Navios Maritime Partners L.P.
NYSE:NMM
45.07 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 340.835 | 342.155 | 318.555 | 327.253 | 323.176 | 346.938 | 309.522 | 370.863 | 322.387 | 280.661 | 236.617 | 268.146 | 227.957 | 152.009 | 65.063 | 69.233 | 64.499 | 46.549 | 46.49 | 61.268 | 63.548 | 47.745 | 46.818 | 57.542 | 62.571 | 58.196 | 53.052 | 59.269 | 59.954 | 50.018 | 42.411 | 49.665 | 50.341 | 44.877 | 45.641 | 53.314 | 57.103 | 56.473 | 56.786 | 59.39 | 55.29 | 55.178 | 57.498 | 52.146 | 46.578 | 49.154 | 50.281 | 52.786 | 55.54 | 49.122 | 47.987 | 50.463 | 48.011 | 45.675 | 42.804 | 42.489 | 38.074 | 33.255 | 29.413 | 25.615 | 23.717 | 22.154 | 21.157 | 21.551 | 21.272 | 17.939 | 14.32 | 14.079 | 14.116 | 11.641 |
Kosten van de omzet
| 110.73 | 115.274 | 115.034 | 114.994 | 193.187 | 196.307 | 191.637 | 209.506 | 189.035 | 150.311 | 144.374 | 145.837 | 108.383 | 73.749 | 41.698 | 44.953 | 44.787 | 39.918 | 41.489 | 37.511 | 34.284 | 33.75 | 35.214 | 36.912 | 35.496 | 36.038 | 34.963 | 36.433 | 44.959 | 35.773 | 34.233 | 34.498 | 55.281 | 37.016 | 36.837 | 36.101 | 36.65 | 35.42 | 35.508 | 35.46 | 33.712 | 33.034 | 60.126 | 33.967 | 30.781 | 33.859 | 30.014 | 3.027 | 2.772 | 3.936 | 3.227 | 3.814 | 3.493 | 3.258 | 2.969 | 3.236 | 3.004 | 2.928 | 2.951 | 3.887 | 3.846 | 3.475 | 3.132 | 2.942 | 2.941 | 3.328 | 2.965 | 3.776 | 4.432 | 3.186 |
Brutowinst
| 230.105 | 226.881 | 203.521 | 212.259 | 129.989 | 150.631 | 117.885 | 161.357 | 133.352 | 130.35 | 92.243 | 122.309 | 119.574 | 78.26 | 23.365 | 24.28 | 19.712 | 6.631 | 5.001 | 23.757 | 29.264 | 13.995 | 11.604 | 20.63 | 27.075 | 22.158 | 18.089 | 22.836 | 14.995 | 14.245 | 8.178 | 15.167 | -4.94 | 7.861 | 8.804 | 17.213 | 20.453 | 21.053 | 21.278 | 23.93 | 21.578 | 22.144 | -2.628 | 18.179 | 15.797 | 15.295 | 20.267 | 49.759 | 52.768 | 45.186 | 44.76 | 46.649 | 44.518 | 42.417 | 39.835 | 39.253 | 35.07 | 30.327 | 26.462 | 21.728 | 19.871 | 18.679 | 18.025 | 18.609 | 18.331 | 14.611 | 11.355 | 10.303 | 9.684 | 8.455 |
Brutowinstmarge
| 0.675 | 0.663 | 0.639 | 0.649 | 0.402 | 0.434 | 0.381 | 0.435 | 0.414 | 0.464 | 0.39 | 0.456 | 0.525 | 0.515 | 0.359 | 0.351 | 0.306 | 0.142 | 0.108 | 0.388 | 0.461 | 0.293 | 0.248 | 0.359 | 0.433 | 0.381 | 0.341 | 0.385 | 0.25 | 0.285 | 0.193 | 0.305 | -0.098 | 0.175 | 0.193 | 0.323 | 0.358 | 0.373 | 0.375 | 0.403 | 0.39 | 0.401 | -0.046 | 0.349 | 0.339 | 0.311 | 0.403 | 0.943 | 0.95 | 0.92 | 