
NMI Holdings, Inc.
NASDAQ:NMIH
33.68 (USD) • At close April 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 166.504 | 166.092 | 162.122 | 156.253 | 151.38 | 148.159 | 142.685 | 136.779 | 133.107 | 130.577 | 133.24 | 127.534 | 125.184 | 124.041 | 121.423 | 114.989 | 108.524 | 107.346 | 106.712 | 113.608 | 102.265 | 102.727 | 89.495 | 75.627 | 79.797 | 66.297 | 67.562 | 59.972 | 51.112 | 48.451 | 42.217 | 36.858 | 34.915 | 34.723 | 29.422 | 22.855 | 19.294 | 15.035 | 10.792 | 10.393 | 6.832 | 6.616 | 4.513 | 4.247 | 2.18 | 2.161 | 0.746 | 0.473 | 0.283 | 0.001 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 166.504 | 166.092 | 162.122 | 156.253 | 151.38 | 148.159 | 142.685 | 136.779 | 133.107 | 130.577 | 133.24 | 127.534 | 125.184 | 124.041 | 121.423 | 114.989 | 108.524 | 107.346 | 106.712 | 113.608 | 102.265 | 102.727 | 89.495 | 75.627 | 79.797 | 66.297 | 67.562 | 59.972 | 51.112 | 48.451 | 42.217 | 36.858 | 34.915 | 34.723 | 29.422 | 22.855 | 19.294 | 15.035 | 10.792 | 10.393 | 6.832 | 6.616 | 4.513 | 4.247 | 2.18 | 2.161 | 0.746 | 0.473 | 0.283 | 0.001 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | 0.734 | 0 | 0 | 0.353 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.882 | 13.767 | 11.142 | 10.862 | 7.599 | 4.05 | 0.376 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | 0.734 | 0 | 0 | 0.353 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.882 | 13.767 | 11.142 | 10.862 | 7.599 | 4.05 | 0.376 |
Overige kosten
| 55.631 | 46.765 | 43.478 | 41.686 | 46.199 | 40.859 | 38.636 | 40.606 | 38.327 | 31.988 | 36.051 | 40.787 | 47.021 | 46.59 | 47.768 | 47.533 | 46.908 | 57.989 | 70.645 | 40.718 | 39.476 | 38.795 | 38.184 | 36.604 | 34.553 | 34.45 | 35.223 | 33.441 | 34.053 | 28.954 | 32.721 | 30.118 | 27.856 | 28.434 | 27.411 | 26.762 | 24.115 | 19.834 | 20.904 | 18.454 | 17.665 | 17.869 | 18.665 | 19.302 | 15.264 | 4.152 | 3.253 | 1.284 | 2.218 | 0.514 | 2.146 | 0.01 |
Bedrijfskosten
| 55.631 | 46.765 | 43.478 | 41.686 | 46.199 | 40.859 | 38.636 | 40.606 | 38.327 | 31.988 | 36.051 | 40.787 | 47.021 | 46.59 | 47.768 | 47.533 | 46.908 | 57.989 | 71.735 | 41.452 | 39.476 | 38.795 | 38.537 | 36.653 | 34.553 | 34.45 | 35.223 | 33.441 | 34.053 | 28.954 | 32.721 | 30.118 | 27.856 | 28.434 | 27.411 | 26.762 | 24.115 | 19.834 | 20.904 | 18.454 | 17.665 | 17.869 | 18.665 | 19.302 | 15.264 | 16.034 | 17.02 | 12.426 | 13.08 | 8.114 | 6.196 | 0.386 |
