,081 | -1,179 | -962 | -485 | -398 | -245 | -241 | -496 | -488 | -340 | -664 | 0 | 0 | 0 | -601 | 0 | 0 | 0 | -270 | 0 | 0 | 0 | -483 | 0 | 0 | 0 | -264 | -377 | -269 | -146 | 173 | 0 | 0 | 0 | -248 | 0 | 0 | 0 | -144 | 0 | 0 | 0 | -563 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,021 | 572 | 359 | 7,122 | 1,013 | 964 | 621 | 759 | 1,476 | 287 | 288 | 97 | 85 | 146 | 98 | 125 | 73 | 100 | 100 | 164 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 77 | 377 | 269 | 146 | 471 | 0 | 0 | 0 | 455 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 27,557 | 355 | 336 | 344 | 21,832 | 22,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,211 | 25,582 | 25,661 | 0 | 26,234 | 24,936 | 24,640 | 0 | 22,048 | 22,897 | 24,174 | 0 | 20,837 | 22,842 | 24,249 | 0 | 0 | 0 | 0 | 0 | 19,873 | 20,096 | 19,457 | 0 | 16,836 | 17,145 | 18,399 | 0 | 18,659 | 18,376 | 16,164 | 14,698 | 14,442 | 15,305 | 14,406 | 15,824 |
Uitgestelde opbrengsten niet-vlottend
| 343 | 88,243 | 84,372 | 82,074 | 21,460 | 22,611 | -24 | -25 | -109 | -116 | -114 | -127 | -469 | -467 | -463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 48 | 48 | 48 | 51 | 24 | 24 | 24 | 25 | 109 | 116 | 114 | 127 | 469 | 467 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 89,155 | -403 | -384 | -395 | -21,832 | -22,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,211 | -25,582 | -25,661 | 0 | -26,234 | -24,936 | -24,640 | 0 | -22,048 | -22,897 | -24,174 | 0 | -20,837 | -22,842 | -24,249 | 0 | 0 | 0 | 0 | 0 | -19,873 | -20,096 | -19,457 | 0 | -16,836 | -17,145 | -18,399 | 0 | -18,659 | -18,376 | -16,164 | -14,698 | -14,442 | -15,305 | -14,406 | -15,824 |
Totaal niet-vlottende verplichtingen
| 117,103 | 116,663 | 116,125 | 105,076 | 21,484 | 22,635 | 621 | 759 | 1,476 | 287 | 288 | 97 | 85 | 146 | 98 | 125 | 73 | 100 | 100 | 164 | 95,406 | 96,980 | 94,260 | 170 | 90,917 | 91,777 | 86,694 | 153 | 81,920 | 84,541 | 81,900 | 93 | 78,499 | 81,685 | 78,610 | 77 | 377 | 269 | 146 | 471 | 71,285 | 72,945 | 68,905 | 455 | 68,197 | 69,578 | 67,478 | 463 | 67,571 | 67,487 | 63,570 | 53,358 | 65,795 | 65,017 | 62,787 | 63,110 |
Totaal passiva
| 118,124 | 117,235 | 116,484 | 112,198 | 112,616 | 114,239 | 111,519 | 106,396 | 107,951 | 109,763 | 104,915 | 102,527 | 105,719 | 108,161 | 103,552 | 102,276 | 104,357 | 104,141 | 104,193 | 97,352 | 95,406 | 96,980 | 94,260 | 93,098 | 90,917 | 91,777 | 86,694 | 84,887 | 81,920 | 84,541 | 81,900 | 79,490 | 78,499 | 81,685 | 78,610 | 75,442 | 74,781 | 75,460 | 72,901 | 73,845 | 71,285 | 72,945 | 68,905 | 69,018 | 68,197 | 69,578 | 67,478 | 68,429 | 67,571 | 67,487 | 63,570 | 53,358 | 65,795 | 65,017 | 62,787 | 63,110 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,650 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 2,650 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,655 | 1,655 | 1,655 | 1,655 | 1,655 | 1,655 | 1,655 | 1,655 | 0 | 1,655 | 1,194 | 896 |