0.933 | 0.924 | 0.927 | 0.929 | 0.931 | 0.924 | 0.921 | 0.912 | 0.9 | 0.848 | 0.838 | 0.843 | 0.852 | 0.863 | 0.862 | 0.814 | 0.793 | 0.732 | 0.686 | 0.726 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.102 | 20.584 | 20.744 | 21 | 19.524 | 20.536 | 19.499 | 23.497 | 15.597 | 14.17 | 13.916 | 16.744 | 9.491 | 10.319 | 4.907 | 8.168 | 4.716 | 6.983 | 4.145 | 6.559 | 3.897 | 6.515 | 4.013 | 5.924 | 3.49 | 5.513 | 3.531 | 5.198 | 3.888 | 4.865 | 3.212 | 4.885 | 2.367 | 2.611 | 2.488 | 2.207 | 1.9 | 1.949 | 1.875 | 2.088 | 1.778 | 2.029 | 1.944 | 1.853 | 1.395 | 1.448 | 1.609 | 10.361 | 9.774 | 8.59 | 8.519 | 18.22 | 8.279 | 7.675 | 7.231 | 7.012 | 6.136 | 5.764 | 5.137 | 3.954 | 3.21 | 3.536 | 3.512 | 4.246 | 3.885 | 2.626 | 0 | 0 | 0.366 | 0.277 |
Verkoop- en marketingkosten
| 88.963 | 85.271 | 84.922 | 83.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 110.065 | 105.855 | 105.666 | 104.031 | 19.524 | 20.536 | 19.499 | 23.497 | 15.597 | 14.17 | 13.916 | 16.744 | 9.491 | 10.319 | 4.907 | 8.168 | 4.716 | 6.983 | 4.145 | 6.559 | 3.897 | 6.515 | 4.013 | 5.924 | 3.49 | 5.513 | 3.531 | 5.198 | 3.888 | 4.865 | 3.212 | 4.885 | 2.367 | 2.611 | 2.488 | 2.207 | 1.9 | 1.949 | 1.875 | 2.088 | 1.778 | 2.029 | 1.944 | 1.853 | 1.395 | 1.448 | 1.609 | 10.361 | 9.774 | 8.59 | 8.519 | 8.123 | 8.279 | 7.675 | 7.231 | 7.012 | 6.136 | 5.764 | 5.137 | 3.954 | 3.21 | 3.536 | 3.512 | 4.246 | 3.885 | 2.626 | 2.316 | 0.531 | 0.366 | 0.277 |
Overige kosten
| 0 | -0.322 | -0.358 | 54.34 | 0.681 | 2.909 | 1.236 | 7.124 | 17.841 | 16.48 | 20.563 | 30.351 | 30.607 | 38.562 | -0.431 | 1.569 | -0.569 | -0.68 | 0.391 | 0.092 | -0.298 | -3.716 | -0.015 | -2.24 | -0.238 | -0.123 | -1.229 | 0.3 | 2.831 | 2.407 | -0.789 | 5.043 | 0.311 | 3.413 | 1.485 | 0.449 | 1.058 | -0.194 | -0.076 | -0.819 | 0.178 | 16.918 | 29.909 | 0.03 | 3.034 | 9.584 | -0.015 | 0 | 0.036 | -0.232 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 110.065 | 105.855 | 105.666 | 104.031 | 19.524 | 20.536 | 19.499 | 23.497 | 15.597 | 14.17 | 13.916 | 16.744 | 9.491 | 10.319 | 4.907 | 8.168 | 4.716 | 6.983 | 4.145 | 6.559 | 3.897 | 6.515 | 4.013 | 5.924 | 3.49 | 5.513 | 3.531 | 5.198 | 3.888 | 4.865 | 3.212 | 4.885 | 2.367 | 2.611 | 2.488 | 2.207 | 1.9 | 1.949 | 1.875 | 2.088 | 1.778 | 2.029 | 1.944 | 1.853 | 1.395 | 1.448 | 1.609 | 29.009 | 28.27 | 25.918 | 25.669 | 25.273 | 25.43 | 23.312 | 21.264 | 19.511 | 17.102 | 15.783 | 12.827 | 8.858 | 7.405 | 7.037 | 6.789 | 7.523 | 7.162 | 5.173 | 8.045 | 3.297 | 2.731 | 2.53 |