Bedrijfsresultaat
| 110.873 | 119.327 | 118.644 | 114.567 | 105.181 | 107.3 | 104.049 | 96.173 | 94.78 | 98.589 | 97.189 | 86.747 | 78.163 | 77.451 | 73.655 | 67.456 | 61.616 | 49.357 | 34.977 | 72.156 | 62.789 | 63.932 | 50.958 | 38.974 | 45.244 | 31.847 | 32.339 | 26.531 | 17.059 | 19.497 | 9.496 | 6.74 | 7.059 | 6.289 | 2.011 | -3.907 | -4.821 | -4.799 | -10.112 | -8.061 | -10.833 | -11.253 | -14.152 | -15.055 | -13.085 | -13.873 | -16.274 | -11.953 | -12.797 | -8.113 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.666 | 0.718 | 0.732 | 0.733 | 0.695 | 0.724 | 0.729 | 0.703 | 0.712 | 0.755 | 0.729 | 0.68 | 0.624 | 0.624 | 0.607 | 0.587 | 0.568 | 0.46 | 0.328 | 0.635 | 0.614 | 0.622 | 0.569 | 0.515 | 0.567 | 0.48 | 0.479 | 0.442 | 0.334 | 0.402 | 0.225 | 0.183 | 0.202 | 0.181 | 0.068 | -0.171 | -0.25 | -0.319 | -0.937 | -0.776 | -1.586 | -1.701 | -3.136 | -3.545 | -6.003 | -6.42 | -21.815 | -25.271 | -45.258 | -9,282.235 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.196 | -0.386 |
Inkomen voor belasting
| 110.873 | 119.327 | 118.644 | 114.567 | 105.181 | 107.3 | 104.049 | 96.173 | 94.78 | 98.589 | 97.189 | 86.747 | 78.163 | 77.451 | 73.655 | 67.456 | 61.616 | 49.357 | 34.977 | 72.156 | 62.789 | 63.932 | 50.958 | 38.974 | 45.244 | 31.847 | 32.339 | 26.531 | 17.059 | 19.497 | 9.496 | 6.74 | 7.059 | 6.289 | 2.011 | -3.907 | -4.821 | -4.799 | -10.112 | -8.061 | -10.833 | -11.253 | -14.152 | -15.055 | -13.085 | -13.873 | -16.274 | -11.953 | -12.797 | -8.113 | -6.196 | -0.386 |
Inkomen voor belasting ratio
| 0.666 | 0.718 | 0.732 | 0.733 | 0.695 | 0.724 | 0.729 | 0.703 | 0.712 | 0.755 | 0.729 | 0.68 | 0.624 | 0.624 | 0.607 | 0.587 | 0.568 | 0.46 | 0.328 | 0.635 | 0.614 | 0.622 | 0.569 | 0.515 | 0.567 | 0.48 | 0.479 | 0.442 | 0.334 | 0.402 | 0.225 | 0.183 | 0.202 | 0.181 | 0.068 | -0.171 | -0.25 | -0.319 | -0.937 | -0.776 | -1.586 | -1.701 | -3.136 | -3.545 | -6.003 | -6.42 | -21.815 | -25.271 | -45.258 | -9,282.235 | 0 | 0 |
Belastingkosten
| 24.706 | 26.517 | 26.565 | 25.517 | 21.768 | 23.345 | 23.765 | 21.715 | 21.84 | 21.751 | 21.745 | 19.067 | 17.639 | 17.258 | 16.133 | 14.565 | 13.348 | 11.178 | 8.129 | 13.885 | 12.594 | 14.169 | 11.858 | 6.075 | 9.724 | 7.036 | 7.098 | 4.176 | 18.825 | 7.185 | 3.484 | 1.248 | -54.503 | 0.114 | 0 | 0 | 0 | 0 | 0.241 | -0.241 | -0.812 | -0.277 | -1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 86.167 | 92.81 | 92.079 | 