
Northern Oil and Gas, Inc.
NYSE:NOG
29.4 (USD) • At close June 26, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 580.337 | 506.58 | 753.638 | 564.194 | 483.669 | 546.145 | 513.521 | 418.785 | 428.558 | 408.181 | 791.64 | 441.446 | -32.93 | 332.373 | 259.67 | 225.717 | 157.332 | 99.515 | 73.683 | 20.667 | 130.204 | 160.709 | 157.992 | 186.44 | -6.934 | 152.567 | 131.838 | 109.049 | 86.885 | 57.813 | 49.197 | 48.389 | 48.856 | 47.085 | 37.683 | 42.537 | 28.372 | 39.349 | 49.79 | 63.074 | 45.048 | 94.459 | 119.194 | 121.158 | 96.803 | 99.167 | 97.302 | 79.651 | 83.18 | 80.388 | 60.096 | 70.503 | 65.224 | 53.302 | 43.769 | 35.586 | 27.067 | 26.237 | 15.557 | 16.232 | 7.222 | 6.432 | 4.856 | 2.275 | 0.658 | 1.129 | 1.363 | 0.765 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 355.799 | 363.878 | 307.23 | 326.06 | 330.615 | 299.152 | 258.455 | 227.915 | 207.624 | 187.799 | 176.726 | 163.278 | 142.341 | 118.441 | 99.053 | 92.121 | 78.986 | 70.007 | 61.881 | 65.311 | 111.04 | 114.992 | 32.347 | 86.257 | 82.32 | 83.411 | 18.161 | 47.277 | 39.041 | 37.586 | 33.028 | 30.26 | 28.964 | 29.722 | 28.664 | 31.48 | 32.572 | 40.151 | 49.286 | 57.182 | 64.825 | 74.793 | 72.432 | 67.459 | 57.57 | 59.932 | 53.507 | 10.397 | 8.641 | 9.842 | 16.827 | 13.95 | 12.592 | 8.613 | 8.172 | 5.927 | 4.632 | 3.513 | 2.689 | 1.586 | 0.978 | 0.92 | 0.673 | 0.309 | 0.153 | 0.043 | 0.018 | 0.046 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 224.538 | 185.323 | 208.258 | 238.134 | 204.264 | 246.992 | 255.066 | 190.87 | 315.552 | 257.848 | 423.299 | 386.365 | 314.117 | 213.932 | 160.617 | 133.596 | 78.346 | 29.508 | 11.802 | -44.644 | 19.164 | 45.717 | 54.688 | 63.592 | 50.369 | 69.156 | 113.677 | 61.772 | 47.844 | 34.894 | 21.234 | 18.129 | 19.892 | 30.886 | 13.064 | 11.058 | -4.2 | -0.802 | 0.504 | 5.892 | -14.364 | 68.59 | 46.762 | 53.699 | 39.233 | 39.235 | 53.727 | 35.165 | 39.965 | 62.89 | 63.875 | 56.553 | 52.631 | 44.689 | 35.597 | 29.66 | 22.435 | 22.724 | 7.194 | 14.646 | 6.243 | 5.512 | 4.183 | 1.966 | 0.506 | 1.085 | 1.345 | 0.757 | 0.274 | 0 | 0 | 0 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.387 | 0.366 | 0.276 | 0.422 | 0.422 | 0.452 | 0.497 | 0.456 | 0.736 | 0.632 | 0.535 | 0.875 | -9.539 | 0.644 | 0.619 | 0.592 | 0.498 | 0.297 | 0.16 | -2.16 | 0.147 | 0.284 | 0.346 | 0.341 | -7.264 | 0.453 | 0.862 | 0.566 | 0.551 | 0.604 | 0.432 | 0.375 | 0.407 | 0.656 | 0.347 | 0.26 | -0.148 | -0.02 | 0.01 | 0.093 | -0.319 | 0.726 | 0.392 | 