Noble Corporation Plc

CSE:NOBLE.CO

318.5 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 162.852212.467360.794244.792255.356186.186476.206422.486160.175105.167194.138112.225161.168116.326343.332325.097191.217175.927104.621135.993153.766187.093375.907326.32411.492461.678662.829608.763602.977519.771725.722426.052822.978236.198512.245164.43247.68382.20368.5168.354140.537114.735114.458178.37166.207214.528
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 162.852212.467360.794244.792255.356186.186476.206422.486160.175105.167194.138112.225161.168116.326343.332325.097191.217175.927104.621135.993153.766187.093375.907326.32411.492461.678662.829608.763602.977519.771725.722426.052822.978236.198512.245164.43247.68382.20368.5168.354140.537114.735114.458178.37166.207214.528
Nettovorderingen 704.611662.781588.689638.746571.171563.055468.802290.868266.983254.426206.163231.787209.373179.788158.55178.226177.161225.902219.957231.76244.524232.553200.722228.951240.436214.734225.925211.033242.657285.522328.352319.567353.677506.017498.931530.401540.423594.72569.096610.134889.942877.127949.069865.746834.576887.759
Voorraad 0000000000000000000000000000000000000000000000
Overige vlottende activa 119.40295.822112.265147.912106.091122.937106.78250.55853.49758.36755.34576.89896.73158.481100.402107.863232.795219.48497.52977.52663.80441.46482.427105.50445.32544.048150.221121.49392.459159.191138.54138.165153.921209.804229.442241.046222.198185.44290.956352.557381.597379.674327.408330.887343.443326.278
Totaal vlottende activa 986.865971.071,061.7481,031.45932.618872.1781,051.79754.626480.655417.96455.646420.91467.272354.595602.284611.186601.173621.313422.107445.279462.094461.11659.056660.775697.253720.461,038.975941.289938.093964.4841,192.614883.7841,330.576952.0191,240.618935.8771,010.304862.363928.5621,031.0451,412.0761,371.5361,390.9351,375.0031,344.2261,428.565
Niet-vlottende activa:
Materiële vaste activa, netto 4,213.8134,155.1034,124.3364,014.3054,006.5583,966.0443,981.3011,221.691,496.5361,491.6151,495.7661,462.0751,541.8221,164.8153,603.7176,431.3866,486.5576,535.3387,767.4047,844.158,488.4858,534.8544,023.5078,543.4228,521.419,398.869,489.249,712.2679,838.2959,944.39810,061.94811,591.78811,276.00611,387.67611,483.62311,918.66711,970.44512,046.68312,112.50912,633.66615,273.52914,825.56914,558.0914,072.45713,844.33613,184.865
Goodwill 000014.62615.02626.016000000000000000000000000000000000000000
Immateriële activa 4.3567.36710.12811.34117.01827.41134.37225.32433.49547.7561.84976.26290.674104.9300000000000000000000000000000000
Goodwill en immateriële activa 4.3567.36710.12811.34131.64442.43760.38825.32433.49547.7561.84976.26290.674104.9300000000000000000000000000000000
Langetermijnbeleggingen 0000000000000000000000000000000000000000000000
Belastingvorderingen 0000000000000000000000000000000000000000000000
Overige niet-vlottende activa 382.1302.611311.225211.82226.582191.733141.385383.86987.2676.11860.181135.52150.68670.52857.93670.09599.75104.44894.987106.086110.14120.35233.827196.894175.024148.803266.444244.663248.70997.084185.555108.566132.862115.217141.404203.474223.967248.927245.751285.486304.295247.392268.932281.871277.524276.528