Ingehouden winsten
| 14,177 | 12,893 | 12,202 | 13,045 | 12,375 | 11,911 | 11,364 | 10,910 | 12,105 | 12,374 | 12,028 | 11,237 | 1,580 | 1,048 | 473 | 0 | 1,368 | 871 | 384 | 0 | 1,813 | 1,424 | 869 | 0 | 1,171 | 773 | 325 | 0 | 1,016 | 669 | 313 | 0 | 985 | 628 | 275 | 0 | 739 | 553 | 292 | 0 | 1,062 | 754 | 401 | 0 | 692 | 402 | 196 | 0 | 433 | -6 | 193 | 0 | 0 | 0 | 0 | -2 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,734 | 0 | 0 | 0 | 1,789 | 4,824 | 5,075 | 2,650 | -505 | 0 | 0 | 0 | -574 | 0 | 0 | 0 | -908 | 0 | 0 | 0 | -869 | 0 | 0 | 0 | -857 | 0 | 0 | 0 | -821 | 0 | 0 | 0 | -765 | 0 | 0 | 0 | -727 | 0 | 0 | 0 | -676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -809 |
Overige totale aandeelhoudersvermogen
| 1,250 | 843 | 843 | 843 | 14,068 | 13,558 | 13,011 | 13,244 | 1,623 | 13,997 | 13,890 | 14,649 | 12,947 | 12,934 | 12,932 | 13,215 | 11,489 | 11,503 | 11,500 | 12,365 | 10,354 | 10,369 | 10,370 | 11,251 | 9,777 | 9,533 | 9,546 | 10,492 | 8,799 | 8,805 | 843 | 863 | 863 | 7,918 | 7,996 | 8,154 | 7,144 | 7,143 | 7,114 | 7,521 | 6,448 | 6,456 | 6,509 | 6,672 | 5,104 | 5,102 | 5,133 | 5,155 | 4,577 | 4,888 | 4,581 | 4,762 | 6,603 | 4,339 | 4,221 | 4,772 |
Totaal eigen vermogen van aandeelhouders
| 18,077 | 15,543 | 14,852 | 15,695 | 15,875 | 15,365 | 14,818 | 15,894 | 15,535 | 15,804 | 15,697 | 16,456 | 16,334 | 15,789 | 15,212 | 15,022 | 14,664 | 14,181 | 13,691 | 14,172 | 13,974 | 13,600 | 13,046 | 13,058 | 12,755 | 12,113 | 11,678 | 12,299 | 11,622 | 11,281 | 10,576 | 11,011 | 10,711 | 10,353 | 10,078 | 9,961 | 9,690 | 9,503 | 9,213 | 9,328 | 9,317 | 9,017 | 8,717 | 8,479 | 7,451 | 7,159 | 6,984 | 6,810 | 6,665 | 6,537 | 6,429 | 6,417 | 6,603 | 5,994 | 5,415 | 5,666 |
Totaal eigen vermogen
| 18,333 | 15,792 | 15,078 | 15,940 | 16,112 | 15,599 | 15,029 | 16,125 | 15,725 | 15,974 | 15,858 | 16,653 | 16,361 | 15,814 | 15,233 | 15,022 | 14,664 | 14,181 | 13,691 | 14,172 | 13,974 | 13,600 | 13,046 | 13,058 | 12,755 | 12,113 | 11,678 | 12,299 | 11,622 | 11,281 | 10,576 | 11,011 | 10,711 | 10,353 | 10,078 | 9,961 | 9,714 | 9,521 | 9,227 | 9,343 | 9,336 | 9,038 | 8,737 | 8,502 | 7,473 | 7,181 | 7,006 | 6,832 | 6,687 | 6,549 | 6,442 | 6,430 | 6,603 | 5,994 | 5,415 | 5,670 |
Totaal passiva en aandeelhoudersvermogen
| 135,207 | 133,027 | 131,562 | 128,138 | 128,728 | 129,838 | 126,548 | 122,521 | 123,676 | 125,737 | 120,773 | 119,180 | 122,080 | 123,975 | 118,785 | 117,298 | 119,021 | 118,322 | 117,884 | 111,524 | 109,380 | 110,580 | 107,306 | 106,156 | 103,672 | 103,890 | 98,372 | 97,186 | 93,542 | 95,822 | 92,476 | 90,501 | 89,210 | 92,038 | 88,688 | 85,403 | 84,495 | 84,981 | 82,128 | 83,188 | 80,621 | 81,983 | 77,642 | 77,520 | 75,670 | 76,759 | 74,484 | 75,261 | 74,258 | 74,036 | 70,012 | 59,775 | 72,398 | 71,011 | 68,202 | 68,780 |