Bedrijfsresultaat
| 120.04 | 121.026 | 97.855 | 108.228 | 114.46 | 135.487 | 101.239 | 145.742 | 135.67 | 132.682 | 98.892 | 132.678 | 110.083 | 67.941 | 18.458 | 16.112 | 14.996 | -0.352 | 0.856 | 17.198 | 25.367 | 7.48 | 7.591 | 14.706 | 23.585 | 16.645 | 14.558 | 17.638 | 11.107 | 9.38 | 4.966 | 10.282 | 7.307 | 5.25 | 6.316 | 15.006 | 18.553 | 19.104 | 19.403 | 21.842 | 19.8 | 20.115 | 4.572 | 16.326 | 14.402 | 13.847 | 18.658 | 20.75 | 24.498 | 19.268 | 19.091 | 21.376 | 19.088 | 19.105 | 18.571 | 19.742 | 17.968 | 14.544 | 13.635 | 12.87 | 12.466 | 11.642 | 11.236 | 11.086 | 11.169 | 9.438 | 3.31 | 7.006 | 6.953 | 5.925 |
Bedrijfsresultaat ratio
| 0.352 | 0.354 | 0.307 | 0.331 | 0.354 | 0.391 | 0.327 | 0.393 | 0.421 | 0.473 | 0.418 | 0.495 | 0.483 | 0.447 | 0.284 | 0.233 | 0.232 | -0.008 | 0.018 | 0.281 | 0.399 | 0.157 | 0.162 | 0.256 | 0.377 | 0.286 | 0.274 | 0.298 | 0.185 | 0.188 | 0.117 | 0.207 | 0.145 | 0.117 | 0.138 | 0.281 | 0.325 | 0.338 | 0.342 | 0.368 | 0.358 | 0.365 | 0.08 | 0.313 | 0.309 | 0.282 | 0.371 | 0.393 | 0.441 | 0.392 | 0.398 | 0.424 | 0.398 | 0.418 | 0.434 | 0.465 | 0.472 | 0.437 | 0.464 | 0.502 | 0.526 | 0.526 | 0.531 | 0.514 | 0.525 | 0.526 | 0.231 | 0.498 | 0.493 | 0.509 |
Totaal overige inkomsten en kosten netto
| -22.285 | -19.557 | -24.494 | 24.163 | -20.684 | -72.821 | -54.733 | -19.602 | 76.744 | -42.046 | -38.483 | -34.587 | 48.112 | 31.972 | 118.221 | -66.279 | -8.005 | -14.289 | -11.58 | -80.145 | -8.508 | -14.003 | -17.114 | -14.189 | -13.128 | -46.178 | -9.08 | -40.454 | -1.934 | -4.935 | -10.621 | -12.37 | -41.17 | -22.057 | -6.107 | -7.199 | -6.789 | -7.749 | -8.524 | -8.377 | -6.758 | -7.139 | -20.745 | -6.2 | -19.485 | 5.664 | -2.412 | 19.387 | 0.036 | -0.232 | 0.532 | 122.099 | -0.272 | -3.966 | -0.192 | 106.658 | 0.015 | 0.004 | -0.016 | -0.032 | -0.004 | -0.078 | 0.091 | -2.277 | -2.221 | -2.283 | -2.968 | -2.972 | -1.087 | -1.234 |
Inkomen voor belasting
| 97.755 | 101.469 | 73.361 | 132.391 | 89.781 | 112.308 | 99.165 | 118.258 | 257.164 | 118.16 | 85.665 | 116.486 | 158.195 | 99.913 | 136.679 | -50.167 | 6.991 | -14.641 | -10.724 | -62.947 | 16.859 | -6.523 | -9.523 | 0.517 | 10.457 | -29.533 | 5.478 | -22.815 | 9.173 | 4.445 | -5.655 | -2.088 | -33.863 | -16.807 | 0.209 | 7.807 | 11.764 | 11.355 | 10.879 | 13.465 | 13.042 | 29.985 | 18.361 | 10.126 | 13.123 | 19.511 | 16.246 | 40.137 | 24.534 | 19.036 | 19.623 | 65.335 | 18.816 | 15.139 | 18.379 | 60.511 | 17.983 | 14.548 | 13.619 | 12.838 | 12.462 | 11.564 | 11.327 | 8.809 | 8.948 | 7.155 | 3.307 | 4.034 | 5.866 | 4.691 |
