Navios Maritime Partners L.P.
NYSE:NMM
53.82 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 101.469 | 71.894 | 129.744 | 89.781 | 112.308 | 99.165 | 118.258 | 257.164 | 118.16 | 85.665 | 116.486 | 158.195 | 99.913 | 136.679 | -50.167 | 6.991 | -14.641 | -10.724 | -62.947 | 16.859 | -6.523 | -9.523 | 0.517 | 10.457 | -29.533 | 5.478 | -22.816 | 9.173 | 4.447 | -5.655 | -2.089 | -33.862 | -16.807 | 0.209 | 7.807 | 11.764 | 11.355 | 10.879 | 13.465 | 13.042 | 29.985 | 18.361 | 10.126 | 13.123 | 19.511 | 16.246 | 40.137 | 22.143 | 16.681 | 16.937 | 18.661 | 16.563 | 13.511 | 16.6 | 18.397 | 16.345 | 13.184 | 12.585 | 10.982 | 10.789 | 3.592 | 8.959 | 8.809 | 8.948 | 7.154 | 3.847 | 4.033 | 5.866 |
Afschrijvingen & Amortisatie
| 56.314 | 55.57 | 69.13 | 57.136 | 56.625 | 56.776 | 60.615 | 60.989 | 41.473 | 42.655 | 45.294 | 31.976 | 21.804 | 13.342 | 14.85 | 14.397 | 13.897 | 13.862 | 13.572 | 13.329 | 13.24 | 13.492 | 14.519 | 14.543 | 14.355 | 14.917 | 16.222 | 21.083 | 18.68 | 16.775 | 16.615 | 38.141 | 18.809 | 18.805 | 18.806 | 19.983 | 19.045 | 18.099 | 17.868 | 17.267 | 17.009 | 43.678 | 19.273 | 18.206 | 21.615 | 18.411 | 18.648 | 18.496 | 17.328 | 17.15 | 17.15 | 17.116 | 15.672 | 14.033 | 12.499 | 10.966 | 10.019 | 7.69 | 5.447 | 4.375 | 3.69 | 3.463 | 2.683 | 3.481 | 8.465 | -2.764 | 2.198 | 2.57 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -175.51 | -7.17 | -10.151 | 0 | 0 | 0 | 0 | 0 | -3.277 | -30.859 | 0 | -80.328 | 63.945 | 2.162 | 7.51 | 5.222 | 70.955 | -1.364 | -0.168 | 7.328 | 1.924 | 0 | 0 | -1.04 | 31.87 | -0.123 | 0.023 | 2.796 | 7.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.032 | 0.04 | 0.04 | 0.042 | 0.153 | 0.136 | 0.116 | 0.118 | 0.223 | 0.24 | 0.238 | 0.245 | 0.481 | 0.524 | 0.519 | 0.494 | 0.588 | 0.627 | 0.621 | 0.614 | 0.496 | 0.475 | 0.469 | 0.464 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.421 | -43.349 | 37.249 | -19.873 | -22.727 | -28.17 | -30.214 | 70.541 | -9.721 | -104.53 | 10.089 | -42.469 | -12.471 | -1.729 | -3.599 | 6.277 | 21.684 | 14.605 | 7.644 | 10.852 | -0.578 | 0.222 | 2.365 | -8.662 | 2.861 | -12.706 | -8.919 | 1.821 | -11.345 | -18.397 | -0.08 | -24.526 | -4.762 | 2.252 | -2.643 | 2.603 | 17.612 | -2.165 | -6.412 | 4.527 | 34.953 | -26.505 | -17.149 | 8.87 | -21.625 | -5.8 | 4.472 | 2.173 | 0.553 | 3.551 | -4.629 | 0.396 | -2.677 | 0.498 | -0.318 | -12.544 | 3.314 | 3.374 | -5.512 | -2.529 | 0.552 | 30.626 | -0.818 | 4.869 | -0.315 | -3.414 | 0.653 | -7.714 |
Vorderingen
