![logo](/logos/NNBR.webp)
NN, Inc.
NASDAQ:NNBR
3.33 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.034 | 12.449 | 13.746 | 20.61 | 21.903 | 21.79 | 14.337 | 10.545 | 12.808 | 12.551 | 15.186 | 20.627 | 28.656 | 24.611 | 31.543 | 43.033 | 48.138 | 56.131 | 82.695 | 79.214 | 31.703 | 24.409 | 22.077 | 20.269 | 17.988 | 17.789 | 23.207 | 184.955 | 224.446 | 347.38 | 19.166 | 19.583 | 14.405 | 14.788 | 15.08 | 15.079 | 15.087 | 40.102 | 21.409 | 16.76 | 37.317 | 26.892 | 5.812 | 4.542 | 3.039 | 4.468 | 5.232 | 7.647 | 18.99 | 14.212 | 12.002 | 11.807 | 4.536 | 12.081 | 9.923 | 4.572 | 5.556 | 7.23 | 6.043 | 5.779 | 8.744 | 11.54 | 7.06 | 8.164 | 11.052 | 15.112 | 14.273 | 12.902 | 13.029 | 8.481 | 12.82 | 17.566 | 11.681 | 18.502 | 12.141 | 7.537 | 10.856 | 7.707 | 8.038 | 4.445 | 10.772 | 7.773 | 6.644 | 7.143 | 4.978 | 4.79 | 4.641 | 3.228 | 5.144 | 4.607 | 3.71 | 2.204 | 3.024 | 7.705 | 6.629 | 7.487 | 8.273 | 8.194 | 2.432 | 1.516 | 1.409 | 1.9 | 5.4 | 3.5 | 1.4 | 0.9 | 1.2 | 0.2 | 0.4 | 1.9 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 2.6 | 4.3 | 5.3 | 4.7 | 1.8 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.13 | 1.783 | 1.078 | 0.364 | 0 | 0 | 0 | 0 | 26.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.005 | 0.004 | 0.069 | 0.022 | 0.578 | 0 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.034 | 12.449 | 13.746 | 20.61 | 21.903 | 21.79 | 14.337 | 10.545 | 12.808 | 12.551 | 15.186 | 20.627 | 28.656 | 24.611 | 31.543 | 43.033 | 48.138 | 56.131 | 82.695 | 79.214 | 31.703 | 24.409 | 22.077 | 20.269 | 17.988 | 17.789 | 23.207 | 184.955 | 224.446 | 347.38 | 19.166 | 19.583 | 14.405 | 14.788 | 15.08 | 15.079 | 15.087 | 40.102 | 21.409 | 16.76 | 37.317 | 26.892 | 5.812 | 4.542 | 3.039 | 4.468 | 5.232 | 7.647 | 18.99 | 14.212 | 12.002 | 11.807 | 4.536 | 12.081 | 9.923 | 4.572 | 5.556 | 7.23 | 6.043 | 5.779 | 8.744 | 11.54 | 7.06 | 8.164 | 11.052 | 15.112 | 14.273 | 12.902 | 13.029 | 8.481 | 12.82 | 17.566 | 11.681 | 18.502 | 12.141 | 7.537 | 10.856 | 7.707 | 8.038 | 4.445 | 10.772 | 7.773 | 6.644 | 7.143 | 4.978 | 4.79 | 4.641 | 3.228 | 5.144 | 4.607 | 3.71 | 2.204 | 3.024 | 7.705 | 6.629 | 7.487 | 8.273 | 8.194 | 2.432 | 1.516 | 1.409 | 1.9 | 5.4 | 3.5 | 1.4 | 0.9 | 1.2 | 0.2 | 0.4 | 1.9 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 2.6 | 4.3 | 5.3 | 4.7 | 1.8 | 0 |
Nettovorderingen
| 0.065 | 77.403 | 81.877 | 83.814 | 77.43 | 85.411 | 91.798 | 92.09 | 86.293 | 94.6 | 93.552 | 100.452 | 83.227 | 95.732 | 95.248 | 99.501 | 93.415 | 101.051 | 123.119 | 145.768 | 131.558 | 143.193 | 151.708 | 147.784 | 133.421 | 189.339 | 199.131 | 163.481 | 151.699 | 108.22 | 170.994 | 159.569 | 139.547 | 148.109 | 147.053 | 143.323 | 123.005 | 108.144 | 114.819 | 117.249 | 97.51 | 112.859 | 80.74 | 74.165 | 58.929 | 65.783 | 67.521 | 66.877 | 51.628 | 63.607 | 71.317 | 76.379 | 67.656 | 72.988 | 81.547 | 84.207 | 63.331 | 66.823 | 65.483 | 59.688 | 49.412 | 46.804 | 44.267 | 42.31 | 53.049 | 68.561 | 82.39 | 81.311 | 65.566 | 71.42 | 74.267 | 72.971 | 63.442 | 49.811 | 58.188 | 59.881 | 47.297 | 52.981 | 59.391 | 60.11 | 51.597 | 50.656 | 47.809 | 48.728 | 40.864 | 45.431 | 44.542 | 39.091 | 28.965 | 30.705 | 31.6 | 30.808 | 24.832 | 30.837 | 34.334 | 38.429 | 29.549 | 34.012 | 20.68 | 21.315 | 18.183 | 21.1 | 13.9 | 13.3 | 11.6 | 12.6 | 16.8 | 16.6 | 12.4 | 12.4 | 14 | 16.1 | 15.8 | 14.7 | 19.5 | 21.3 | 16.9 | 14.7 | 13.6 | 13.1 | 11 | 10.5 | 9.4 | 9 | 8.1 |
Voorraad
| 0.067 | 69.6 | 68.291 | 72.718 | 71.563 | 70.917 | 77.386 | 81.778 | 80.682 | 84.172 | 84.726 | 81.239 | 75.027 | 75.321 | 74.77 | 67.531 | 62.517 | 63.718 | 121.031 | 118.919 | 118.722 | 126.832 | 128.526 | 128.922 | 122.615 | 124.109 | 116.136 | 91.559 | 82.617 | 76.641 | 123.702 | 116.561 | 114.851 | 118.834 | 118.784 | 120.119 | 119.783 | 92.579 | 87.928 | 85.629 | 91.469 | 86.921 | 61.541 | 57.449 | 54.53 | 48.109 | 46.581 | 44.59 | 46.15 | 46.184 | 45.364 | 46.021 | 46.023 | 43.867 | 42.654 | 41.222 | 41.882 | 36.588 | 32.826 | 33.192 | 33.275 | 33.445 | 36.028 | 42.724 | 53.173 | 58.402 | 56.454 | 55.016 | 51.821 | 47.836 | 45.273 | 44.6 | 43.538 | 37.244 | 36.538 | 36.77 | 38.096 | 35.051 | 33.161 | 34.272 | 35.629 | 32.292 | 31.866 | 33.322 | 36.278 | 34.391 | 33.825 | 25.594 | 23.402 | 22.618 | 21.897 | 21.72 | 23.418 | 24.001 | 23.523 | 24.086 | 23.742 | 20.186 | 12.012 | 12.219 | 13.122 | 13.1 | 10.4 | 13 | 14.4 | 13.7 | 12.2 | 12.2 | 11.9 | 10.8 | 10.6 | 10.4 | 10.4 | 11.2 | 10.6 | 10.5 | 9.8 | 7.9 | 6.4 | 6.8 | 6.3 | 6.2 | 5.9 | 6.2 | 5.3 |