0.443 | 0.405 | 0.396 | 0.552 | 0.441 | 0.48 | 0.782 | 1.063 | 0.802 | 0.807 | 0.838 | 0.813 | 0.833 | 0.829 | 0.866 | 0.462 | 0.902 | 0.865 | 0.857 | 0.861 | 0.864 | 0.768 | 0.962 | 0.987 | 0.99 | 0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.481 | 15.528 | 10.005 | 13.538 | 11.393 | 9.553 | 11.846 | 12.402 | 13 | 15.045 | 10.278 | 8.064 | 13.813 | 10.463 | 5.49 | 7.604 | 6.782 | 4.361 | 4.605 | 4.71 | 4.871 | 8.118 | 4.206 | 5.25 | 6.051 | 4.976 | 4.674 | 3.251 | 1.667 | 3.076 | 7.986 | 4.317 | 3.609 | 3.736 | 2.098 | 4.586 | 4.337 | 5.531 | 4.615 | 4.256 | 4.353 | 4.925 | 4.699 | 3.981 | 3.998 | 4.507 | 4.164 | 3.915 | 3.989 | 4.077 | 9.468 | 4.42 | 4.681 | 3.511 | 4.074 | 2.749 | 3.291 | 1.962 | 1.624 | 1.912 | 1.707 | 0.432 | 0.897 | 0.555 | 0.569 | 0.818 | 0.355 | 0.411 | 0.508 | 3.011 | 0.309 | 0.889 | 0.298 | 0.002 | 0.001 | 0.001 | 0.004 | 0.002 | 0.001 | 0.002 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -0.001 | 0 | -0.1 | 0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.481 | 15.527 | 10.005 | 13.438 | 11.393 | 9.553 | 11.846 | 12.402 | 13 | 15.045 | 10.278 | 8.064 | 13.813 | 10.463 | 5.49 | 7.604 | 6.782 | 4.361 | 4.605 | 4.71 | 4.871 | 8.118 | 4.206 | 5.25 | 6.051 | 4.976 | 4.674 | 3.251 | 1.667 | 3.076 | 4.396 | 4.317 | 3.609 | 3.736 | 2.098 | 4.586 | 4.337 | 5.818 | 4.615 | 4.256 | 4.353 | 4.925 | 4.699 | 3.981 | 3.998 | 4.507 | 4.164 | 3.915 | 3.989 | 4.077 | 4.568 | 4.42 | 4.681 | 3.511 | 4.074 | 2.749 | 3.291 | 1.962 | 1.624 | 1.912 | 1.707 | 0.432 | 0.897 | 0.555 | 0.569 | 0.818 | 0.355 | 0.411 | 0.508 | 3.011 | 0.309 | 0.889 | 0.298 | 0.002 | 0.001 | 0.001 | 0.004 | 0.002 | 0.001 | 0.002 | 0.007 | 0.017 | 0.011 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0.003 | 0 | 0.001 | 0.003 | 0 |
Overige kosten
| -2.537 | 37.161 | -235.687 | 5.66 | 0.056 | -95.417 | 259.69 | -1.446 | -152.655 | -0.001 | -0.001 | -0.185 | 142.341 | -0.016 | 0.002 | 0.004 | 0.003 | -0.025 | -1.53 | 828.027 | 111.04 | 0.069 | 0.075 | -0.001 | 0.012 | 0.053 | 0.299 | 0.372 | 0.167 | 0.115 | 12.663 | -0.095 | 0 | -0.023 | 0 | 0 | -1.083 | -0.032 | 0.002 | 0 | 0 | 0.002 | 0.013 | 0.002 | 0.031 | -2.763 | -0.169 | -0.268 | 0 | -72.061 | 28.081 | 25.644 | 14.716 | 14.973 | 10.833 | 8.428 | 6.937 | 8.689 | 9.52 | -1.919 | 1.912 | 2.488 | 0.96 | 0.573 | 0.406 | -0.215 | 0.273 | 0.158 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 17.018 | 52.688 | -225.682 | 19.198 | 151.943 | -237.052 | 13.08 | 13.848 | 10.601 | 