| 2.259 | 19.241 | -3.904 | -6.869 | 12.083 | 31.483 | -24.921 | -3.616 | -2.591 | -15.431 | 5.395 | -3.621 | -0.92 | -0.51 | -6.869 | 0.392 | 0.519 | -0.537 | -2.286 | 2.924 | -0.735 | 4.746 | -3.64 | 0.254 | 0.721 | 2.35 | -3.575 | -2.341 | -0.596 | 0.441 | -2.532 | -2.846 | 0.654 | -1.299 | 8.653 | 0.399 | 4.229 | -4.002 | -4.953 | 2.666 | 0.861 | 4.446 | -0.765 | 6.973 | -13.488 | -1.24 | 0.448 | -3.742 | -0.836 | 1.187 | 1.113 | -2.016 | -1.244 | -1.752 | -0.009 | 0.275 | -0.365 | -0.235 | -0.418 | 0.246 | 0.299 | -0.465 | -0.015 | 0.439 | -0.209 | -0.147 | -0.125 | 0.296 |
Voorraden
| 0 | 0 | 35.124 | -2.103 | -25.818 | 0 | 0 | 0 | 0 | 0 | 2.038 | -48.607 | -14.077 | -5.281 | 4.18 | 7.602 | 20.229 | 17.081 | 7.002 | 7.705 | -1.076 | -2.858 | 6.021 | 0 | 0 | -15.922 | -3.069 | 1.488 | -9.182 | -19.871 | 7.449 | -21.279 | -7.174 | 5.627 | -13.427 | 4.442 | 13.595 | 1.276 | -4.07 | 2.32 | 34.264 | -31.16 | -15.897 | 0.326 | -5.612 | -0.965 | 9.715 | 5.422 | -0.902 | 5.43 | 0.894 | 1.814 | -4.353 | 4.53 | -0.732 | -10.763 | 5.744 | 4.718 | 0 | 0 | 0 | 0 | -4.421 | 0 | 0 | 0.584 | 21.226 | 0 |
Crediteuren
| 1.472 | -8.6 | 8.052 | -1.71 | -3.047 | -4.924 | -4.374 | -0.654 | 4.38 | 4.049 | -1.763 | 2.335 | -0.693 | 1.381 | -0.02 | 0.267 | -1.826 | -0.741 | 2.125 | 1.142 | -0.148 | -0.614 | 0.82 | 0.302 | -0.439 | 0.438 | -0.721 | 1.423 | -0.675 | 1.603 | 0.595 | -0.101 | 0.179 | -0.103 | 0.115 | -1.746 | 0.278 | 0.235 | 1.287 | -0.51 | -0.563 | 0.439 | -1.755 | 2.567 | -0.01 | 0.279 | 0.105 | 0.419 | -0.074 | -0.382 | -0.237 | 0.579 | -0.108 | 0.712 | 0.197 | 0.231 | -0.394 | 0.524 | -0.126 | -4.767 | 4.534 | 0.283 | 0.09 | -0.527 | 0.784 | -0.323 | -0.467 | -0.39 |
Overig Werkkapitaal
| -3.434 | -53.99 | -2.023 | -9.191 | -5.945 | -54.729 | -0.919 | 74.811 | -11.51 | -93.148 | 4.419 | 7.424 | 3.219 | 2.681 | -0.89 | -1.984 | 2.762 | -1.198 | 0.803 | -0.919 | 1.381 | -1.052 | -0.836 | 0.154 | 2.579 | 0.428 | -1.554 | 1.251 | -0.892 | -0.57 | -5.592 | -0.3 | 1.579 | -1.973 | 2.016 | -0.492 | -0.49 | 0.326 | 1.324 | 0.051 | 0.391 | -0.23 | 1.268 | -0.996 | -2.515 | -3.874 | -5.796 | 0.074 | 2.365 | -2.684 | -6.399 | 0.019 | 3.028 | -2.992 | 0.226 | -2.287 | -1.671 | -1.633 | -4.968 | 1.992 | -4.281 | 30.808 | 3.528 | 4.957 | -0.89 | -3.528 | -19.981 | -7.62 |
Overige Niet-Contante Posten
| 85.421 | 110.82 | 145.793 | 0.395 | -2.229 | -33.256 | -8.622 | -169.626 | -7.942 | -18.679 | -39.725 | -46.075 | -48.29 | -51.905 | 0.134 | -9.042 | -1.95 | -2.273 | -6.405 | -7.531 | -2.547 | -1.53 | -2.242 | 8.937 | 36.523 | -0.836 | -0.824 | -5.052 | -0.009 | 2.28 | -0.558 | 16.136 | 17.93 | 2.3 | 1.347 | -5.735 | -5.91 | 0.523 | -1.814 | -2.679 | -1.834 | 0.75 | 0.686 | 0.561 | 2.252 | 0.536 | 0.367 | 0.148 | 0.147 | 0.15 | 0.149 | 0.188 | 4.091 | 0.142 | 0.13 | 0.117 | 0.126 | 0.134 | 0.049 | 0 | 6.082 | 0 | 0.799 | -0.928 | -4.907 | 5.835 | 1.424 | 0.042 |