Totaal niet-vlottende activa 4,600.2694,465.0814,445.6894,237.4664,264.7844,200.2144,183.0741,630.8831,617.2911,615.4831,617.7961,673.8581,683.1821,340.2733,661.6536,501.4816,586.3076,639.7867,862.3917,950.2368,598.6258,655.2044,257.3348,740.3168,696.4349,547.6639,755.6849,956.9310,087.00410,041.48210,247.50311,700.35411,408.86811,502.89311,625.02712,122.14112,194.41212,295.6112,358.2612,919.15215,577.82415,072.96114,827.02214,354.32814,121.8613,461.393
Totaal activa 5,587.1345,436.1515,507.4375,268.9165,197.4025,072.3925,234.8642,385.5092,097.9462,033.4432,073.4422,094.7682,150.4541,694.8684,263.9377,112.6677,187.487,261.0998,284.4988,395.5159,060.7199,116.3144,916.399,401.0919,393.68710,268.12310,794.65910,898.21911,025.09711,005.96611,440.11712,584.13812,739.44412,454.91212,865.64513,058.01813,204.71613,157.97313,286.82213,950.19716,989.916,444.49716,217.95715,729.33115,466.08614,889.958
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 340.161365.982395.165281.266310.723265.583290.69144.498136.144122.243120.389106.429124.0296.22395.15981.11994.73587.871108.208108.789118.04111.044125.599103.28593.61294.27584.03283.98686.64383.782108.224114.392138.659142.955223.221207.892220.475246.539265.389267.811365.961323.593347.214318.013344.468319.674
Kortlopende schulden 0000015159.7150000000003,953.708260.95862.505362.4933003000000249.843249.652249.475249.299299.882299.762299.642299.523299.924299.993350000000000
Belastingschulden 56.12866.75256.4266.14957.33756.29456.98626.53400000000000000000000000000000000000000
Uitgestelde opbrengsten 0000055.83776.185000000000000000000000000000000000000000
Overige kortlopende verplichtingen 296.837237.393246.515234.563203.428126.557140.508124.321111.495111.843128.005135.078147.564106.792123.192118.464393.543310.776346.215299.46316.749184.588238.352212.534243.624200.175259.149261.623312.336216.832225.187269.964357.259286.474340.439396.311383.419338.884403.285388.199534.853570.922704.701666.573742.122492.511
Totaal kortlopende verplichtingen 636.998603.375641.68515.829514.151462.977667.098268.819247.639234.086248.394241.507271.584203.015218.351199.5834,441.986659.605516.928770.742734.789595.632363.951315.819337.236294.45593.024595.261648.454549.913633.293684.118795.56728.952863.584904.196953.894585.423668.674656.01900.814894.5151,051.915984.5861,086.59812.185
Langlopende verplichtingen:
Langetermijnschulden 622.051586.622586.203585.791585.389505.654513.055434.368216216229.166406406393.53,988.9494,000.03103,692.4793,806.2773,605.9643,576.8473,574.0343,877.4023,902.9763,842.6173,841.353,795.8673,795.3273,793.8943,792.524,040.2293,830.2243,829.4163,864.064,162.6384,188.7274,488.5414,862.3614,869.024,737.0816,013.9465,728.7825,556.2515,307.8385,276.3044,844.193
Uitgestelde opbrengsten niet-vlottend 2.24127.74950.86363.31279.792121.194181.883000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 7.77210.27611.4169.1749.8079.439.3357.40700000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 333.07295.106296.035261.81288.843268.83256.408126.354125.513117.82395.25580.59387.14695.791368.025404.0190312.483302.321303.595321.334362.84296.577490.629440.784473.538455.14542.774510.332481.708299.15311.813294.687370.487417.193372.322414.883437.791462.094455.387572.307538.488559.763580.091542.892570.895
Totaal niet-vlottende verplichtingen 965.134919.753944.517920.087963.831905.108960.681568.129341.513333.823324.421486.593493.146489.2914,356.9744,404.0504,004.9624,108.5983,909.5593,898.1813,936.8744,173.9794,393.6054,283.4014,314.8884,251.0074,338.1014,304.2264,274.2284,339.3794,142.0374,124.1034,234.5474,579.8314,561.0494,903.4245,300.1525,331.1145,192.4686,586.2536,267.276,116.0145,887.9295,819.1965,415.088
