Neometals Ltd
ASX:NMT.AX
0.094 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.104 | 19.361 | 24.439 | 41.778 | 60.158 | 68.571 | 93.897 | 68.409 | 77.043 | 96.455 | 0.109 | 26.256 | 0.026 | 35.877 | 0.042 | 57.253 | 0.073 | 26.038 | 1.443 | 0.001 | 4.194 | 0.004 | 7.065 | 0.007 | 3.947 | 0.004 | 7.207 | 0.007 | 0.019 | 0.019 | 25.612 | 13.824 | 1.285 | 9.288 | 19.973 | 4.379 | 1.613 | 2.354 | 2.004 | 1.295 |
Kortetermijnbeleggingen
| 0.543 | 0.468 | 0.764 | 2.385 | 2.23 | 6.747 | 1.938 | 1.3 | 1.193 | 1.149 | 0.001 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 6.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.647 | 19.829 | 25.202 | 44.163 | 62.388 | 75.318 | 95.836 | 69.709 | 78.236 | 97.605 | 0.11 | 26.508 | 0.027 | 35.877 | 0.042 | 57.253 | 0.073 | 26.038 | 1.443 | 0.001 | 4.194 | 0.004 | 7.065 | 0.007 | 3.947 | 0.004 | 7.207 | 0.007 | 0.021 | 0.021 | 31.736 | 13.824 | 1.285 | 9.288 | 19.973 | 4.379 | 1.613 | 2.354 | 2.004 | 1.295 |
Nettovorderingen
| 0.735 | 2.403 | 1.729 | 1.047 | 0.338 | 0.679 | 0.285 | 1.512 | 0.171 | 2.36 | 0.429 | 0 | 4.425 | 0 | 0.658 | 0 | 0.363 | 0 | 0.478 | 0 | 0.442 | 0 | 0.646 | 0 | 0.206 | 0 | 2.486 | 0.001 | 0.003 | 0.003 | 1.063 | 1.061 | 0.841 | 0.289 | 0.488 | 0.29 | 0.143 | 0.039 | 0.012 | 0.129 |
Voorraad
| -0.502 | -0.003 | 0 | -0.003 | 0 | -0.001 | 0 | -0.002 | 0 | -0.002 | -0.43 | 0 | -4.425 | 0 | -0.658 | 0 | -0.363 | 0 | 0.153 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 4.563 | 0.005 | 0.004 | 0.004 | 1.144 | 0.051 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 20.214 | 2.403 | 0.303 | 3.432 | 0.18 | 0.679 | 11.751 | 1.512 | 0.214 | 0.002 | 0.001 | 22.312 | 0.005 | 9.2 | 0.009 | 3.021 | 0.002 | 0.549 | 1 | 0.002 | -0 | -0 | 0.126 | 0.001 | 2.109 | 0.002 | 3.106 | 0.005 | 0.006 | 0.006 | 6.169 | 4.557 | 0.414 | 0.412 | 0.324 | 0.087 | 0 | 0 | 0.066 | 0 |
Totaal vlottende activa
| 30.829 | 22.233 | 27.234 | 45.21 | 62.906 | 75.997 | 107.872 | 71.22 | 78.621 | 99.965 | 0.111 | 48.82 | 0.031 | 45.076 | 0.051 | 60.273 | 0.075 | 26.588 | 3.073 | 0.003 | 4.636 | 0.005 | 7.836 | 0.008 | 6.262 | 0.006 | 17.894 | 0.018 | 0.034 | 0.034 | 40.338 | 19.551 | 2.925 | 9.989 | 20.784 | 4.757 | 1.756 | 2.393 | 2.082 | 1.424 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.831 | 51.495 | 1.773 | 1.816 | 0.943 | 1.012 | 1.154 | 2.093 | 3.057 | 3.537 | 0.039 | 35.203 | 0.032 | 13.986 | 0.013 | 11.844 | 0.012 | 12.075 | 11.613 | 0.012 | 10.509 | 0.011 | 10.967 | 0.011 | 10.461 | 0.01 | 36.048 | 0.036 | 0.091 | 0.091 | 61.212 | 43.006 | 39.936 | 28.359 | 20.769 | 12.677 | 10.678 | 9.147 | 8.373 | 6.919 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.285 | 0.218 | 0.946 | 0.902 | 0.999 | 0.926 | 0.755 | 0.681 | 0.793 | 0.663 | 0.001 | 0.571 | 0 | 0.337 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.285 | 0.218 | 0.946 | 0.902 | 0.999 | 0.926 | 0.755 | 0.681 | 0.793 | 0.663 | 0.001 | 0.571 | 0 | 0.337 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10.189 | 12.537 | 20.226 | 25.157 | 24.576 | 23.988 | 15.362 | 9.558 | 8.727 | 11.645 | 0.008 | 13.062 | 0.025 | 25.355 | 0.014 | 16.959 | 0.002 | 0.691 | 6.194 | 0.001 | 7.608 | 0.008 | 7.63 | 0.001 | 7.646 | 0.008 | 13.294 | 0.002 | 0.013 | 0.013 | 11.746 | 39.992 | 8.