15.045 | 10.278 | 8.064 | 13.813 | 10.463 | 5.49 | 7.604 | 6.782 | 4.361 | 4.605 | 2.91 | 4.871 | 6.547 | 4.206 | 5.25 | 6.051 | 4.976 | 78.08 | 45.454 | 1.667 | 38.553 | 7.986 | 4.317 | 3.609 | 3.736 | 6.144 | 4.586 | 4.337 | 179.538 | 4.615 | 4.256 | 4.353 | 4.925 | 4.699 | 3.981 | 54.776 | 40.672 | 73.717 | -12.596 | 19.271 | 29.47 | 30.075 | 30.064 | 23.104 | 18.484 | 14.907 | -4.063 | 10.227 | 1.962 | 11.144 | 4.548 | 3.619 | 2.92 | 1.857 | 1.128 | 0.974 | 0.603 | 0.628 | 0.568 | 0.557 | 3.011 | 0.309 | 0.889 | 0.298 | 0.002 | 0.001 | 0.001 | 0.004 | 0.027 | 0.001 | 0.002 | 0.007 | 0.017 | 0.011 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0.003 | 0 | 0.001 | 0.003 | 0 |
Bedrijfsresultaat
| 229.281 | 132.634 | 433.94 | 218.936 | 52.321 | 484.044 | 42.438 | 234.791 | 360.589 | 167.535 | 604.637 | 270.104 | -189.084 | 190.286 | 26.964 | -74.92 | -64.371 | -128.756 | -218.653 | -884.708 | 390.875 | -62.525 | 121.1 | 92.239 | -95.305 | 248.348 | 35.597 | 16.318 | 25.905 | -3.66 | 0.585 | 30.325 | 33.244 | 2.486 | -29.474 | -92.933 | -109.385 | -156.199 | -307.167 | -302.54 | -353.482 | 177.804 | 103.647 | 3.162 | 20.558 | 37.491 | 12.113 | 47.729 | 20.664 | 33.996 | 5.719 | 75.194 | 14.827 | -0.111 | 45.971 | 33.722 | -12.333 | -2.942 | 1.724 | 10.098 | 2.625 | 1.355 | 2.326 | 0.838 | -0.389 | 0.482 | 0.717 | 0.188 | -0.284 | -3.011 | -0.309 | -0.895 | -0.298 | -0.002 | -0.001 | -0.001 | -0.004 | -0.014 | -0.001 | -0.002 | -0.007 | -0.017 | -0.011 | -0.002 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0.001 | -0 | -0.002 | -0 | -0 | -0 | -0.002 | -0.003 | -0 | -0.001 | -0.003 | -0 |
Bedrijfsresultaat ratio
| 0.395 | 0.262 | 0.576 | 0.388 | 0.108 | 0.886 | 0.083 | 0.561 | 0.841 | 0.41 | 0.764 | 0.612 | 5.742 | 0.573 | 0.104 | -0.332 | -0.409 | -1.294 | -2.967 | -42.808 | 3.002 | -0.389 | 0.766 | 0.495 | 13.745 | 1.628 | 0.27 | 0.15 | 0.298 | -0.063 | 0.012 | 0.627 | 0.68 | 0.053 | -0.782 | -2.185 | -3.855 | -3.97 | -6.169 | -4.797 | -7.847 | 1.882 | 0.87 | 0.026 | 0.212 | 0.378 | 0.124 | 0.599 | 0.248 | 0.423 | 0.095 | 1.067 | 0.227 | -0.002 | 1.05 | 0.948 | -0.456 | -0.112 | 0.111 | 0.622 | 0.363 | 0.211 | 0.479 | 0.368 | -0.591 | 0.427 | 0.526 | 0.246 | -0.