Overige vlottende activa
| 0.013 | 14.452 | 21.428 | 16.396 | 11.658 | 15.139 | 13.896 | 16.092 | 11.917 | 12.768 | 13.267 | 14.989 | 9.372 | 11.837 | 13.125 | 12.431 | 11.148 | 642.653 | 15.477 | 19.081 | 20.997 | 21.884 | 16.433 | 17.475 | 22.847 | 22.735 | 24.494 | 21.106 | 18.518 | 20.194 | 13.766 | 14.629 | 11.752 | 13.758 | 16.966 | 17.114 | 22.253 | 17.56 | 16.59 | 18.37 | 15.21 | 20.053 | 9.934 | 10.221 | 9.176 | 8.411 | 8.603 | 10.912 | 10.528 | 5.815 | 5.53 | 5.097 | 5.81 | 5.657 | 5.525 | 6.977 | 4.901 | 7.08 | 6.551 | 6.143 | 6.852 | 9.606 | 9.357 | 9.598 | 7.347 | 7.982 | 8.406 | 8.477 | 7.608 | 7.575 | 8.448 | 7.326 | 7.203 | 9.729 | 12.31 | 11.133 | 9.701 | 11.009 | 9.183 | 13.122 | 10.339 | 6.092 | 5.916 | 6.342 | 6.299 | 5.86 | 6.779 | 5.375 | 3.901 | 4.276 | 4.955 | 4.844 | 4.343 | 3.314 | 3.579 | 2.971 | 2.474 | 3.368 | 4.651 | 2.052 | 0.688 | 1.2 | 1.3 | 1.4 | 1.2 | 1.6 | 1.4 | 1 | 1.5 | 1.5 | 0.7 | 0.8 | 0.5 | 0.6 | 1.2 | 0.1 | 0 | 0.3 | 0.2 | 0.2 | 0 | 0.1 | 0 | 0.6 | 0.6 |
Totaal vlottende activa
| 0.179 | 173.904 | 185.342 | 193.538 | 182.554 | 193.257 | 197.417 | 200.505 | 191.7 | 204.091 | 206.731 | 217.307 | 196.282 | 207.501 | 214.686 | 222.496 | 215.218 | 863.553 | 342.322 | 362.982 | 302.98 | 316.318 | 318.744 | 314.45 | 296.871 | 353.972 | 362.968 | 461.101 | 477.28 | 552.435 | 327.628 | 310.342 | 280.555 | 295.489 | 297.883 | 295.635 | 280.573 | 258.385 | 240.746 | 238.008 | 241.506 | 246.725 | 158.027 | 146.377 | 125.674 | 126.771 | 127.937 | 130.026 | 127.296 | 129.818 | 134.213 | 139.304 | 124.025 | 134.593 | 139.649 | 136.978 | 115.67 | 117.721 | 110.903 | 104.802 | 98.283 | 101.395 | 96.712 | 102.796 | 124.621 | 150.057 | 161.523 | 157.706 | 138.024 | 135.312 | 140.808 | 142.463 | 125.864 | 115.286 | 119.177 | 115.321 | 105.95 | 106.748 | 109.773 | 111.949 | 108.337 | 96.813 | 92.235 | 95.535 | 88.419 | 90.472 | 89.787 | 73.288 | 61.412 | 62.206 | 62.162 | 59.576 | 55.617 | 65.857 | 68.065 | 72.973 | 64.038 | 65.76 | 39.775 | 37.102 | 33.402 | 37.3 | 31 | 31.2 | 28.6 | 28.8 | 31.6 | 30 | 26.2 | 26.6 | 28.1 | 27.3 | 26.7 | 26.5 | 31.3 | 31.9 | 26.7 | 22.9 | 21.6 | 22.7 | 21.6 | 22.1 | 20 | 17.6 | 14 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.218 | 213.768 | 213.184 | 221.788 | 229.169 | 229.256 | 237.165 | 240.793 | 244.35 | 241.248 | 248.281 | 255.057 | 255.548 | 259.917 | 268.215 | 267.602 | 273.954 | 277.115 | 421.194 | 418.776 | 440.009 | 432.364 | 433.745 | 434.267 | 361.028 | 352.138 | 334.021 | 266.926 | 259.28 | 238.809 | 333.16 | 328.214 | 322.953 | 325.969 | 323.244 | 325.222 | 318.968 | 266.562 | 272.047 | 264.805 | 278.442 | 274.6 | 132.681 | 125.742 | 121.089 | 117.488 | 115.469 | 116.839 | 119.687 | 119.111 | 118.734 | 121.65 | 120.528 | 119.782 | 123.592 | 120.812 | 118.488 | 117.481 | 112.746 | 120.396 | 129.715 | 137.728 | 139.65 | 138.839 | 145.69 | 155.413 | 167.075 | 168.933 | 161.008 | 157.403 | 152.369 | 156.309 | 156.447 | 122.853 | 121.987 | 117.605 | 118.829 | 115.93 | 115.214 | 123.232 | 131.169 | 125.463 | 124.601 | 126.142 | 128.996 | 105.621 | 105.007 | 89.537 | 88.199 | 84.483 | 84.756 | 80.742 | 82.77 | 88.039 | 87.057 | 89.834 | 91.693 | 82.028 | 41.925 | 39.961 | 43.452 | 43.9 | 36 | 37 | 38.3 | 38.2 | 37.4 | 36.9 | 37.1 | 36.1 | 32.7 | 32.2 | 32.4 | 32.4 | 32.2 | 30.3 | 27.4 | 22.8 | 20 | 17.4 | 15.2 | 13.7 | 12.6 | 12.3 | 12 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.467 | 196.281 | 439.095 | 437.28 | 439.632 | 440.169 | 439.452 | 624.455 | 617.814 | 463.694 | 454.612 | 443.496 | 452.282 | 451.447 | 450.311 | 448.254 | 448.69 | 450.19 | 453.882 | 85.447 | 85.436 | 83.004 | 83.941 | 87.687 | 9.384 | 8.959 | 8.624 | 8.437 | 8.158 | 7.937 | 8.371 | 8.148 | 7.606 | 8.391 | 8.039 | 8.515 | 9.317 | 9.11 | 8.396 | 8.638 | 7.475 | 8.495 | 9.278 | 9.478 | 9.048 | 8.332 | 8.908 | 39.03 | 40.436 | 40.474 | 39.471 | 38.51 | 36.523 | 46.419 | 46.147 | 42.974 | 43.049 | 42.09 | 41.