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 16.529 | 0.217 | 16.529 | 0.901 | 15.941 | 0.025 | 8.563 | -0.245 | 13.559 | -0 | 8.911 | 0.049 | 0.058 | 0.04 | 0.027 | 0.029 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.387 | 7.32 | 5.378 | 4.767 | 4.018 | 1.848 | 1.463 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -16.529 | -0.017 | 47.565 | 43.758 | 41.616 | 38.707 | 36.519 | 46.198 | 44.259 | 41.189 | -8.911 | 0.296 | -0.057 | 2.247 | -0.027 | 1.937 | -0.013 | 5.773 | 1.682 | 0 | 1.123 | -0 | 1.043 | 0 | 0.932 | 0 | 0.926 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 11.305 | 64.45 | 87.039 | 72.534 | 84.076 | 64.657 | 62.353 | 58.285 | 70.395 | 57.034 | 0.047 | 49.181 | 0.057 | 41.965 | 0.027 | 30.931 | 0.013 | 18.54 | 19.489 | 0.013 | 19.24 | 0.018 | 19.64 | 0.012 | 19.039 | 0.018 | 50.268 | 0.038 | 0.104 | 0.104 | 80.345 | 90.317 | 54.381 | 33.176 | 24.787 | 14.525 | 12.141 | 9.147 | 8.373 | 6.919 |
Totaal activa
| 42.134 | 86.683 | 114.273 | 117.744 | 146.982 | 140.654 | 170.225 | 129.505 | 149.016 | 156.998 | 0.162 | 98.001 | 0.093 | 87.041 | 0.085 | 91.204 | 0.096 | 45.128 | 22.562 | 0.023 | 23.876 | 0.024 | 27.476 | 0.027 | 25.301 | 0.025 | 68.162 | 0.068 | 0.146 | 0.146 | 120.683 | 109.868 | 57.306 | 43.165 | 45.572 | 19.282 | 13.897 | 11.54 | 10.454 | 8.343 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.027 | 0.727 | 0.323 | 1.036 | 2.236 | 1.06 | 5.245 | 0.472 | 2.183 | 1.534 | 0.001 | 1.154 | 0.001 | 0.642 | 0 | 0.203 | 0 | 0.045 | 0.675 | 0.001 | 0.505 | 0.001 | 0.081 | 0 | 0.428 | 0 | 7.527 | 0.008 | 0.01 | 0.01 | 2.022 | 0.434 | 0.634 | 0.319 | 1.985 | 0.815 | 0.218 | 0.096 | 0 | 0.165 |
Kortlopende schulden
| 0.128 | 0.305 | 0.286 | 0.311 | 0.372 | 0.35 | 0.364 | 0.42 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.012 | 0.012 | 1.931 | 0 | 1.867 | 0 | 1.927 | 0 | 1.869 | 0 | 0.432 | 0 | 0 | 0 | 0.048 | 1.514 | 0 | 0 | 0.017 | 0.016 | 0 | 0 | 0.014 | 0.019 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.268 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | -0.012 | 0 | 0.22 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 9.775 | 0 | 0 | 0 | 2.524 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.214 | 1.255 | 2.89 | 0.895 | 1.054 | 1.614 | 1.725 | 1.168 | 1.171 | 1.173 | 0.003 | 1.098 | 0.002 | 1.132 | 0.002 | 1.168 | 0.001 | 1.117 | 1.165 | 0.003 | 1.163 | 0.003 | 1.206 | 0.003 | 1.344 | 0.003 | 0.252 | 0.01 | 0.024 | 0.024 | 3.243 | 9.327 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1.638 | 1.982 | 3.498 | 2.243 | 3.662 | 3.023 | 7.334 | 2.059 | 3.855 | 2.707 | 0.003 | 2.252 | 0.002 | 1.774 | 0.002 | 1.372 | 0.002 | 1.175 | 3.99 | 0.004 | 3.534 | 0.004 | 3.293 | 0.003 | 3.64 | 0.004 | 17.985 | 0.018 | 0.034 | 0.034 | 7.837 | 11.376 | 2.099 | 0.319 | 2.002 | 0.831 | 0.218 | 0.096 | 0.014 | 0.184 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.506 | 0.652 | 0.81 | 0 | 0.17 | 0.336 | 0.536 | 0.722 | 1.429 | 0 | 0 | 0 | 0.009 | 0.016 | 0.022 | 0.028 | 0.034 | 0.04 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.026 | 0 | 0 | 0 | 0.014 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.529 | 0 | 16.529 | 0 | 16.724 | 6.155 | 15.331 | 0 | 13.559 | 3.309 | 12.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -12.507 | 0.052 | 0.073 | 0.092 | 0 | -0.163 | 0.455 | 1.076 | 1.326 | 1.082 | 1.378 | 0 | 0 | 3.171 | 3.563 | 3.983 | 4.414 | 4.775 | 5.312 | 0 | 0.441 | 0 | 0.499 | 0 | 0 | 0 | 9.837 | 0 | 0 | 0 | 7.462 | 0.699 | 1.122 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4.022 | 0.557 | 17.254 | 0.902 | 16.724 | 6.325 | 16.123 | 1.611 | 15.607 | 5.82 | 14.076 | 0 | 2.808 | 3.181 | 3.578 | 4.004 | 4.442 | 4.809 | 5.352 | 0 | 0.488 | 0 | 0.499 | 0 | 0 | 0 | 9.837 | 0 | 0 | 0 | 7.462 | 0.699 | 1.122 | 0.193 | 0.009 | 0.026 | 0 | 0 | 0 | 0.014 |