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -43.494 | -44.796 | -36.717 | -37.633 | -37.869 | -36.43 | -37.019 | -27.965 | -19.706 | -22.492 | -19.839 | -17.835 | -16.687 | -15.325 | -14.41 | -15.643 | -25.986 | -13.367 | -14.351 | -14.492 | -22.755 | -45.412 | -26.719 | -47.84 | -11.857 | -136.571 | -16.618 | -112.865 | -22.94 | -21.759 | -16.672 | -16.523 | -16.304 | -16.218 | -16.145 | -16.046 | -17.181 | -16.114 | -16.153 | -14.387 | -11.736 | -11.254 | -10.611 | -10.325 | -9.868 | -9.585 | -9.382 | -8.087 | -6.108 | -6.321 | -5.206 | -2.727 | -195.899 | -0.16 | -0.181 | -0.23 | 0.767 | 0.18 | -0.117 | -144.342 | -0.088 | -0.003 | 0.322 | -0.139 | -0.044 | 0.037 | 0.155 | 0.095 | 0.096 | 0.142 | 0.042 | 0.014 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 185.787 | 87.838 | 397.223 | 181.303 | 14.452 | 447.614 | 5.419 | 206.826 | 340.883 | 145.042 | 584.798 | 252.269 | -205.771 | 174.96 | 12.554 | -90.563 | -90.357 | -142.123 | -233.004 | -899.2 | 368.12 | -107.937 | 94.381 | 44.399 | -107.162 | 218.237 | 18.979 | -96.547 | 2.965 | -25.419 | -16.087 | 13.802 | 16.941 | -13.733 | -45.619 | -108.979 | -126.566 | -172.313 | -323.32 | -316.927 | -365.219 | 166.55 | 93.035 | -7.162 | 10.69 | 27.906 | 2.731 | 39.642 | 14.556 | 27.675 | 0.514 | 72.466 | 14.631 | -0.271 | 45.79 | 33.493 | -11.566 | -2.761 | 1.607 | 9.954 | 2.537 | 1.352 | 2.647 | 0.698 | -0.433 | 0.519 | 0.872 | 0.283 | -0.187 | -2.869 | -0.267 | -0.881 | -0.288 | -0.002 | -0.001 | -0.001 | -0.004 | -0.014 | -0.001 | 0.023 | -0.007 | -0.017 | -0.011 | -0.002 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0.001 | -0 | -0.002 | -0 | -0 | -0 | -0.002 | -0.003 | -0 | -0.001 | -0.003 | -0 |
Inkomen voor belasting ratio
| 0.32 | 0.173 | 0.527 | 0.321 | 0.03 | 0.82 | 0.011 | 0.494 | 0.795 | 0.355 | 0.739 | 0.571 | 6.249 | 0.526 | 0.048 | -0.401 | -0.574 | -1.428 | -3.162 | -43.509 | 2.827 | -0.672 | 0.597 | 0.238 | 15.455 | 1.43 | 0.144 | -0.885 | 0.034 | -0.44 | -0.327 | 0.285 | 0.347 | -0.292 | -1.211 | -2.562 | -4.461 | -4.379 | -6.494 | -5.025 | -8.107 | 1.763 | 0.781 | -0.059 | 0.11 | 0.281 | 0.028 | 0.498 | 0.175 | 0.344 | 0.009 | 1.028 | 0.224 | -0.005 | 1.046 | 0.941 | -0.427 | -0.105 | 0.103 | 0.613 | 0.351 | 0.21 | 0.545 | 0.307 | -0.658 | 0.46 | 0.64 | 0.371 | -0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 46.805 | 16.14 | 98.777 | 42.747 | 2.846 | 58.761 | -20.691 | 39.012 | 0.692 | -0.027 | 1.333 | 1.006 | 0.789 | 0.233 | 127.989 | 201.535 | 148.414 | 153.887 | 224.034 | 835.889 | -0.166 | 123.768 | -65.332 | -3.836 | 131.944 | -0.055 | 39.627 | 133.036 | 20.271 | -1.57 | 12.663 | -16.513 | -16.961 | -1.402 | 40.439 | 99.404 | 100.847 | -0 | -0.078 | -66.867 | -135.48 | 62.967 | 35.05 | -2.75 | 4.1 | 10.505 | 1.028 | 14.63 | 5.605 | 8.123 | 0.213 | 28.84 | 5.825 | 1.11 | 17.173 | 13.06 | -4.508 | -1.011 | 0.62 | 3.833 | 0.977 | 0.301 | 1.059 | 0.28 | -0.174 | -1.706 | -0.31 | -0.191 | -0.194 | -0.284 | -0.084 | 0.631 | -0.02 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 |