Inkomen voor belasting ratio
| 0.287 | 0.297 | 0.23 | 0.405 | 0.278 | 0.324 | 0.32 | 0.319 | 0.798 | 0.421 | 0.362 | 0.434 | 0.694 | 0.657 | 2.101 | -0.725 | 0.108 | -0.315 | -0.231 | -1.027 | 0.265 | -0.137 | -0.203 | 0.009 | 0.167 | -0.507 | 0.103 | -0.385 | 0.153 | 0.089 | -0.133 | -0.042 | -0.673 | -0.375 | 0.005 | 0.146 | 0.206 | 0.201 | 0.192 | 0.227 | 0.236 | 0.543 | 0.319 | 0.194 | 0.282 | 0.397 | 0.323 | 0.76 | 0.442 | 0.388 | 0.409 | 1.295 | 0.392 | 0.331 | 0.429 | 1.424 | 0.472 | 0.437 | 0.463 | 0.501 | 0.525 | 0.522 | 0.535 | 0.409 | 0.421 | 0.399 | 0.231 | 0.287 | 0.416 | 0.403 |
Belastingkosten
| 0 | 0 | 0 | 2.647 | 32.53 | 36.239 | -33.45 | -5.588 | 22.27 | 14.522 | 13.227 | 15.138 | 41.194 | 45.896 | 86.252 | -7.211 | 4.466 | 4.885 | 9.013 | -31.466 | 12.498 | 8.698 | 11.516 | 8.495 | 9.58 | -2.07 | 9.664 | -0.239 | 12.656 | 10.907 | 9.566 | -3.966 | 7.919 | 11.782 | 9.149 | -10.64 | 8.959 | 7.407 | 8.425 | -11.086 | 7.224 | 24.003 | 36.938 | -12.985 | 7.354 | 13.511 | 2.39 | 55.761 | 2.355 | 2.587 | 2.154 | 46.674 | 2.56 | 5.594 | 1.971 | 42.114 | 1.623 | 1.36 | 1.05 | -3.956 | 1.677 | 8.05 | 2.277 | 3.847 | 2.287 | 2.339 | 4.991 | 0.001 | 1.203 | -0.262 |
Nettowinst
| 97.755 | 101.469 | 73.361 | 132.391 | 89.781 | 112.308 | 132.615 | 118.258 | 252.021 | 115.797 | 83.952 | 117.54 | 162.054 | 97.914 | 133.946 | -50.167 | 6.851 | -14.641 | -10.724 | -62.947 | 16.52 | -6.523 | -9.523 | 0.507 | 10.457 | -29.533 | 5.258 | -22.815 | 9.103 | 4.09 | -5.655 | -2.088 | -33.863 | -16.807 | 0.201 | 7.807 | 11.53 | 11.355 | 10.089 | 13.465 | 13.042 | 29.985 | 17.461 | 10.126 | 13.123 | 19.511 | 16.246 | 40.137 | 22.143 | 16.681 | 16.937 | 18.661 | 16.563 | 13.511 | 16.6 | 18.397 | 16.345 | 13.184 | 12.585 | 10.982 | 10.789 | 3.592 | 8.959 | 8.809 | 8.948 | 7.155 | 3.847 | 4.033 | 5.866 | 4.953 |
Nettowinstmarge
| 0.287 | 0.297 | 0.23 | 0.405 | 0.278 | 0.324 | 0.428 | 0.319 | 0.782 | 0.413 | 0.355 | 0.438 | 0.711 | 0.644 | 2.059 | -0.725 | 0.106 | -0.315 | -0.231 | -1.027 | 0.26 | -0.137 | -0.203 | 0.009 | 0.167 | -0.507 | 0.099 | -0.385 | 0.152 | 0.082 | -0.133 | -0.042 | -0.673 | -0.375 | 0.004 | 0.146 | 0.202 | 0.201 | 0.178 | 0.227 | 0.236 | 0.543 | 0.304 | 0.194 | 0.282 | 0.397 | 0.323 | 0.76 | 0.399 | 0.34 | 0.353 | 0.37 | 0.345 | 0.296 | 0.388 | 0.433 | 0.429 | 0.396 | 0.428 | 0.429 | 0.455 | 0.162 | 0.423 | 0.409 | 0.421 | 0.399 | 0.269 | 0.286 | 0.416 | 0.425 |