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.031 | 47.816 | 51.221 | 55.268 | 58.724 | 62.202 | 65.765 | 69.327 | 72.891 | 77.958 | 81.545 | 85.131 | 88.718 | 92.305 | 95.891 | 99.479 | 103.065 | 106.652 | 306.577 | 317.918 | 329.26 | 340.513 | 351.797 | 363.608 | 376.248 | 384.683 | 394.664 | 237.605 | 237.702 | 236.752 | 244.264 | 250.112 | 255.981 | 261.953 | 267.769 | 273.807 | 282.169 | 51.829 | 52.929 | 51.419 | 52.827 | 54.217 | 2.724 | 0.975 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.044 | 1.158 | 1.325 | 1.506 | 1.67 | 1.791 | 1.887 | 2.098 | 8.067 | 8.613 | 8.956 | 9.279 | 2.087 | 7.804 | 9.997 | 10.131 | 2.095 | 3.987 | 0 | 41.648 | 41.932 | 42.044 | 43.42 | 44.457 | 42.544 | 42.132 | 42.245 | 42.893 | 53.061 | 0 | 42.675 | 42.166 | 41.192 | 41.265 | 39.666 | 39.805 | 42.241 | 41.315 | 41.967 | 27.865 | 23.933 | 12.4 | 12.618 | 12.779 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.031 | 47.816 | 51.221 | 55.268 | 58.724 | 62.202 | 65.765 | 69.327 | 72.891 | 77.958 | 81.545 | 85.131 | 88.718 | 92.305 | 95.891 | 99.479 | 103.065 | 106.652 | 503.044 | 514.199 | 768.355 | 777.793 | 791.429 | 803.777 | 815.7 | 1,009.138 | 1,012.478 | 701.299 | 692.314 | 680.248 | 696.546 | 701.559 | 706.292 | 710.207 | 716.459 | 723.997 | 736.051 | 137.276 | 138.365 | 134.423 | 136.768 | 141.904 | 12.108 | 9.934 | 9.524 | 9.337 | 9.058 | 8.837 | 9.271 | 9.048 | 8.506 | 9.291 | 8.939 | 9.415 | 9.317 | 9.11 | 9.296 | 8.638 | 8.633 | 8.495 | 10.784 | 11.148 | 10.839 | 10.219 | 11.006 | 47.097 | 49.049 | 49.43 | 48.75 | 40.597 | 44.327 | 56.416 | 56.278 | 45.069 | 47.036 | 42.09 | 41.648 | 41.932 | 42.044 | 43.42 | 44.457 | 42.544 | 42.132 | 42.245 | 42.893 | 53.061 | 53.681 | 42.675 | 42.166 | 41.192 | 41.265 | 39.666 | 39.805 | 42.241 | 41.315 | 41.967 | 27.865 | 23.933 | 12.4 | 12.618 | 12.779 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 39.843 | 36.33 | 34.409 | 32.701 | 29.131 | 31.57 | 32.212 | 31.802 | 28.193 | 30.875 | 32.177 | 34.045 | 30.799 | 29.897 | 28.207 | 26.983 | 24.147 | 22.104 | 21.12 | 21.755 | 19.877 | 20.406 | 21.087 | 20.364 | 39.324 | 40.515 | 42.11 | 39.822 | 37.739 | 39.853 | 42.387 | 40.694 | 38.925 | 41.205 | 39.862 | 38.459 | 37.088 | 38.24 | 36.895 | 34.703 | 33.348 | -1.235 | -1.698 | -2.713 | 0 | -5.227 | -5.989 | -6.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.001 | 1.177 | 0.771 | 0.734 | 0.734 | 0.164 | 0.102 | 0.102 | 0.102 | 0.375 | 0.375 | 0.313 | 0.314 | 0.131 | 0.131 | 0 | 0 | 38.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 | 0 | 0 | 0 | 2.265 | 3.554 | 1.235 | 1.698 | 2.713 | 4.079 | 5.227 | 5.989 | 6.065 | 0 | 0 | 0 | 1.062 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.993 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | 2.117 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.047 | 6.59 | 10.386 | 7.087 | 7.003 | 6.688 | 6.395 | 4.334 | 5.282 | 5.75 | 5.35 | 5.863 | 4.194 | 4.053 | 4.763 | 4.532 | 5.742 | 6.716 | 7.35 | 8.076 | 8.885 | 7.393 | 7.961 | 7.412 | 7.607 | 8.75 | 11.102 | 13.646 | 6.307 | 8.279 | 8.629 | 8.541 | 9.892 | 11.058 | 10.95 | 10.901 | 24.006 | 20.165 | 19.542 | 20.255 | 21.158 | 18.257 | 4.604 | 4.936 | 6.115 | 3.755 | 8.975 | 8.945 | 9.206 | 3.087 | 3.305 | 3.969 | 4.907 | 5.188 | 6.172 | 6.273 | 4.863 | 4.917 | 3.332 | 4.787 | 3.61 | 2.429 | 2.254 | 5.652 | 1.73 | 1.807 | 1.856 | 2.392 | 1.974 | 5.487 | 4.884 | 4.346 | 1.995 | 2.067 | 0 | 2.084 | 3.228 | 6.197 | 5.84 | 5.983 | 5.906 | 4.871 | 4.892 | 4.103 | 6.109 | 6.472 | 6.407 | 6.596 | 6.23 | 8.612 | 8.655 | 9.436 | 9.943 | 5.468 | 5.127 | 4.423 | 4.212 | 7.321 | 3.71 | 3.681 | 0.735 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Totaal niet-vlottende activa
| 0.297 | 309.194 | 311.892 | 319.286 | 328.331 | 327.441 | 340.997 | 346.768 | 354.427 | 353.524 | 366.426 | 378.541 | 382.819 | 387.205 | 398.897 | 399.82 | 409.744 | 452.656 | 953.692 | 962.171 | 1,239.004 | 1,237.427 | 1,253.541 | 1,266.543 | 1,204.699 | 1,409.35 | 1,398.116 | 1,023.981 | 997.723 | 965.075 | 1,078.188 | 1,080.701 | 1,079.831 | 1,086.159 | 1,091.858 | 1,099.982 | 1,118.226 | 461.091 | 468.194 | 456.378 | 473.336 | 471.663 | 149.393 | 140.612 | 136.728 | 134.659 | 133.502 | 134.621 | 138.164 | 131.246 | 130.545 | 134.91 | 135.436 | 134.385 | 139.081 | 136.195 | 132.885 | 131.036 | 124.711 | 133.678 | 144.369 | 151.305 | 152.743 | 154.71 | 159.419 | 204.317 | 217.98 | 220.755 | 212.054 | 203.487 | 201.58 | 217.071 | 216.837 | 169.989 | 169.023 | 161.779 | 163.705 | 164.059 | 163.098 | 172.635 | 181.532 | 172.878 | 171.625 | 172.49 | 177.998 | 165.154 | 165.095 | 138.808 | 136.595 | 134.287 | 134.676 | 129.844 | 132.518 | 135.748 | 133.499 | 136.224 | 123.77 | 113.282 | 58.035 | 56.26 | 56.966 | 57.6 | 36 | 37 | 38.3 | 38.2 | 37.4 | 36.9 | 37.1 | 36.2 | 32.8 | 32.3 | 32.6 | 32.5 | 32.3 | 30.5 | 27.5 | 23 | 20.1 | 17.5 | 15.3 | 13.8 | 12.7 | 12.4 | 12.2 |