Nettowinst
| 138.982 | 71.698 | 298.446 | 138.556 | 11.606 | 388.853 | 26.111 | 167.815 | 340.191 | 145.068 | 583.465 | 251.264 | -206.56 | 174.727 | 12.554 | -90.563 | -90.357 | -142.123 | -233.004 | -899.2 | 368.286 | -107.937 | 94.381 | 44.399 | -107.162 | 218.292 | 18.979 | -96.547 | 2.965 | -23.849 | -16.087 | 13.802 | 16.941 | -12.33 | -45.619 | -108.979 | -126.566 | -172.313 | -323.242 | -250.061 | -229.739 | 103.583 | 57.985 | -4.412 | 6.59 | 17.401 | 1.703 | 25.012 | 8.952 | 19.552 | 0.3 | 43.626 | 8.806 | -1.381 | 28.617 | 20.433 | -7.058 | -1.75 | 0.987 | 6.121 | 1.56 | 1.051 | 1.588 | 0.418 | -0.259 | 1.392 | 0.872 | 0.283 | -0.187 | -2.869 | -0.267 | -0.881 | -0.288 | -0.002 | -0.001 | -0.001 | -0.004 | -0.002 | -0.001 | 0.023 | -0.007 | -0.017 | -0.011 | -0.002 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0.001 | -0 | -0.002 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0.001 | -0.003 | -0 |
Nettowinstmarge
| 0.239 | 0.142 | 0.396 | 0.246 | 0.024 | 0.712 | 0.051 | 0.401 | 0.794 | 0.355 | 0.737 | 0.569 | 6.273 | 0.526 | 0.048 | -0.401 | -0.574 | -1.428 | -3.162 | -43.509 | 2.829 | -0.672 | 0.597 | 0.238 | 15.455 | 1.431 | 0.144 | -0.885 | 0.034 | -0.413 | -0.327 | 0.285 | 0.347 | -0.262 | -1.211 | -2.562 | -4.461 | -4.379 | -6.492 | -3.965 | -5.1 | 1.097 | 0.486 | -0.036 | 0.068 | 0.175 | 0.018 | 0.314 | 0.108 | 0.243 | 0.005 | 0.619 | 0.135 | -0.026 | 0.654 | 0.574 | -0.261 | -0.067 | 0.063 | 0.377 | 0.216 | 0.163 | 0.327 | 0.184 | -0.393 | 1.233 | 0.64 | 0.371 | -0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.41 | 0.72 | 3 | 1.38 | 0.12 | 3.92 | 0.28 | 1.89 | 4.01 | 1.64 | 7.39 | 3.08 | -2.92 | 2.42 | 0.14 | -1.55 | -1.73 | -3.21 | -5.44 | -21.74 | 9 | -2.7 | 2.38 | 1.2 | -2.9 | 5.8 | 0.6 | -4.92 | 0.5 | -3.7 | -2.6 | 2.2 | 2.8 | -2.03 | -7.45 | -17.8 | -20.8 | -28.37 | -53.3 | -41.23 | -37.94 | 17.11 | 9.6 | -0.73 | 1.1 | 2.8 | 0.3 | 4 | 1.4 | 3.11 | 0.048 | 7 | 1.4 | -0.22 | 4.6 | 3.3 | -1.12 | -0.28 | 0.2 | 1.2 | 0.4 | 0.24 | 0.4 | 0.1 | -0.09 | 0.65 | 0.3 | 0.1 | -0.065 | -1.03 | -0.12 | -0.4 | -0.14 | -0.001 | -0.004 | -0.003 | -0.017 | -0.007 | -0.004 | 0.1 | -0.031 | -0.073 | -0.045 | -0.008 | -0.002 | -0.002 | -0.001 | -0.003 | -0.002 | -0.001 | -0.003 | -0.001 | -0.008 | -0.001 | -0.001 | -0.001 | -0.009 | -0.002 | -0.001 | -0.005 | -0.014 | -0.055 |