WPA (Winst Per Aandeel)
| 3.2 | 3.36 | 2.38 | 4.3 | 2.92 | 3.65 | 4.39 | 3.84 | 8.36 | 3.84 | 2.78 | 3.81 | 5.97 | 4.32 | 11.78 | -4.39 | 0.63 | -1.35 | -0.99 | -5.84 | 1.54 | -0.61 | -0.86 | 0.047 | 0.93 | -2.69 | 0.45 | -2.27 | 0.9 | 0.45 | -0.92 | -0.3 | -6.11 | -3.03 | 0.038 | 1.35 | 2.1 | 1.95 | 1.95 | 2.4 | 2.4 | 5.55 | 3.6 | 1.95 | 2.85 | 4.35 | 3.6 | 9.75 | 5.4 | 4.35 | 4.5 | 5.14 | 5.25 | 4.35 | 4.05 | 6.61 | 17.1 | 5.55 | 5.85 | 6.15 | 9.3 | 3.45 | 6.15 | 6.05 | 6.15 | 5.85 | 5.25 | 5.76 | 4.8 | 4.05 |
Verwaterde WPA
| 3.2 | 3.36 | 2.38 | 4.3 | 2.91 | 3.65 | 4.31 | 3.84 | 8.35 | 3.83 | 2.78 | 3.79 | 5.95 | 4.31 | 11.69 | -4.39 | 0.63 | -1.35 | -0.99 | -5.8 | 1.54 | -0.61 | -0.86 | 0.047 | 0.93 | -2.69 | 0.45 | -2.25 | 0.9 | 0.45 | -0.92 | -0.3 | -6.11 | -3.03 | 0.037 | 1.35 | 2.1 | 1.95 | 1.95 | 2.4 | 2.4 | 5.55 | 3.6 | 1.95 | 2.85 | 4.35 | 3.6 | 9.75 | 5.4 | 4.35 | 4.49 | 5.14 | 5.25 | 4.35 | 4.05 | 6.61 | 17.1 | 5.55 | 5.85 | 6.15 | 9.3 | 3.45 | 6.15 | 6.05 | 6.15 | 5.85 | 5.25 | 5.76 | 4.8 | 4.05 |
EBITDA
| 188.037 | 201.972 | 171.896 | 234.46 | 176.143 | 199.675 | 188.907 | 209.33 | 348.004 | 174.366 | 147.748 | 182.019 | 208.776 | 132.878 | 78.082 | -27.617 | 26.805 | 8.61 | 10.923 | -39.313 | 41.62 | 18.963 | 20.851 | 26.364 | 37.73 | -4.454 | 27.672 | 5.053 | 41.822 | 27.517 | 19.092 | 26.814 | 11.887 | 10.371 | 25.121 | 33.812 | 38.536 | 38.149 | 37.502 | 39.71 | 37.067 | 37.124 | 69.068 | 35.599 | 35.649 | 45.053 | 37.062 | 17.545 | 42.958 | 36.828 | 35.709 | 38.526 | 36.239 | 34.742 | 32.604 | 32.241 | 28.934 | 24.62 | 21.325 | 12.473 | 16.661 | 15.143 | 14.513 | 14.203 | 14.65 | 12.182 | 9.232 | 9.676 | 9.523 | 8.178 |
EBITDA ratio
| 0.552 | 0.518 | 0.482 | 0.542 | 0.531 | 0.554 | 0.511 | 0.556 | 0.61 | 0.621 | 0.598 | 0.676 | 0.757 | 0.849 | 1.726 | 0.265 | 0.443 | 0.265 | 0.365 | -0.163 | 0.655 | 0.397 | 0.488 | 0.48 | 0.423 | 0.329 | 0.57 | 0.332 | 0.602 | 0.625 | 0.506 | 0.313 | 0.622 | 0.614 | 0.585 | 0.291 | 0.694 | 0.673 | 0.66 | 0.355 | 0.676 | 0.98 | 1.201 | 0.314 | 0.765 | 0.917 | 0.737 | 0.332 | 0.773 | 0.75 | 0.744 | 0.762 | 0.76 | 0.848 | 0.766 | 0.76 | 0.76 | 0.739 | 0.726 | 0.488 | 0.71 | 0.696 | 0.69 | 0.673 | 0.692 | 1 | 0.424 | 0.704 | 0.675 | 0.703 |