Totaal passiva 1,602.1321,523.1281,586.1971,435.9161,477.9821,368.0851,627.779836.948589.152567.909572.815728.1764.73692.3064,575.3254,603.6334,441.9864,664.5674,625.5264,680.3014,632.974,532.5064,537.934,709.4244,620.6374,609.3384,844.0314,933.3624,952.684,824.1414,972.6724,826.1554,919.6634,963.4995,443.4155,465.2455,857.3185,885.5755,999.7885,848.4787,487.0677,161.7857,167.9296,872.5156,905.7866,227.273
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000
Gewone aandelen 0.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0012.5112.512.512.5092.4922.4922.4922.4912.4682.4682.4682.4642.452.452.4492.4472.4322.4322.4322.4322.422.422.422.422.4752.5232.5432.5422.534712.421712.183712
Ingehouden winsten 643.918578.858541.159464.453359.809353.993255.93135.968102.38365.326101.982-21.4542.211-18.224-1,070.6831,752.0371,802.9051,845.0992,907.7762,940.6463,385.5173,537.477-469.4823,641.4473,721.4334,351.0614,637.6774,662.4684,759.264,852.615,154.2216,457.0716,517.1616,199.1126,131.5016,320.8336,087.86,021.5835,936.0356,634.1948,017.3217,815.0827,591.9277,417.897,135.987,215.777
Overige gereserveerde algehele resultaten 3.0533.0033.0321.4371.5021.4613.6472.5723.8024.9655.389-0.2670.1680-58.012-58.496-59.928-59.957-58.389-56.376-55.871-56.014668.364-50.042-49.883-47.437-42.888-49.561-50.354-51.672-52.14-61.169-61.87-60.638-63.175-72.032-69.173-74.781-69.418-45.768-71.264-74.446-82.164-110.583-116.429-112.352
Overige totale aandeelhoudersvermogen 3,338.033,331.1613,377.0483,367.1093,358.1083,348.8523,347.5071,410.021,402.6081,395.2421,393.2551,388.3881,383.3441,020.785814.796812.983811.483808.881807.093707.004704.511699.552-0694.093688.214681.883678.922671.605665.014657.149654.168646.601638.964630.371628.483618.808609.667600.194695.638787.374828.879814.868810.28688.83175.73264.483
Totaal eigen vermogen van aandeelhouders 3,985.0023,913.0233,921.243,8333,719.423,704.3073,607.0851,548.5611,508.7941,465.5341,500.6271,366.6681,385.7241,002.562-311.3882,509.0342,556.972,596.5323,658.9723,593.7664,036.6494,183.506201.354,287.9664,362.2324,987.9715,276.1615,286.9625,376.3695,460.5345,758.6817,044.9357,096.6876,771.2776,699.2296,870.0296,630.7146,549.4166,564.737,378.3238,777.4798,558.0468,322.5838,108.5597,807.4667,879.908
Totaal eigen vermogen 3,985.0023,913.0233,921.243,8333,719.423,704.3073,607.0851,548.5611,508.7941,465.5341,500.6271,366.6681,385.7241,002.562-311.3882,509.0342,556.972,596.5323,658.9723,715.2144,427.7494,583.808378.464,691.6674,773.055,658.7855,950.6285,964.8576,072.4176,181.8256,467.4457,757.9837,819.7817,491.4137,422.237,592.7737,347.3987,272.3987,287.0348,101.7199,502.8339,282.7129,050.0288,856.8168,560.38,662.685
Totaal passiva en aandeelhoudersvermogen 5,587.1345,436.1515,507.4375,268.9165,197.4025,072.3925,234.8642,385.5092,097.9462,033.4432,073.4422,094.7682,150.4541,694.8684,263.9377,112.6676,998.9567,261.0998,284.4988,395.5159,060.7199,116.3144,916.399,401.0919,393.68710,268.12310,794.65910,898.21911,025.09711,005.96611,440.11712,584.13812,739.44412,454.91212,865.64513,058.01813,204.71613,157.97313,286.82213,950.19716,989.916,444.49716,217.95715,729.33115,466.08614,889.958