Nava Nakorn Public Company Limited
SET:NNCL.BK
1.61 (THB) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 955.241 | 930.667 | 889.71 | 980.388 | 703.91 | 899.526 | 582.285 | 648.43 | 1,024.74 | 614.888 | 769.141 | 1,137.177 | 944.169 | 1,113.947 | 565.277 | 736.226 | 1,148.153 | 1,095.989 | 856.569 | 571.445 | 499.159 |
Kosten van de omzet
| 433.101 | 402.105 | 365.623 | 544.989 | 332.941 | 436.975 | 332.69 | 362.081 | 737.767 | 444.346 | 570.55 | 560.828 | 554.882 | 587.73 | 304.74 | 330.296 | 471.86 | 512.454 | 371.728 | 335.847 | 275.779 |
Brutowinst
| 522.14 | 528.562 | 524.087 | 435.398 | 370.968 | 462.551 | 249.596 | 286.349 | 286.973 | 170.541 | 198.592 | 576.348 | 389.287 | 526.217 | 260.537 | 405.929 | 676.293 | 583.535 | 484.841 | 235.598 | 223.38 |
Brutowinstmarge
| 0.547 | 0.568 | 0.589 | 0.444 | 0.527 | 0.514 | 0.429 | 0.442 | 0.28 | 0.277 | 0.258 | 0.507 | 0.412 | 0.472 | 0.461 | 0.551 | 0.589 | 0.532 | 0.566 | 0.412 | 0.448 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 221.571 | 184.28 | 213.36 | 193.424 | 211.265 | 124.503 | 71.343 | 223.854 | 220.664 | 576.484 | 270.271 | 230.053 | 210.256 | 204.249 | 176.406 | 216.074 | 223.671 | 245.75 | 175.969 | 127.519 | 105.88 |
Verkoop- en marketingkosten
| 17.567 | 14.068 | 12.973 | 25.186 | 10.094 | 22.563 | 12.52 | 18.526 | 44.5 | 24.379 | 33.47 | 52.224 | 51.696 | 39.325 | 12.649 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 239.138 | 198.348 | 226.332 | 218.61 | 221.359 | 147.066 | 83.863 | 242.38 | 265.165 | 600.863 | 303.741 | 282.276 | 261.952 | 243.574 | 189.054 | 216.074 | 223.671 | 245.75 | 175.969 | 127.519 | 105.88 |
Overige kosten
| -64.63 | -72.378 | -56.968 | -24.644 | -33.613 | 28.907 | 21.339 | 17.639 | -98.161 | -45.279 | -239.68 | -48.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 |
Bedrijfskosten
| 174.508 | 125.97 | 169.364 | 193.967 | 187.746 | 200.569 | 136.324 | 162.126 | 167.003 | 555.584 | 64.061 | 233.659 | 261.952 | 243.574 | 189.054 | 216.074 | 223.671 | 245.75 | 175.969 | 127.519 | 106.238 |
Bedrijfsresultaat
| 367.521 | 293.784 | 355.518 | 277.951 | 260.461 | 261.982 | 253.866 | 159.774 | -135.071 | -452.519 | 446.125 | 342.689 | 127.335 | 282.642 | 71.483 | 189.855 | 452.622 | 337.785 | 308.872 | 108.079 | 117.142 |
Bedrijfsresultaat ratio
| 0.385 | 0.316 | 0.4 | 0.284 | 0.37 | 0.291 | 0.436 | 0.246 | -0.132 | -0.736 | 0.58 | 0.301 | 0.135 | 0.254 | 0.126 | 0.258 | 0.394 | 0.308 | 0.361 | 0.189 | 0.235 |
Totaal overige inkomsten en kosten netto
| 103.389 | -110.428 | 112.554 | 91.175 | -42.303 | 139.452 | 192.354 | 0 | -193.046 | -76.329 | 536.884 | -91.188 | 157.538 | -48.018 | -35.805 | -87.563 | -21.563 | -7.134 | -5.684 | -0.832 | -10.187 |
Inkomen voor belasting
| 470.91 | 295.057 | 468.072 | 369.126 | 259.996 | 401.434 | 253.866 | 159.775 | -135.071 | -452.519 | 446.125 | 251.501 | 98.831 | 234.625 | 35.678 | 103.521 | 431.059 | 330.651 | 303.177 | 107.247 | 106.955 |
Inkomen voor belasting ratio
| 0.493 | 0.317 | 0.526 | 0.377 | 0.369 | 0.446 | 0.436 | 0.246 | -0.132 | -0.736 | 0.58 | 0.221 | 0.105 | 0.211 | 0.063 | 0.141 | 0.375 | 0.302 | 0.354 | 0.188 | 0.214 |
Belastingkosten
| 71.845 | 78.159 | 28.659 | 16.721 | 4.394 | 26.765 | 10.248 | -0.018 | 8.796 | -7.777 | 140.258 | 29.354 | 50.335 | 48.326 | 13.294 | 25.961 | 100.824 | 89.737 | 78.204 | 26.919 | 37.482 |
Nettowinst
| 399.065 | 216.898 | 439.413 | 352.405 | 255.603 | 374.669 | 243.618 | 159.792 | -143.867 | -444.742 | 305.867 | 222.147 | 48.495 | 186.299 | 22.384 | 77.56 | 330.235 | 240.914 | 224.983 | 80.328 | 69.472 |
Nettowinstmarge
| 0.418 | 0.233 | 0.494 | 0.359 | 0.363 | 0.417 | 0.418 | 0.246 | -0.14 | -0.723 | 0.398 | 0.195 | 0.051 | 0.167 | 0.04 | 0.105 | 0.288 | 0.22 | 0.263 | 0.141 | 0.139 |
WPA (Winst Per Aandeel)
| 0.2 | 0.11 | 0.22 | 0.18 | 0.13 | 0.18 | 0.12 | 0.08 | -0.091 | -0.29 | 0.2 | 0.15 | -0.09 | 0.15 | 0.02 | 0.07 | 0.31 | 0.25 | 0.23 | 0.094 | 0.1 |
Verwaterde WPA
| 0.2 | 0.11 | 0.22 | 0.18 | 0.13 | 0.18 | 0.12 | 0.08 | -0.081 | -0.23 | 0.15 | 0.12 | -0.09 | 0.15 | 0.02 | 0.06 | 0.26 | 0.2 | 0.23 | 0.094 | 0.1 |
EBITDA
| 603.858 | 573.186 | 518.329 | 433.088 | 386.82 | 474.954 | 325.59 | 338.693 | 132.749 | -206.104 | 70.799 | 378.476 | 74.331 | 401.715 | 186.203 | 232.666 | 527.352 | 378.154 | 344.743 | 133.995 | 139.673 |
EBITDA ratio
| 0.632 | 0.496 | 0.71 | 0.535 | 0.614 | 0.653 | 0.783 | 0.574 | 0.323 | -0.305 | -0.089 | 0.329 | 0.264 | 0.367 | 0.329 | 0.384 | 0.459 | 0.345 | 0.402 | 0.234 | 0.28 |