Totaal activa
| 0.476 | 483.098 | 497.234 | 512.824 | 510.885 | 520.698 | 538.414 | 547.273 | 546.127 | 557.615 | 573.157 | 595.848 | 579.101 | 594.706 | 613.583 | 622.316 | 624.962 | 1,316.209 | 1,296.014 | 1,325.153 | 1,541.984 | 1,553.745 | 1,572.285 | 1,580.993 | 1,501.57 | 1,763.322 | 1,761.084 | 1,485.082 | 1,475.003 | 1,517.51 | 1,405.816 | 1,391.043 | 1,360.386 | 1,381.648 | 1,389.741 | 1,395.617 | 1,398.799 | 719.476 | 708.94 | 694.386 | 714.842 | 718.388 | 307.42 | 286.989 | 262.402 | 261.43 | 261.439 | 264.647 | 265.46 | 261.064 | 264.758 | 274.214 | 259.461 | 268.978 | 278.73 | 273.173 | 248.555 | 248.757 | 235.614 | 238.48 | 242.652 | 252.7 | 249.455 | 257.506 | 284.04 | 354.374 | 379.503 | 378.461 | 350.078 | 338.799 | 342.388 | 359.534 | 342.701 | 285.275 | 288.2 | 277.1 | 269.655 | 270.807 | 272.871 | 284.584 | 289.869 | 269.691 | 263.86 | 268.025 | 266.417 | 255.626 | 254.882 | 212.096 | 198.007 | 196.493 | 196.838 | 189.42 | 188.135 | 201.605 | 201.564 | 209.197 | 187.808 | 179.042 | 97.81 | 93.362 | 90.368 | 94.9 | 67 | 68.2 | 66.9 | 67 | 69 | 66.9 | 63.3 | 62.8 | 60.9 | 59.6 | 59.3 | 59 | 63.6 | 62.4 | 54.2 | 45.9 | 41.7 | 40.2 | 36.9 | 35.9 | 32.7 | 30 | 26.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.045 | 44.983 | 45.47 | 50.786 | 45.48 | 49.347 | 51.416 | 49.975 | 45.871 | 45.107 | 47.859 | 48.906 | 36.71 | 44.033 | 46.834 | 43.232 | 37.435 | 42.89 | 43.751 | 59.792 | 57.34 | 65.534 | 63.5 | 74.348 | 65.694 | 66.302 | 55.066 | 54.788 | 52.99 | 48.33 | 78.308 | 77.673 | 44.69 | 69.73 | 65.862 | 70.292 | 69.101 | 60.338 | 63.616 | 61.801 | 71.094 | 62.767 | 48.54 | 45.816 | 40.687 | 43.172 | 40.023 | 39.093 | 37 | 35.658 | 40.146 | 43.37 | 48.217 | 45.98 | 55.458 | 54.134 | 55.549 | 44.573 | 40.423 | 39.333 | 38.048 | 32.544 | 26.373 | 26.726 | 39.415 | 40.199 | 53.306 | 58.142 | 51.124 | 44.952 | 49.782 | 51.012 | 52.576 | 39.424 | 44.312 | 40.884 | 41.66 | 36.092 | 38.869 | 42.012 | 45.217 | 37.418 | 34.906 | 35.901 | 32.867 | 32.666 | 36.639 | 24.565 | 22.983 | 17.872 | 19.507 | 14.446 | 15.829 | 14.563 | 16.79 | 19.429 | 16.883 | 18.637 | 8.952 | 7.878 | 4.104 | 6.2 | 4.1 | 4.3 | 4.5 | 3.8 | 5.2 | 5 | 3.7 | 4.9 | 5.1 | 4.5 | 4.1 | 3.9 | 5.7 | 7.4 | 8.2 | 4.7 | 4.1 | 2.8 | 3.5 | 3.3 | 2.9 | 2.9 | 4.8 |
Kortlopende schulden
| 0 | 13.89 | 18.875 | 12.191 | 9.645 | 17.513 | 17.532 | 16.274 | 8.615 | 13.216 | 13.345 | 13.062 | 8.778 | 14.365 | 15.068 | 14.77 | 9.682 | 723.36 | 34.703 | 31.614 | 23.394 | 32.648 | 32.387 | 41.074 | 31.28 | 31.726 | 29.809 | 18.796 | 17.283 | 21.09 | 31.794 | 14.417 | 3.762 | 16.487 | 23.638 | 16.387 | 16.5 | 26.743 | 28.827 | 28.687 | 27.578 | 24.048 | 4 | 13.752 | 10.97 | 5.714 | 5.714 | 7.943 | 6.28 | 6.326 | 6.65 | 5.714 | 6.975 | 9.243 | 6.655 | 7.407 | 5.989 | 65.684 | 8.177 | 9.08 | 9.671 | 94.034 | 98.838 | 6.772 | 7.182 | 6.28 | 7.624 | 11.313 | 12.1 | 9.497 | 9.054 | 10.125 | 1.075 | 0.243 | 18.917 | 1.509 | 4.892 | 6.319 | 7.255 | 7.24 | 7.16 | 6.523 | 6.389 | 6.426 | 14.725 | 12.675 | 9.066 | 9.812 | 7.037 | 7.881 | 8.643 | 7.646 | 8.141 | 7 | 5.25 | 0 | 2.454 | 0 | 0 | 0 | 1.239 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0.5 | 1.5 | 0 | 0 | 0.1 | 2.3 | 3.2 | 7.6 | 6.5 | 3.6 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Belastingschulden
