Nolato AB (publ)
SSE:NOLA-B.ST
43.9 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 169 | 162 | 75 | 69 | 155 | 136 | 146 | 160 | 190 | 201 | 386 | 257 | 291 | 226 | 211 | 211 | 207 | 177 | 206 | 186 | 180 | 194 | 219 | 220 | 215 | 287 | 160 | 225 | 196 | 168 | 76 | 122 | 134 | 111 | 133 | 150 | 157 | 116 | 117 | 122 | 110 | 105 | 80 | 113 | 106 | 112 | 59 | 98 | 94 | 73 | 33 | 36 | 35 | 28 | 43 | 47 | 52 | 45 | 57 | 33 | 29 | 4 |
Afschrijvingen & Amortisatie
| 0 | 149 | 147 | 153 | 153 | 147 | 143 | 144 | 138 | 134 | 128 | 123 | 119 | 115 | 115 | 110 | 106 | 93 | 94 | 90 | 90 | 89 | 86 | 60 | 64 | 61 | 61 | 59 | 57 | 58 | 57 | 54 | 48 | 46 | 45 | 44 | 46 | 45 | 45 | 41 | 41 | 39 | 39 | 39 | 37 | 40 | 39 | 40 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.082 | 0 | 0 | 0 | 6.007 | 0 | 0 | 0 | 676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 17 | 110 | -155 | -68 | 60 | -16 | -204 | -277 | -5 | -117 | -216 | -195 | -15 | 167 | -131 | -158 | 96 | 471 | -302 | 354 | -199 | 64 | -64 | 119 | -181 | 257 | 9 | -88 | 156 | -93 | -101 | 50 | -52 | -21 | -18 | 24 | 3 | -148 | 101 | -63 | -83 | -18 | -44 | 103 | -21 | 51 | -72 | 123 | 22 | 1 | -57 | -47 | -20 | -66 | 75 | 99 | -43 | 26 | -52 | 4 | -47 | -13 | 49 |
Vorderingen
| 0 | 0 | 0 | -20 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | -218 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -71 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | -324 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | -115 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | -137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 81 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | -423 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -146 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17 | 110 | -155 | -129 | 60 | -16 | -204 | -634 | -5 | -117 | -216 | 5 | -15 | 167 | -131 | -99 | 96 | 471 | -302 | 194 | -199 | 64 | -64 | -62 | -181 | 257 | 9 | 286 | 156 | -93 | -101 | 65 | -52 | -21 | -18 | 48 | 3 | -148 | 101 | 90 | -83 | -18 | -44 | 15 | -21 | 51 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 310 | 304 | 276 | 26 | -2 | -46 | 286 | -102 | -18 | -76 | 104 | -73 | 119 | 42 | 154 | 290 | -231 | 70 | 122 | 122 | 96 | 21 | -23 | 19 | 220 | -50 | 20 | 150 | 15 | 7 | 3 | 64 | -5 | 9 | -17 | -4 | -1 | -13 | -22 | 84 | -2 | -10 | -1 | 40 | 2 | -12 | -12 | 63 | 29 | 0 | 0 | 50 | 64 | 26 | 32 | 56 | 28 | 38 | 31 | 56 | 32 | 33 | 20 |
Kasstroom uit Operationele Activiteiten
| 327 | 434 | 136 | 186 | 280 | 240 | 75 | -89 | 275 | 131 | 89 | 118 | 361 | 500 | 249 | 343 | 76 | 748 | -3 | 682 | 83 | 265 | 130 | 238 | 39 | 472 | 296 | 222 | 381 | 103 | 67 | 190 | 70 | 113 | 93 | 153 | 153 | 9 | 217 | 138 | 39 | 92 | 61 | 223 | 92 | 157 | 40 | 245 | 120 | 95 | 16 | 36 | 80 | -5 | 135 | 198 | 32 | 116 | 24 | 117 | 18 | 49 | 73 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -426 | 0 | 0 | 0 | -451 | 0 | 0 | 0 | -776 | 0 | 0 | 0 | -368 | 0 | 0 | 0 | -355 | 0 | 0 | 0 | -110 | -107 | 0 | 0 | -62 | -73 | -75 | 0 | -57 | -51 | 0 | 0 | -39 | -120 | 0 | 0 | -204 | 0 | 0 | 0 | -151 | 0 | 0 | 0 | -157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,348 