Kasstroom uit Operationele Activiteiten
| 130.576 | 94.436 | 206.407 | 120.27 | 133.827 | 94.516 | 140.069 | 219.108 | 142.01 | 5.153 | 129.02 | 70.904 | 61.072 | 16.177 | 25.386 | 21.025 | 26.738 | 20.937 | 23.3 | 32.669 | 3.943 | 10.483 | 17.671 | 19.394 | 24.827 | 6.427 | 16.029 | 27.377 | 12.265 | -1.737 | 21.902 | -4.111 | 15.17 | 23.566 | 25.317 | 28.615 | 42.102 | 27.336 | 23.107 | 32.157 | 80.113 | 36.284 | 12.936 | 40.76 | 21.753 | 29.393 | 63.624 | 42.96 | 34.709 | 37.788 | 31.331 | 34.263 | 30.597 | 31.273 | 30.708 | 14.884 | 26.643 | 23.783 | 10.966 | 12.635 | 13.916 | 43.048 | 11.473 | 16.37 | 10.397 | 3.504 | 8.308 | 0.764 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -254.731 | -90.127 | -155.174 | -125.671 | -70.751 | -113.423 | -119.757 | -428.962 | -40.191 | -21.669 | -16.665 | -76.831 | -148.048 | -37.336 | -1.24 | -39.854 | -37.499 | -4.509 | -11.321 | -6.42 | -3.411 | -2.547 | -3.248 | -79.222 | -35.938 | -0.347 | -2.779 | -47.287 | -110.954 | 0 | -15.341 | 0 | 0 | 0 | 147.83 | 0 | -133.028 | -14.802 | -53.901 | -65.476 | 0 | -36.854 | -292.055 | -53.048 | -3.361 | 0 | 50.197 | -50.197 | 0 | 0 | 76.22 | 0 | -76.22 | 0 | -162.001 | 0.001 | -110 | -175.757 | -26.183 | 0 | 0 | 0 | 53.022 | -69.459 | 0 | 0 | 0 | 0 |
Netto Overnames
| -79.905 | -39.403 | 0 | 0 | 0 | 0 | 25.065 | -154.288 | -3.467 | -2.646 | -249.426 | 32.394 | -140.047 | 10.282 | -72.417 | 0 | 0 | 0 | -21.166 | 0 | 0 | 0 | -115.902 | 0 | 0 | -14.46 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.049 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.6 | 0 | 0 | 0 | -35.045 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.46 | 0 | 0 | -14.46 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | -0.035 | -0.049 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.706 | 0 | 0 | 14.46 | 0 | 0 | 0 | 0 | 20.842 | 0 | 0 | 0 | -147.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 46.966 | -38.543 | -23.598 | 21.583 | 58.184 | 157.655 | 44.161 | 379.4 | 3.467 | 0 | 262.891 | 74.923 | 8.872 | 32.692 | 68.149 | 1.172 | 1.172 | 1.172 | 22.337 | 1.172 | 7.15 | -2.828 | -11.453 | -14.05 | -34.766 | 1.172 | 5.094 | -120.47 | -109.814 | 98.045 | -36.218 | 20.842 | 0.035 | -0.415 | -0.075 | -0.077 | -0.818 | 0 | -0.132 | -0.035 | -0.09 | 33.216 | 16.969 | 47.001 | -98.179 | 0 | -2.512 | -2.512 | -59.501 | 0 | 0 | 0 | -43.78 | 0 | -336.592 | 0 | 0 | 0 | -8.317 | 34.6 | 0 | 0 | -87.528 | 0.046 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -124.709 | -168.073 | -178.772 | -104.088 | -12.567 | 44.232 | -50.531 | -203.85 | -40.191 | -21.669 | -3.2 | 30.486 | -139.176 | 5.638 | -5.508 | -38.682 | -36.327 | -3.337 | -10.15 | -5.248 | 3.739 | -5.375 | -5.437 | -14.05 | -34.766 | -13.635 | -7.685 | -167.757 | -109.814 | 98.045 | -15.341 | 20.842 | 0.035 | -0.485 | -0.124 | -0.623 | -133.846 | -14.802 | -54.033 | -65.511 | -0.09 | -3.638 | -275.086 | -6.047 | -101.54 | 0 | 47.685 | -50.197 | -59.501 | 0 | 76.22 | 0 | -120 | 0 | -162.001 | 0.001 | -110 | -175.757 | -34.5 | -34.6 | -34.6 | 0 | -34.506 | -34.999 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -50.854 | -60.91 | -114.632 | -72.316 | -463.253 | -172.542 | -154.302 | -287.259 | -113.147 | -97.167 | -169.718 | -529.064 | -188.369 | -72.003 | -19.386 | -15.359 | -34.444 | -13.483 | -261.492 | -89.99 | -88.272 | -8.461 | -30.076 | -28.082 | -8.362 | -8.361 | -40.816 | -8.545 | -7.162 | -489.942 | -29.53 | -1.479 | -51.835 | -21.78 | -6.001 | -6 | -1.068 | -47.627 | -2.28 | -1.596 | -1.592 | -1.592 | -1.098 | -0.625 | -142.465 | -57.224 | -26.132 | -8.608 | -0.625 | -34.975 | -7.925 | -7.925 | -7.3 | -7.3 | -0.541 | 0 | -0.442 | -13.083 | -40.2 | 0 | 0 | -40.2 | -0.326 | -0.326 | 0 | 0 | -2.597 | -1.444 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -198.495 | 25.557 | 163.233 | 9.705 | 0.491 | 1.74 | 0 | 0 | 252.75 | 0 | 70.765 | 0.008 | -0.001 | -0.158 | -0.051 | 33.583 | -98.774 | 0.599 | -0.032 | 98.207 | 0.45 | 0 | 0 | 0 | -72.09 | 0 | 0 | 72.09 | -104.499 | 0 | 0 | 104.499 | -0.015 | 78.267 | 0 | 69.77 | -1.472 | 0 | 68.563 | 0 | -88.34 | 0 | 88.34 | 0 | 108.995 | 0 | 89.887 | 61.139 | 62.08 | 33.826 | 34.793 | 0 | 0 | 0.918 | 0 | 0 | 192.684 | 0 |
Terugkoop van Gewone Aandelen
| -4.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273.098 | 319.752 | 288.767 | 62.114 | 0.012 | 0 | 0 | 0 | 4.499 | 0 | -1.126 | -3.373 | 25.027 | 0 | -0.051 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 72.09 | 0 | 0 | 0 | 132.499 | 0 | 0 | 0 | 189.5 | 1.673 | 0 | 1.494 | 1.472 | 0 | 0 | 0 | 88.34 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.528 | -1.54 | -1.54 | -1.54 | -1.54 | -1.54 | -1.593 | -1.265 | -1.541 | -1.541 | -1.541 | -1.368 | -1.127 | -0.579 | -0.579 | -0.562 | -3.366 | -3.365 | -3.364 | -3.364 | -3.364 | -3.458 | -3.421 | -3.42 | -3.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.015 | -38.098 | -38.096 | -38.097 | -35.473 | -35.474 | -35.474 | -32.573 | -32.574 | -29.936 | -29.936 | -29.936 | -27.563 | -27.563 | -26.923 | -24.829 | -24.83 | -24.829 | -23.939 | -21.901 | -20.978 | -18.25 | -18.001 | -15.087 | -11.555 | -10.111 | -8.675 | -8.675 | -8.349 | -6.495 | -6.472 | -3.236 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.895 | -2.078 | -0.858 | 56.795 | 400.374 | 73.447 | 131.082 | 209.238 | 79.297 | 53.974 | -0.898 | -7.94 | -2.927 | -0.4 | -0.303 | 34.378 | 46.067 | -0.007 | -1.136 | 56.708 | -0.817 | -0.927 | -0.63 | 11.999 | 10.67 | 0.714 | 130.612 | 93.258 | 72.843 | 389.716 | -0.7 | 0 | 28.58 | 5.326 | 0.432 | 14.406 | 57.826 | 1.528 | -0.04 | 27.122 | 0 | 2.233 | -4.141 | -0.617 | 240.645 | 28.263 | -1.462 | 26.012 | 59.905 | 7.434 | 0.001 | -5 | 31.944 | 0 | 50 | 0 | 35 | 12.5 | -2.5 | -3.444 | 32.293 | -5 | 0.326 | 35.918 | 35 | 0 | -188.3 | 0.68 |
Kasstroom uit Financieringsactiviteiten
| 41.024 | 57.292 | -48.656 | -17.061 | -64.419 | -100.635 | -24.76 | -79.562 | -35.391 | -44.734 | -97.554 | -193.063 | 259.577 | -1.163 | -19.765 | 18.457 | 8.257 | -16.855 | -8.743 | -36.646 | -22.814 | -16.211 | -9.101 | 11.999 | 2.257 | 25.936 | -8.978 | 85.312 | 65.649 | -2.019 | -29.78 | -1.479 | -23.255 | -16.454 | -23.584 | -29.692 | 18.662 | -12.106 | -9.793 | -9.948 | -37.066 | 72.567 | 151.672 | 48.762 | 68.244 | 12.367 | -55.157 | -10.159 | 32.357 | -52.37 | -32.754 | -37.754 | 89.045 | -29.201 | 137.476 | -18.25 | 106.444 | 99.469 | 48.025 | 20.271 | 23.618 | -53.875 | -8.349 | 29.097 | 28.528 | -3.236 | 1.787 | -0.764 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 48.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.685 | 0 | 0 | 0 | -76.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.6 | 0 | 0 | 34.506 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 85.557 | -16.345 | -19.998 | -0.879 | 56.841 | 38.113 | 64.778 | -64.304 | 66.428 | -61.25 | 28.266 | -91.673 | 181.473 | 20.652 | 0.113 | 0.8 | -1.332 | 0.745 | 4.407 | -9.225 | -15.132 | -11.103 | 3.133 | -23.636 | -7.682 | 18.728 | -0.634 | -55.068 | -31.9 | 94.289 | -23.219 | 15.252 | -8.05 | 6.627 | 1.609 | -1.7 | -73.082 | 0.428 | -40.719 | -43.302 | 42.957 | 105.213 | -110.478 | 83.475 | -11.543 | 41.76 | 8.467 | -17.396 | 7.565 | -14.582 | -1.423 | -3.491 | -0.358 | 2.072 | 6.183 | -3.365 | 23.087 | -52.505 | 24.491 | 32.906 | 2.934 | -10.827 | 3.124 | 10.468 | 4.419 | 0.268 | 10.095 | 0 |
Kaspositie aan het Einde van de Periode
| 318.387 | 232.83 | 249.175 | 269.173 | 270.052 | 213.211 | 175.098 | 110.32 | 174.624 | 108.196 | 169.446 | 141.18 | 232.853 | 51.38 | 30.728 | 30.615 | 29.815 | 31.147 | 30.402 | 25.995 | 35.22 | 50.352 | 61.455 | 17.343 | 40.979 | 48.661 | 24.047 | 24.681 | 79.749 | 111.649 | 17.36 | 40.579 | 25.327 | 33.377 | 26.75 | 25.141 | 26.841 | 99.923 | 99.495 | 140.214 | 183.516 | 140.559 | 35.346 | 145.824 | 62.349 | 73.892 | 32.132 | 23.665 | 41.061 | 33.496 | 48.078 | 49.501 | 52.992 | 53.35 | 51.278 | 45.095 | 48.46 | 25.373 | 77.878 | 53.387 | 20.481 | 17.547 | 28.374 | 25.25 | 14.782 | 10.363 | 10.095 | 0 |