Totaal passiva
| 5.659 | 2.539 | 20.752 | 3.144 | 20.386 | 9.348 | 23.457 | 3.671 | 19.462 | 8.527 | 0.008 | 2.252 | 0.005 | 4.955 | 0.006 | 5.376 | 0.006 | 5.984 | 9.342 | 0.009 | 4.022 | 0.004 | 3.792 | 0.003 | 3.64 | 0.004 | 27.822 | 0.018 | 0.034 | 0.034 | 15.299 | 12.074 | 3.221 | 0.512 | 2.011 | 0.857 | 0.218 | 0.096 | 0.014 | 0.198 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 158.706 | 158.705 | 146.234 | 146.234 | 145.564 | 155.368 | 154.635 | 154.635 | 154.437 | 154.415 | 0.154 | 154.254 | 0.154 | 154.101 | 0.155 | 160.04 | 0.16 | 160.042 | 157.911 | 0.158 | 157.86 | 0.158 | 158.292 | 0.158 | 158.292 | 0.158 | 158.046 | 0.158 | 0.158 | 0.158 | 148.059 | 109.791 | 63.774 | 50.277 | 48.881 | 22.728 | 16.204 | 13.981 | 12.005 | 8.943 |
Ingehouden winsten
| -124.522 | -76.501 | -63.549 | -41.658 | -28.744 | -6.965 | -16.908 | -37.289 | -33.251 | -13.859 | -0.008 | -67.371 | -0.073 | -78.765 | -0.083 | -80.83 | -0.077 | -126.397 | -150.261 | -0.15 | -143.55 | -0.144 | -139.946 | -0.14 | -142.131 | -0.142 | -123.28 | -0.123 | -0.058 | -0.058 | -47.698 | -16.715 | -13.361 | -10.694 | -8.226 | -5.046 | -2.623 | -2.538 | -1.565 | -0.798 |
Overige gereserveerde algehele resultaten
| 2.291 | 1.939 | 10.835 | 10.024 | 9.776 | -17.097 | 9.041 | 8.488 | 8.368 | 7.915 | 7.621 | 7.269 | 7.095 | 6.749 | 6.852 | 6.617 | 6.398 | 5.5 | 5.57 | 0 | 5.545 | 0 | 5.338 | 0 | 5.303 | 0 | 5.574 | 0 | 0 | 0 | 5.023 | 4.718 | 3.672 | 3.071 | 2.906 | 0.743 | 0.098 | 0 | 0 | -0.038 |
Overige totale aandeelhoudersvermogen
| 0 | 0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -7.613 | 0 | -7.087 | 0.001 | -6.845 | 0 | -6.392 | -0.001 | -0 | 0.006 | -0.001 | 0.006 | -0 | 0.005 | -0 | 0.005 | -0 | 0.006 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 |
Totaal eigen vermogen van aandeelhouders
| 36.475 | 84.144 | 93.521 | 114.599 | 126.596 | 131.306 | 146.768 | 125.834 | 129.554 | 148.471 | 0.154 | 94.152 | 0.088 | 82.086 | 0.079 | 85.828 | 0.09 | 39.144 | 13.22 | 0.013 | 19.854 | 0.02 | 23.684 | 0.024 | 21.464 | 0.021 | 40.34 | 0.04 | 0.105 | 0.105 | 105.384 | 97.794 | 54.085 | 42.653 | 43.561 | 18.425 | 13.679 | 11.443 | 10.441 | 8.145 |
Totaal eigen vermogen
| 36.475 | 84.144 | 93.521 | 114.599 | 126.596 | 131.306 | 146.768 | 125.834 | 129.554 | 148.471 | 0.154 | 94.152 | 0.088 | 82.086 | 0.079 | 85.828 | 0.09 | 39.144 | 13.22 | 0.013 | 19.854 | 0.02 | 23.684 | 0.024 | 21.464 | 0.021 | 40.34 | 0.04 | 0.105 | 0.105 | 105.384 | 97.794 | 54.085 | 42.653 | 43.561 | 18.425 | 13.679 | 11.443 | 10.441 | 8.145 |
Totaal passiva en aandeelhoudersvermogen
| 42.134 | 86.683 | 114.273 | 117.744 | 146.982 | 140.654 | 170.225 | 129.505 | 149.016 | 156.998 | 0.162 | 96.405 | 0.093 | 87.041 | 0.085 | 91.204 | 0.096 | 45.128 | 22.562 | 0.023 | 23.876 | 0 | 27.476 | 0 | 25.104 | 0 | 68.162 | 0 | 0 | 0 | 120.683 | 109.868 | 57.306 | 43.165 | 45.572 | 19.282 | 13.897 | 11.54 | 10.454 | 8.343 |