Verwaterde WPA
| 1.39 | 0.71 | 2.96 | 1.36 | 0.11 | 3.9 | 0.28 | 1.88 | 3.98 | 1.63 | 6.77 | 2.74 | -2.92 | 2.13 | 0.13 | -1.55 | -1.73 | -3.21 | -5.44 | -21.74 | 7.4 | -2.7 | 2.38 | 1.2 | -2.88 | 5.8 | 0.6 | -4.92 | 0.5 | -3.69 | -2.6 | 2.2 | 2.7 | -2.01 | -7.45 | -17.8 | -20.8 | -28.37 | -53.27 | -41.23 | -37.94 | 17.11 | 9.5 | -0.73 | 1.1 | 2.8 | 0.3 | 3.9 | 1.4 | 3.11 | 0.048 | 7 | 1.4 | -0.22 | 4.6 | 3.3 | -1.12 | -0.28 | 0.2 | 1.2 | 0.4 | 0.24 | 0.4 | 0.1 | -0.1 | 0.65 | 0.3 | 0.1 | -0.065 | -0.99 | -0.1 | -0.4 | -0.14 | -0.001 | -0.004 | -0.003 | -0.017 | -0.007 | -0.004 | 0.1 | -0.031 | -0.073 | -0.045 | -0.008 | -0.002 | -0.002 | -0.001 | -0.003 | -0.002 | -0.001 | -0.003 | -0.001 | -0.008 | -0.001 | -0.001 | -0.001 | -0.009 | -0.002 | -0.001 | -0.005 | -0.014 | -0.055 |
EBITDA
| 435.327 | 337.772 | 619.717 | 395.611 | 226.335 | 635.315 | 176.25 | 345.221 | 465.644 | 246.167 | 670.909 | 325.475 | -134.609 | 233.673 | 63.025 | -44.632 | -45.626 | -95.995 | -187.582 | -848.487 | 446.48 | -22.687 | 171.455 | 108.268 | -42.48 | 287.473 | 69.675 | -51.547 | 44.702 | 13.095 | 15.943 | 43.912 | 46.072 | 15.986 | -15.775 | -76.755 | -92.621 | -132.091 | -275.495 | -265.794 | -308.269 | 226.729 | 149.87 | 45.374 | 56.659 | 76.419 | 44.217 | 74.02 | 47.457 | 60.171 | 33.838 | 100.817 | 33.234 | 14.826 | 56.798 | 42.035 | -4.513 | 20.771 | 5.58 | 8.17 | 5.701 | 5.08 | 3.284 | 1.409 | -0.064 | 0.963 | 0.92 | 0.308 | -0.234 | -3.009 | -0.309 | -0.894 | -0.297 | -0.002 | -0.001 | -0.001 | -0.004 | 0.061 | -0.001 | -0.027 | -0.007 | -0.017 | -0.011 | -0.002 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0.001 | -0 | -0.002 | -0 | -0 | -0 | -0.002 | -0.003 | -0 | -0.001 | -0.003 | -0 |
EBITDA ratio
| 0.75 | 0.667 | 0.822 | 0.701 | 0.468 | 1.163 | 0.343 | 0.824 | 1.087 | 0.603 | 0.847 | 0.737 | 4.088 | 0.703 | 0.243 | -0.198 | -0.29 | -0.965 | -2.546 | -41.055 | 3.429 | -0.141 | 1.085 | 0.581 | 6.126 | 1.884 | 0.528 | -0.473 | 0.515 | 0.227 | 0.324 | 0.907 | 0.943 | 0.34 | -0.419 | -1.804 | -3.264 | -3.357 | -5.533 | -4.214 | -6.843 | 2.4 | 1.257 | 0.375 | 0.585 | 0.771 | 0.454 | 0.929 | 0.571 | 0.749 | 0.563 | 1.43 | 0.51 | 0.278 | 1.298 | 1.181 | -0.167 | 0.792 | 0.359 | 0.503 | 0.789 | 0.79 | 0.676 | 0.619 | -0.098 | 0.854 | 0.675 | 0.402 | -0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |