NobleOak Life Limited
ASX:NOL.AX
1.6 (AUD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 63.96 | 45.916 | 45.916 | 30.263 | 49.947 | 53.178 | 53.178 | 30.263 | 29.842 | 42.91 | 42.91 | 31.842 | 31.406 | 55.464 | 40.645 | 28.517 | 28.094 | 0 |
Kortetermijnbeleggingen
| 73.536 | 107.545 | 0 | 27.561 | 0 | 39.951 | 0 | 27.561 | 0 | 31.6 | 0 | 20.486 | 0 | -14.819 | 0 | 7.865 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 137.496 | 45.916 | 45.916 | 30.263 | 49.947 | 53.178 | 53.178 | 30.263 | 29.842 | 42.91 | 42.91 | 31.406 | 31.406 | 40.645 | 40.645 | 28.094 | 28.094 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 10.381 | 0 | 0 | 0 | 10.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | -146.862 | 0 | 0 | 0 | -40.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 297.671 | 277.139 | 0 | 146.862 | 0 | 112.08 | 0 | 69.867 | 0 | 91.769 | 0 | 66.365 | 0 | 60.807 | 0 | 48.162 | 0 | 0 |
Totaal vlottende activa
| 297.671 | 277.139 | 45.916 | 40.644 | 49.947 | 112.08 | 53.178 | 69.867 | 29.842 | 91.769 | 42.91 | 66.365 | 31.406 | 60.807 | 40.645 | 48.162 | 28.094 | 0 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 5.227 | 5.663 | 5.663 | 0.664 | 6.083 | 6.607 | 6.607 | 0.664 | 0.664 | 1.26 | 1.26 | 1.861 | 1.861 | 2.416 | 2.416 | 3.02 | 3.02 | 0 |
Goodwill
| 0.15 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0.15 | 0.15 | 0.57 | 0.57 | 0.15 | 0.15 | 0 |
Immateriële activa
| 0 | 4.167 | 4.167 | 5.203 | 4.411 | 5.004 | 5.004 | 4.561 | 5.203 | 5.647 | 5.647 | 1.308 | 1.308 | 5.647 | 0 | 1.458 | 0 | 0 |
Goodwill en immateriële activa
| 0.15 | 4.167 | 4.167 | 5.353 | 4.561 | 5.154 | 5.154 | 4.711 | 5.353 | 5.647 | 5.647 | 1.458 | 1.458 | 0.57 | 0.57 | 0.15 | 0.15 | 0 |
Langetermijnbeleggingen
| 207.546 | 85.062 | 0 | 41.639 | 0 | 53.244 | 0 | 69.2 | 0 | 41.516 | 0 | 20.486 | 0 | 13.049 | 0 | 11.858 | 0 | 0 |
Belastingvorderingen
| 23.026 | 26.307 | 0 | 3.487 | 0 | 2.711 | 0 | 3.562 | 0 | 3.82 | 0 | 2.932 | 0 | 3.902 | 0 | 1.789 | 0 | 0 |
Overige niet-vlottende activa
| -69.887 | 5.541 | 348.133 | -3.487 | 280.963 | -11.611 | 117.048 | -26.919 | 112.654 | -31.6 | 79.807 | -20.486 | 73.335 | 0.864 | 60.338 | -7.865 | 58.795 | 0 |
Totaal niet-vlottende activa
| 166.062 | 126.74 | 357.963 | 47.656 | 291.607 | 56.105 | 128.809 | 51.218 | 118.671 | 20.643 | 86.714 | 6.251 | 76.654 | 20.801 | 63.324 | 8.952 | 61.965 | 0 |
Totaal activa
| 463.733 | 403.879 | 403.879 | 148.513 | 341.554 | 168.185 | 181.987 | 121.085 | 148.513 | 112.412 | 129.624 | 72.616 | 108.06 | 81.608 | 103.969 | 57.114 | 90.059 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0 | 102.441 | 0 | 21.953 | 0 | 52.596 | 0 | 21.953 | 0 | 26.223 | 0 | 2.104 | 0 | 16.664 | 0 | 3.933 | 0 | 0 |
Kortlopende schulden
| 0.672 | 0.624 | 0 | 0.556 | 0 | 0.613 | 0 | 0.556 | 0 | 0 | 0 | 0.899 | 0 | 0 | 0 | 0.826 | 0 | 0 |
Belastingschulden
| 0 | 2.728 | 0 | 2.909 | 0 | 1.455 | 0 | 0.702 | 0 | 2.686 | 0 | 2.104 | 0 | 0 | 0 | 3.933 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 3.031 | 0 | 1.455 | 0 | 2.619 | 0 | 0 | 0 | 2.568 | 0 | 0 | 0 | 2.239 | 0 | 0 |
Overige kortlopende verplichtingen
| 121.452 | 2.728 | 0 | -3.031 | 0 | 75.544 | 0 | 73.031 | 0 | 56.486 | 0 | 75.803 | 0 | 0 | 0 | 21.055 | 0 | 0 |
Totaal kortlopende verplichtingen
| 122.124 | 105.793 | 0 | 22.509 | 5.965 | 130.208 | 0 | 98.159 | 4.89 | 82.709 | 0 | 81.374 | 7.186 | 16.664 | 0 | 28.053 | 3.628 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 3.031 | 0 | 0 | 0 | 2.619 | 0 | 0 | 0 | 2.568 | 0 | 0 | 0 | 2.239 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 270.202 | 231.894 | 0 | -167.293 | 0 | -78.393 | 0 | -91.325 | 0 | -82.183 | 0 | -95.946 | 0 | -33.845 | 0 | -37.198 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 270.202 | 231.894 | 0 | -164.262 | 0 | -78.393 | 0 | -88.706 | 0 | -82.183 | 0 | -93.378 | 0 | -33.845 | 0 | -34.959 | 0 | 0 |
Totaal passiva
| 392.326 | 337.687 | 0 | 22.509 | 5.965 | 51.815 | 0 | 9.453 | 4.89 | 0.526 | 0 | -12.004 | 7.186 | -17.181 | 0 | -6.906 | 3.628 | 0 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 96.403 | 96.403 | 96.403 | 95.323 | 95.727 | 95.727 | 95.727 | 95.323 | 95.323 | 95.435 | 95.435 | 62.451 | 62.451 | 90.503 | 62.36 | 47.12 | 47.12 | 0 |
Ingehouden winsten
| -26.098 | -31.139 | -31.139 | 14.826 | 22.819 | 19.421 | 19.421 | 14.826 | 14.826 | 15.119 | 15.119 | 21.298 | 21.298 | 7.851 | 19.068 | 16.395 | 16.395 | 0 |
Overige gereserveerde algehele resultaten
| 1.102 | 0.928 | 0.928 | 1.483 | 1.293 | 1.222 | 1.222 | 1.483 | 1.483 | 1.332 | 1.332 | 0.871 | 0.871 | 0.435 | 0.435 | 0.505 | 0.505 | 46.087 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 71.407 | 66.192 | 66.192 | 111.632 | 119.839 | 116.37 | 116.37 | 111.632 | 111.632 | 111.886 | 111.886 | 84.62 | 84.62 | 98.789 | 81.863 | 64.02 | 64.02 | 46.087 |
Totaal eigen vermogen
| 71.407 | 66.192 | 66.192 | 111.632 | 119.839 | 116.37 | 116.37 | 111.632 | 111.632 | 111.886 | 111.886 | 84.62 | 84.62 | 98.789 | 81.863 | 64.02 | 64.02 | 46.087 |
Totaal passiva en aandeelhoudersvermogen
| 463.733 | 403.879 | 66.192 | 148.513 | 125.804 | 168.185 | 116.37 | 121.085 | 116.522 | 112.412 | 111.886 | 72.616 | 91.806 | 81.608 | 81.863 | 57.114 | 67.648 | 46.087 |