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -136 | -98 | -230 | 339 | -99 | -118 | -121 | 352 | -109 | -113 | -130 | -205 | -245 | -154 | -178 | -102 | -1,460 | -63 | -70 | -174 | -87 | -87 | -105 | -116 | -53 | -120 | -109 | -65 | -73 | -75 | -64 | -437 | -67 | -52 | -63 | -37 | -33 | -61 | -113 | -48 | -52 | -59 | -44 | -52 | -31 | -37 | -24 | -33 | -37 | -217 | -48 | -47 | -32 | -31 | -24 | -25 | -192 | -45 | -24 | -38 | -49 | -14 | -17 |
Kasstroom uit Investeringsactiviteiten
| -136 | -98 | -230 | -106 | -99 | -118 | -121 | -99 | -109 | -113 | -130 | -205 | -245 | -154 | -178 | -102 | -1,460 | -63 | -70 | -174 | -87 | -87 | -105 | -116 | -53 | -120 | -109 | -65 | -73 | -75 | -64 | -437 | -67 | -52 | -63 | -37 | -33 | -61 | -113 | -48 | -52 | -59 | -44 | -52 | -31 | -37 | -24 | -33 | -37 | -217 | -48 | -47 | -32 | -31 | -24 | -25 | -192 | -45 | -24 | -38 | -49 | -14 | -17 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329 | -329 | 0 | 0 | 0 | 0 | -276 | 0 | 0 | 0 | -263 | 0 | 0 | 0 | -224 | 0 | 0 | 0 | -210 | 0 | 0 | 0 | -158 | 0 | -52.8 | -52.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -229 | -226 | 45 | 64 | -265 | -246 | -38 | 52 | -131 | -366 | -42 | 77 | -4 | -646 | -61 | -128 | 926 | -32 | -36 | 36 | 11 | -372 | 10 | 2 | -27 | -295 | -73 | -68 | -102 | 48 | -100 | 414 | -15 | -208 | -34 | -64 | -72 | -77 | 75 | -62 | -8 | -111 | -46 | -115 | -143 | -21 | -48 | -54 | -104 | 166 | 4 | -16 | -39 | -82 | -88 | -63 | 116 | -16 | -47 | 6 | 48 | -142 | -42 |
Kasstroom uit Financieringsactiviteiten
| -229 | -226 | 45 | -82 | -265 | -246 | -38 | 52 | -131 | -366 | -42 | 77 | -4 | -646 | -61 | -128 | 926 | -32 | -36 | 36 | 11 | -372 | 10 | 2 | -27 | -295 | -73 | -68 | -102 | 48 | -100 | 414 | -15 | -208 | -34 | -64 | -72 | -77 | 75 | -62 | -8 | -111 | -46 | -115 | -143 | -21 | -48 | -54 | -104 | 166 | 4 | -16 | -39 | -82 | -88 | -63 | 116 | -16 | -47 | 6 | 48 | -142 | -42 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -14 | -4 | 25 | -30 | -11 | 7 | 5 | -46 | 43 | 55 | 43 | 58 | 40 | -15 | 66 | -64 | -10 | -80 | 80 | -33 | 16 | -12 | 46 | 11 | -32 | 17 | 34 | 19 | -25 | -7 | -3 | 4 | 2 | 6 | -8 | -11 | -3 | -18 | 29 | 22 | 15 | 7 | -6 | 6 | -8 | 9 | -2 | -1 | -4 | 2 | -2 | -2 | 5 | 3 | -8 | -2 | -11 | 7 | -1 | 4 | -9 | -7 | 7 |
Netto Kasstroomverandering
| -52 | 106 | -24 | -32 | -95 | -117 | -79 | -182 | 78 | -293 | -40 | 48 | 152 | -315 | 76 | 49 | -468 | 573 | -29 | 511 | 23 | -206 | 81 | 135 | -73 | 74 | 148 | 108 | 181 | 69 | -100 | 171 | -10 | -141 | -12 | 41 | 45 | -147 | 208 | 50 | -6 | -71 | -35 | 62 | -90 | 108 | -34 | 157 | -25 | 46 | -30 | -29 | 14 | -115 | 15 | 108 | -55 | 62 | -48 | 89 | 8 | -114 | 21 |
Kaspositie aan het Einde van de Periode
| 718 | 770 | 664 | 688 | 720 | 815 | 932 | 1,011 | 1,193 | 1,115 | 1,408 | 1,448 | 1,400 | 1,248 | 1,563 | 1,487 | 1,438 | 1,906 | 1,333 | 1,362 | 851 | 828 | 1,034 | 953 | 818 | 891 | 817 | 669 | 561 | 380 | 311 | 411 | 240 | 250 | 391 | 403 | 362 | 317 | 464 | 256 | 206 | 212 | 283 | 318 | 256 | 346 | 238 | 272 | 115 | 140 | 94 | 124 | 153 | 139 | 254 | 239 | 131 | 186 | 124 | 172 | 83 | 75 | 189 |