| 0.001 | 0.546 | 0.38 | 0.431 | 0.524 | 0.34 | 0.485 | 0.56 | 0.926 | 0.902 | 0.687 | 0.676 | 2.072 | 1.339 | 1.494 | 3.376 | 3.557 | 0.81 | 0.867 | 0.922 | 1.028 | 1.36 | 3.671 | 3.875 | 3.875 | 0 | 5.327 | 5.593 | 5.593 | 65.989 | 0 | 8.014 | 2.125 | 0 | 2.042 | 3.525 | 8.65 | 4.933 | 5.057 | 6.275 | 3.274 | 1.338 | 3.3 | 2.496 | 1.34 | 2.194 | 0.961 | 1.573 | 0.543 | 0 | 0.605 | 2.064 | 1.858 | 1.679 | 1.392 | 1.327 | 2.56 | 2.551 | 1.997 | 0.833 | 0 | 0 | 0 | 0 | 0 | 1.961 | 2.243 | 1.888 | 1.346 | 1.346 | 0.83 | 2.61 | 0.094 | 4.162 | 4.388 | 4.48 | 2.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.38 | 0.431 | 0.524 | 0.34 | 0.485 | 0 | 0 | 0 | 15.904 | 0 | 19.811 | 20.197 | 22.773 | 27.989 | 24.853 | 19.969 | 34.202 | 33.06 | 31.456 | 33.279 | 29.98 | 27.99 | 24.636 | 27.921 | 28.429 | 26.496 | 21.145 | 83.351 | 23.941 | 31.464 | 27.121 | 26.181 | 25.434 | 27.866 | 29.775 | 23.295 | 24.817 | 25.067 | 24.147 | 22.159 | 16.708 | 13.711 | 13.101 | 13.91 | 11.849 | 11.898 | 10.717 | 11.448 | 11.451 | 12.876 | 13.555 | 12.605 | 12.848 | 12.082 | 16.108 | 13.964 | 14.433 | 12.926 | 14.469 | 15.207 | 10.24 | 10.574 | 12.745 | 16.064 | 16.807 | 17.234 | 15.087 | 16.674 | 14.886 | 14.784 | 13.519 | 12.782 | 12.705 | 12.062 | 12.49 | 13.835 | 13.944 | 14.285 | 16.332 | 12.106 | 12.288 | 11.181 | 12.032 | 11.453 | 11.608 | 6.579 | 6.354 | 5.688 | 5.757 | 3.826 | 3.813 | 4.326 | 5.504 | 0 | 0 | 0 | 0 | 0 | 0 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.031 | 29.153 | 26.17 | 31.384 | 25.97 | 21.319 | 21.586 | 24.531 | 23.394 | 19.342 | 22.553 | 29.19 | 26.457 | 25.336 | 28.8 | 36.692 | 52.557 | 160.099 | 58.533 | 60.205 | 57.719 | 56.467 | 49.781 | 45.815 | 44.181 | 51.775 | 48.231 | 43.167 | 32.555 | 39.595 | 36.961 | 50.083 | 88.039 | 50.158 | 47.333 | 51.279 | 39.1 | 29.109 | 31.241 | 30.376 | 35.652 | 38.873 | 19.496 | 17.668 | 16.387 | 18.154 | 17.854 | 16.475 | 14.935 | 18.305 | 17.691 | 16.592 | 15.991 | 18.373 | 19.85 | 19.019 | 19.489 | 22.647 | 20.083 | 20.617 | 20.77 | 23.501 | 17.021 | 15.376 | 16.758 | 21.553 | 22.084 | 25.226 | 19.686 | 24.091 | 23.054 | 24.922 | 21.124 | 18.463 | 17.234 | 18.658 | 16.194 | 23.207 | 20.464 | 23.905 | 22.054 | 18.625 | 16.202 | 17.514 | 15.102 | 16.951 | 17.026 | 14.018 | 10.214 | 20.381 | 18.307 | 16.792 | 13.766 | 21.953 | 21.994 | 46.941 | 16.522 | 16.476 | 5.588 | 5.706 | 5.135 | 5.774 | 3.7 | 4.7 | 3.1 | 4.6 | 2.9 | 4.4 | 2.3 | 3.1 | 2.8 | 3.6 | 2 | 2.8 | 2.3 | 4.4 | 1.5 | 2.1 | 1.2 | 3 | 1.3 | 2.5 | 1.5 | 1.2 | 1.1 |
Totaal kortlopende verplichtingen
| 0.076 | 88.572 | 90.895 | 94.792 | 81.619 | 88.519 | 91.019 | 91.34 | 78.806 | 78.567 | 84.444 | 91.834 | 74.017 | 85.073 | 92.196 | 98.07 | 103.231 | 927.159 | 137.854 | 152.533 | 139.481 | 156.009 | 149.339 | 165.112 | 145.03 | 149.803 | 138.433 | 122.344 | 108.421 | 175.004 | 147.063 | 150.187 | 138.616 | 136.375 | 138.875 | 141.483 | 136.651 | 121.123 | 128.741 | 127.139 | 137.598 | 109.526 | 75.336 | 79.732 | 69.384 | 69.234 | 64.552 | 65.084 | 58.758 | 60.289 | 65.092 | 67.74 | 73.041 | 75.275 | 83.355 | 81.887 | 83.587 | 135.455 | 70.68 | 69.863 | 68.489 | 150.079 | 142.232 | 48.874 | 63.355 | 69.993 | 85.257 | 96.569 | 84.256 | 79.886 | 82.72 | 88.669 | 74.869 | 62.292 | 84.851 | 65.531 | 64.839 | 65.618 | 66.588 | 73.157 | 74.431 | 62.566 | 57.497 | 59.841 | 62.694 | 62.292 | 62.731 | 48.395 | 40.234 | 46.134 | 46.457 | 38.884 | 37.736 | 43.516 | 44.034 | 66.37 | 35.859 | 35.113 | 14.54 | 13.584 | 10.478 | 13.3 | 7.8 | 9 | 7.6 | 8.4 | 10.8 | 9.9 | 7.5 | 8 | 7.9 | 8.2 | 8.4 | 9.9 | 15.6 | 18.3 | 13.3 | 8.3 | 5.3 | 5.8 | 4.8 | 5.8 | 4.4 | 4.1 | 7.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.061 | 179.549 | 195.772 | 197.334 | 196.65 | 241.574 | 246.934 | 247.648 | 204.628 | 256.555 | 253.115 | 253.594 | 202.347 | 203.74 | 257.93 | 261.111 | 134.078 | 229.704 | 896.668 | 887.361 | 805.825 | 919.495 | 920.904 | 899.399 | 811.471 | 843.52 | 1,040.434 | 787.438 | 790.805 | 793.999 | 832.081 | 804.513 | 5.851 | 802.484 | 808.869 | 821.964 | 804.973 | 195.115 | 347.767 | 360.641 | 342.565 | 346.877 | 53.5 | 36 | 29.494 | 33 | 46 | 55.715 | 67.245 | 68.715 | 74.915 | 81.629 | 75.229 | 81.129 | 80.129 | 84.843 | 69.469 | 17.143 | 67.563 | 78.558 | 79.378 | 0 | 0 | 94.172 | 92.044 | 104.172 | 103.172 | 100.127 | 101.985 | 97.514 | 97.493 | 97.823 | 103.729 | 62.5 | 40 | 57.9 | 59.585 | 61.481 | 64.669 | 65.031 | 67.51 | 70.735 | 73.971 | 75.579 | 69.752 | 72.722 | 75.344 | 46.236 | 46.135 | 36.66 | 37.957 | 47.047 | 47.661 | 57.215 | 59.592 | 45.784 | 50.515 | 50.427 | 19.04 | 16.544 | 17.151 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 45.078 | 45.803 | 51.769 | 74.295 | 70.948 | 0 | 0 | 0 | 0 | 0 | 53.807 | 0 | 0 | 46.858 | 105.086 | 101.846 | 98.707 | 95.664 | 94.284 | 3.569 | 3.671 | 3.875 | 3.875 | 0 | 5.327 | 5.593 | 5.593 | 792.276 | 833.269 | 5.512 | 791.478 | 6.091 | 6.045 | 6.177 | 6.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | -4.296 | -1.826 | 0 | 12.08 | 0 | 14.308 | 0 | 0 | 0 | 13.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.006 | 4.96 | 4.605 | 4.739 | 4.988 | 4.137 | 5.728 | 6.064 | 5.596 | 6.408 | 8.141 | 7.92 | 7.456 | 8.344 | 9.196 | 10.326 | 11.178 | 2.127 | 73.691 | 78.307 | 85.799 | 77.182 | 83.623 | 87.993 | 93.482 | 102.195 | 117.781 | 71.499 | 71.564 | 96.316 | 99.333 | 99.051 | 99.591 | 105.132 | 112.256 | 111.05 | 121.585 | 46.95 | 48.238 | 47.804 | 48.039 | 49.98 | 3.962 | 3.936 | 3.844 | 3.975 | 3.804 | 3.699 | 3.85 | 3.806 | 3.668 | 3.979 | 3.81 | 4.011 | 4.396 | 4.296 | 3.954 | 3.454 | 2.873 | 2.995 | 3.558 | 4.374 | 4.126 | 4.588 | 4.939 | 16.7 | 17.579 | 19.52 | 18.682 | 20.643 | 16.926 | 16.741 | 16.334 | 14.677 | 16.435 | 15.337 | 15.128 | 16.715 | 16.76 | 17.432 | 17.857 | 14.102 | 13.193 | 13.157 | 13.423 | 10.732 | 9.688 | 9.479 | 9.334 | 6.643 | 6.651 | 6.482 | 6.499 | 4.932 | 4.388 | 5.524 | 5.353 | 2.678 | 2.611 | 2.611 | 2.611 | 3 | 3 | 3 | 3 | 2.8 | 2.8 | 2.8 | 2.8 | 2.2 | 2.2 | 2.2 | 2.2 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 0.2 |
Overige niet-vlottende verplichtingen
| 0.15 | 14.154 | 12.214 | 18.349 | 24.827 | 42.742 | 40.289 | 27.757 | 6.132 | 21.319 | 21.135 | -36.873 | 17.289 | 21.337 | -27.163 | 18.054 | 17.237 | -30.974 | 31.195 | 32.386 | 218.94 | 41.262 | 40.558 | 33.58 | 33.292 | 26.77 | 21.122 | 18.942 | 18.109 | 10.887 | 15.526 | 9.413 | 804.702 | 11.314 | 12.335 | 3.788 | 127.62 | 12.585 | 10.692 | -2.486 | 61.431 | 9 | 10.783 | 10.299 | 8.051 | 10.368 | 11.056 | 10.093 | 4.715 | 10.885 | 10.728 | 11.529 | 7.705 | 9.958 | 10.497 | 10.316 | 13.438 | 15.219 | 1.901 | 15.306 | 0.116 | 16.341 | 15.743 | 15.023 | 0.117 | 16.201 | 17.995 | 18.091 | 15.112 | 17.015 | 19.352 | 19 | 14.6 | 17.234 | 17.007 | 16.175 | 29.074 | 13.018 | 13.009 | 14.305 | 14.931 | 13.355 | 13.125 | 13.586 | 14.08 | 10.468 | 10.13 | 9.84 | 9.319 | 4.307 | 4.167 | 3.093 | 3.268 | 0.529 | 0.775 | 0.528 | 0.578 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 0.217 | 198.663 | 212.591 | 220.422 | 226.465 | 288.453 | 292.951 | 281.469 | 216.356 | 222.496 | 223.388 | 224.641 | 280.899 | 233.421 | 239.963 | 289.491 | 267.579 | 302.703 | 1,100.261 | 1,093.718 | 1,049.226 | 1,037.939 | 1,045.085 | 1,020.972 | 938.245 | 972.485 | 1,179.337 | 877.879 | 880.478 | 901.202 | 946.94 | 912.977 | 906.571 | 918.93 | 933.46 | 936.802 | 950.416 | 254.65 | 406.697 | 405.959 | 403.996 | 428.606 | 68.245 | 50.235 | 40.258 | 47.343 | 60.86 | 69.507 | 78.025 | 83.406 | 89.311 | 97.137 | 86.744 | 95.098 | 95.022 | 99.455 | 86.861 | 35.816 | 96.497 | 96.859 | 97.36 | 20.715 | 19.869 | 113.783 | 110.926 | 137.073 | 138.746 | 137.738 | 135.779 | 135.172 | 133.771 | 133.564 | 134.663 | 94.411 | 73.442 | 89.412 | 88.742 | 91.214 | 94.438 | 96.768 | 100.298 | 98.192 | 100.289 | 102.322 | 97.255 | 93.922 | 95.162 | 65.555 | 64.788 | 47.61 | 48.775 | 56.622 | 57.428 | 62.676 | 64.755 | 51.836 | 56.446 | 53.105 | 21.651 | 19.155 | 19.762 | 21.7 | 2.9 | 3 | 3.1 | 2.9 | 2.8 | 2.8 | 2.8 | 2.2 | 2.2 | 2.2 | 2.2 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.5 | 1.6 | 1.4 | 1.4 | 1.4 | 10.1 |
Totaal passiva
| 0.293 | 287.235 | 303.486 | 315.214 | 308.084 | 376.972 | 383.97 | 372.809 | 295.162 | 301.063 | 307.832 | 316.475 | 354.916 | 318.494 | 332.159 | 387.561 | 370.81 | 1,229.862 | 1,238.115 | 1,246.251 | 1,188.707 | 1,193.948 | 1,194.424 | 1,186.084 | 1,083.275 | 1,122.288 | 1,317.77 | 1,000.223 | 988.899 | 1,076.206 | 1,094.003 | 1,063.164 | 1,045.187 | 1,055.305 | 1,072.335 | 1,078.285 | 1,087.067 | 375.773 | 535.438 | 533.098 | 541.594 | 538.132 | 143.581 | 129.967 | 109.642 | 116.577 | 125.412 | 134.591 | 136.783 | 143.695 | 154.403 | 164.877 | 159.785 | 170.373 | 178.377 | 181.342 | 170.448 | 171.271 | 167.177 | 166.722 | 165.849 | 170.794 | 162.101 | 162.657 | 174.281 | 207.066 | 224.003 | 234.307 | 220.035 | 215.058 | 216.491 | 222.233 | 209.532 | 156.703 | 158.293 | 154.943 | 153.581 | 156.832 | 161.026 | 169.925 | 174.729 | 160.758 | 157.786 | 162.163 | 159.949 | 156.214 | 157.893 | 113.95 | 105.022 | 93.744 | 95.232 | 95.506 | 95.164 | 106.192 | 108.789 | 118.206 | 92.305 | 88.218 | 36.191 | 32.739 | 30.24 | 35 | 10.7 | 12 | 10.7 | 11.3 | 13.6 | 12.7 | 10.3 | 10.2 | 10.1 | 10.4 | 10.6 | 11.6 | 17.3 | 20 | 15 | 9.9 | 6.8 | 7.3 | 6.4 | 7.2 | 5.8 | 5.5 | 18 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.112 | 89.289 | 85.312 | 81.469 | 77.799 | 74.295 | 70.948 | 67.752 | 64.701 | 61.786 | 59.003 | 56.345 | 53.807 | 51.383 | 49.069 | 46.858 | 105.75 | 101.846 | 98.707 | 95.664 | 95.247 | 0.006 | 0 | 0.219 | 0.625 | 0.254 | 0.061 | 0.28 | 0 | 0 | 0 | 0.416 | 0 | 0 | 0.44 | 0.436 | 0 | 0.239 | 0.489 | 0.493 | 0 | 0 | 2.394 | 0.11 | 0.471 | 0.311 | 0 | 0.175 | 0.487 | 0 | 0.334 | 0 | 0.176 | 0 | 0.104 | 0.068 | 0 | 0 | 0.401 | 0 | 0.48 | 0 | 0.134 | 0.012 | 0 | 0.288 | 0 | 0.269 | 0.231 | 0 | 0.224 | 0 | 0 | 0 | 0 | 0.373 | 0.07 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0.499 | 0.5 | 0.495 | 0.473 | 0.473 | 0.47 | 0.438 | 0.439 | 0.439 | 0.439 | 0.439 | 0.43 | 0.43 | 0.43 | 0.43 | 0.427 | 0.427 | 0.427 | 0.428 | 0.423 | 0.423 | 0.424 | 0.424 | 0.421 | 0.421 | 0.277 | 0.276 | 0.275 | 0.275 | 0.275 | 0.273 | 0.272 | 0.272 | 0.271 | 0.269 | 0.269 | 0.268 | 0.192 | 0.19 | 0.19 | 0.189 | 0.177 | 0.177 | 0.176 | 0.174 | 0.171 | 0.17 | 0.17 | 0.17 | 0.17 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.167 | 0.166 | 0.166 | 0.166 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.164 | 0.161 | 0.159 | 0.159 | 0.166 | 0.169 | 0.169 | 0.169 | 0.171 | 0.172 | 0.172 | 0.172 | 0.173 | 0.171 | 0 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.167 | 0.155 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 0 | 0 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -0.33 | -312.645 | -310.088 | -307.885 | -295.348 | -274.807 | -269.75 | -255.373 | -245.198 | -233.184 | -230.969 | -222.402 | -219.1 | -219.556 | -216.179 | -210.788 | -205.875 | -353.252 | -375.222 | -353.474 | -105.283 | -98.888 | -93.328 | -83.57 | -62.046 | 161.033 | 176.718 | 203.159 | 211.08 | 168.897 | 38.167 | 61.746 | 55.509 | 54.353 | 52.11 | 51.973 | 55.151 | 82.045 | 79.294 | 73.688 | 69.015 | 68.726 | 73.887 | 69.932 | 65.929 | 62.5 | 58.486 | 54.751 | 51.88 | 43.674 | 40.559 | 33.521 | 27.612 | 22.709 | 18.009 | 12.182 | 6.675 | 4.597 | 5.607 | 0.484 | 0.259 | 3.619 | 12.603 | 26.068 | 35.593 | 70.455 | 68.811 | 60.917 | 57.083 | 48.261 | 52.819 | 65.985 | 64.178 | 62.448 | 61.18 | 59.103 | 55.218 | 51.475 | 50.296 | 0 | 45.676 | 47.27 | 46.461 | 45.812 | 43.931 | 42.593 | 53.266 | 47.301 | 44.888 | 38.829 | 37.94 | 36.76 | 36.139 | 0 | 0 | 36.706 | 36.364 | 34.391 | 33.168 | 32.145 | 31.255 | 30.3 | 29.6 | 29.1 | 28.3 | 28 | 28 | 26.9 | 25.4 | 24.8 | 24.6 | 23.1 | 21.6 | 20.2 | 19.2 | 16.9 | 13.8 | 15 | 9.5 | 7.5 | 5.2 | 3.3 | 1.5 | -0.9 | 7.7 |
Overige gereserveerde algehele resultaten
| -0.041 | -40.525 | -44.386 | -40.55 | -37.755 | -42.322 | -38.801 | -35.978 | -37.12 | -43.032 | -36.167 | -28.081 | -31.902 | -32.585 | -29.819 | -34.228 | -33.732 | -56.795 | -66.676 | -69.053 | -44.554 | -55.006 | -42.615 | -34.219 | -31.625 | -32.254 | -28.061 | -12.28 | -17.745 | -18.724 | -15.564 | -20.416 | -25.122 | -11.847 | -16.44 | -13.436 | -19.153 | -15.239 | -8.489 | -12.493 | 5.367 | 13.097 | 22.165 | 22.89 | 23.529 | 21.689 | 19.211 | 17.825 | 19.63 | 17.04 | 13.666 | 20.218 | 16.824 | 21.014 | 27.896 | 25.932 | 19.402 | 21.425 | 11.599 | 20.084 | 26.52 | 28.33 | 24.866 | 18.988 | 24.479 | 25.712 | 39.369 | 37.731 | 27.769 | 24.02 | 18.776 | 17.425 | 15.349 | 10.174 | 11.041 | 5.627 | 2.93 | 5.375 | 5.835 | 12 | 15.873 | 8.105 | 6.396 | 6.92 | 9.409 | 3.773 | 0.276 | -1.562 | -2.95 | -3.828 | -3.762 | -5.175 | -5.095 | 64.65 | 64.68 | -5.071 | -1.685 | -4.158 | -2.1 | -2.073 | -1.678 | -1 | -1.4 | -26.4 | -25.4 | -25.3 | -23.6 | -23.6 | -22.6 | -21.4 | -21.4 | -21.4 | -20.4 | -17 | -17 | -17 | -17 | -14.7 | -14.7 | -14.7 | -14.7 | -12.7 | -12.7 | -12.7 | -12.7 |
Overige totale aandeelhoudersvermogen
| 0.441 | 459.245 | 462.41 | 545.55 | 457.632 | 386.087 | 391.577 | 397.625 | 532.844 | 470.543 | 473.019 | 473.072 | 474.757 | 476.54 | 477.923 | 432.483 | 493.332 | 394.121 | 400.663 | 405.337 | 501.615 | 513.268 | 513.38 | 512.274 | 511.545 | 511.834 | 294.38 | 293.704 | 292.494 | 290.856 | 288.903 | 286.244 | 649.885 | 283.533 | 281.433 | 278.494 | 277.582 | 276.597 | 102.473 | 99.871 | 213.982 | 111.303 | 65.051 | 64.023 | 86.655 | 82.179 | 58.159 | 57.31 | 76.51 | 73.525 | 110.185 | 109.168 | 114.622 | 98.436 | 100.184 | 91.662 | 51.863 | 72.723 | 62.664 | 71.108 | 49.861 | 78.124 | 87.191 | 94.686 | 130.35 | 147.144 | 47.159 | 83.078 | 129.884 | 123.575 | 125.728 | 137.132 | 53.473 | 118.227 | 129.735 | 116.358 | 57.754 | 56.952 | 55.543 | 102.659 | 53.423 | 53.39 | 53.049 | 52.962 | 52.96 | 52.878 | 43.28 | 31.265 | 40.457 | 31.173 | 31.17 | 30.989 | 30.841 | 0 | 0 | 30.414 | 30.414 | 30.414 | 30.398 | 30.398 | 30.398 | 60.7 | 28 | 53.5 | 53.3 | 53 | 51 | 50.9 | 50.2 | 49.2 | 47.6 | 47.5 | 47.5 | 44.2 | 44.1 | 42.5 | 42.4 | 35.7 | 40.1 | 40.1 | 40 | 38.1 | 38.1 | 38.1 | 13.2 |
Totaal eigen vermogen van aandeelhouders
| 0.183 | 195.863 | 193.748 | 197.61 | 202.801 | 143.726 | 154.444 | 174.464 | 250.965 | 256.552 | 265.325 | 279.373 | 224.185 | 276.212 | 281.424 | 234.755 | 254.152 | 86.347 | 57.899 | 78.902 | 353.277 | 359.797 | 377.861 | 394.909 | 418.295 | 641.034 | 443.314 | 484.859 | 486.104 | 441.304 | 311.781 | 327.847 | 315.167 | 326.311 | 317.374 | 317.3 | 311.732 | 343.671 | 173.47 | 161.256 | 173.248 | 180.256 | 163.839 | 157.022 | 152.76 | 144.853 | 136.027 | 130.056 | 128.677 | 117.369 | 110.355 | 109.337 | 99.676 | 98.605 | 100.353 | 91.831 | 78.107 | 77.486 | 68.437 | 71.758 | 76.803 | 81.906 | 87.354 | 94.849 | 109.759 | 147.308 | 155.5 | 144.154 | 130.043 | 123.741 | 125.897 | 137.301 | 133.169 | 128.572 | 129.907 | 122.157 | 116.074 | 113.975 | 111.845 | 114.659 | 115.14 | 108.933 | 106.074 | 105.862 | 106.468 | 99.412 | 96.989 | 77.159 | 73.279 | 66.328 | 65.502 | 62.728 | 62.039 | 64.65 | 64.68 | 62.202 | 65.246 | 60.8 | 61.619 | 60.623 | 60.128 | 59.9 | 56.3 | 56.2 | 56.2 | 55.7 | 55.4 | 54.2 | 53 | 52.6 | 50.8 | 49.2 | 48.7 | 47.4 | 46.3 | 42.4 | 39.2 | 36 | 34.9 | 32.9 | 30.5 | 28.7 | 26.9 | 24.5 | 8.2 |
Totaal eigen vermogen
| 0.183 | 195.863 | 193.748 | 197.61 | 202.801 | 143.726 | 154.444 | 174.464 | 250.965 | 256.552 | 265.325 | 279.373 | 224.185 | 276.212 | 281.424 | 234.755 | 254.152 | 86.347 | 57.899 | 78.902 | 353.277 | 359.797 | 377.861 | 394.909 | 418.295 | 641.034 | 443.314 | 484.859 | 486.104 | 441.304 | 311.813 | 327.879 | 315.199 | 326.343 | 317.406 | 317.332 | 311.764 | 343.703 | 173.502 | 161.288 | 173.28 | 180.294 | 166.398 | 157.022 | 152.76 | 144.853 | 136.027 | 130.056 | 128.677 | 117.369 | 110.355 | 109.337 | 99.676 | 98.605 | 100.353 | 91.831 | 78.107 | 77.486 | 68.437 | 71.758 | 76.803 | 81.906 | 87.354 | 94.849 | 109.759 | 147.308 | 155.5 | 144.154 | 130.043 | 123.741 | 125.897 | 137.301 | 133.169 | 128.572 | 129.907 | 122.157 | 116.074 | 113.975 | 111.845 | 114.659 | 115.14 | 108.933 | 106.074 | 105.862 | 106.468 | 99.412 | 96.989 | 98.146 | 92.985 | 102.749 | 101.606 | 93.914 | 92.971 | 95.413 | 92.775 | 90.991 | 95.503 | 90.824 | 61.619 | 60.623 | 60.128 | 59.9 | 56.3 | 56.2 | 56.2 | 55.7 | 55.4 | 54.2 | 53 | 52.6 | 50.8 | 49.2 | 48.7 | 47.4 | 46.3 | 42.4 | 39.2 | 36 | 34.9 | 32.9 | 30.5 | 28.7 | 26.9 | 24.5 | 8.2 |
Totaal passiva en aandeelhoudersvermogen
| 0.476 | 483.098 | 497.234 | 512.824 | 510.885 | 520.698 | 538.414 | 547.273 | 546.127 | 557.615 | 573.157 | 595.848 | 579.101 | 594.706 | 613.583 | 622.316 | 624.962 | 1,316.209 | 1,296.014 | 1,325.153 | 1,541.984 | 1,553.745 | 1,572.285 | 1,580.993 | 1,501.57 | 1,763.322 | 1,761.084 | 1,485.082 | 1,475.003 | 1,517.51 | 1,405.816 | 1,391.043 | 1,360.386 | 1,381.648 | 1,389.741 | 1,395.617 | 1,398.799 | 719.476 | 708.94 | 694.386 | 714.842 | 718.388 | 307.42 | 286.989 | 262.402 | 261.43 | 261.439 | 264.647 | 265.46 | 261.064 | 264.758 | 274.214 | 259.461 | 268.978 | 278.73 | 273.173 | 248.555 | 248.757 | 235.614 | 238.48 | 242.652 | 252.7 | 249.455 | 257.506 | 284.04 | 354.374 | 379.503 | 378.461 | 350.078 | 338.799 | 342.388 | 359.534 | 342.701 | 285.275 | 288.2 | 277.1 | 269.655 | 270.807 | 272.871 | 284.584 | 289.869 | 269.691 | 263.86 | 268.025 | 266.417 | 255.626 | 254.882 | 212.096 | 198.007 | 196.493 | 196.838 | 189.42 | 188.135 | 201.605 | 201.564 | 209.197 | 187.808 | 179.042 | 97.81 | 93.362 | 90.368 | 94.9 | 67 | 68.2 | 66.9 | 67 | 69 | 66.9 | 63.3 | 62.8 | 60.9 | 59.6 | 59.3 | 59 | 63.6 | 62.4 | 54.2 | 45.9 | 41.7 | 40.2 | 36.9 | 35.9 | 32.7 | 30 | 26.2 |