89.05 | 83.413 | 83.955 | 80.284 | 74.458 | 72.94 | 76.838 | 75.444 | 67.68 | 60.524 | 60.193 | 57.522 | 52.891 | 48.268 | 38.179 | 26.848 | 58.271 | 50.195 | 49.763 | 39.1 | 32.899 | 35.52 | 24.811 | 25.241 | 22.355 | -1.766 | 12.312 | 6.012 | 5.492 | 61.562 | 6.175 | 2.011 | -3.907 | -4.821 | -4.799 | -10.353 | -7.82 | -10.021 | -10.976 | -12.855 | -15.055 | -13.085 | -13.873 | -16.274 | -11.953 | -12.797 | -8.113 | -6.196 | -0.386 |
Nettowinstmarge
| 0.518 | 0.559 | 0.568 | 0.57 | 0.551 | 0.567 | 0.563 | 0.544 | 0.548 | 0.588 | 0.566 | 0.531 | 0.483 | 0.485 | 0.474 | 0.46 | 0.445 | 0.356 | 0.252 | 0.513 | 0.491 | 0.484 | 0.437 | 0.435 | 0.445 | 0.374 | 0.374 | 0.373 | -0.035 | 0.254 | 0.142 | 0.149 | 1.763 | 0.178 | 0.068 | -0.171 | -0.25 | -0.319 | -0.959 | -0.752 | -1.467 | -1.659 | -2.848 | -3.545 | -6.003 | -6.42 | -21.815 | -25.271 | -45.258 | -9,282.235 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.09 | 1.17 | 1.15 | 1.1 | 1.03 | 1.02 | 0.97 | 0.89 | 0.87 | 0.91 | 0.88 | 0.79 | 0.71 | 0.7 | 0.67 | 0.62 | 0.57 | 0.45 | 0.36 | 0.85 | 0.74 | 0.73 | 0.58 | 0.49 | 0.54 | 0.38 | 0.38 | 0.36 | -0.029 | 0.21 | 0.1 | 0.09 | 1.04 | 0.1 | 0.03 | -0.066 | -0.082 | -0.082 | -0.18 | -0.13 | -0.17 | -0.19 | -0.22 | -0.26 | -0.23 | -0.25 | -0.29 | -0.22 | -0.23 | -0.15 | -0.11 | -0.007 |
Verwaterde WPA
| 1.07 | 1.15 | 1.13 | 1.08 | 1.01 | 1 | 0.95 | 0.88 | 0.86 | 0.9 | 0.86 | 0.77 | 0.69 | 0.69 | 0.65 | 0.61 | 0.56 | 0.45 | 0.36 | 0.74 | 0.71 | 0.69 | 0.56 | 0.48 | 0.46 | 0.36 | 0.37 | 0.34 | -0.029 | 0.2 | 0.1 | 0.09 | 1.01 | 0.1 | 0.03 | -0.066 | -0.082 | -0.08 | -0.18 | -0.13 | -0.17 | -0.19 | -0.22 | -0.26 | -0.23 | -0.25 | -0.29 | -0.22 | -0.22 | -0.15 | -0.11 | -0.007 |
EBITDA
| 120.941 | 129.383 | 136.316 | 125.603 | 116.272 | 118.233 | 114.941 | 107.01 | 105.709 | 109.557 | 108.191 | 97.881 | 89.174 | 88.287 | 84.246 | 78.046 | 72.074 | 59.617 | 43.391 | 77.341 | 68.401 | 69.233 | 56.265 | 44.138 | 50.258 | 36.834 | 39.851 | 31.808 | 22.233 | 24.601 | 14.413 | 11.736 | 12.195 | 12.027 | 7.023 | 0.715 | 0 | 0 | -9.519 | 0 | 0 | 0 | 0 | 0 | 0 | -11.176 | -13.62 | -11.894 | -12.794 | 0 | 0 | 0 |
EBITDA ratio
| 0.726 | 0.779 | 0.841 | 0.804 | 0.768 | 0.798 | 0.806 | 0.782 | 0.794 | 0.839 | 0.812 | 0.767 | 0.712 | 0.712 | 0.694 | 0.679 | 0.664 | 0.555 | 0.407 | 0.681 | 0.669 | 0.674 | 0.629 | 0.584 | 0.63 | 0.556 | 0.59 | 0.53 | 0.435 | 0.508 | 0.341 | 0.318 | 0.349 | 0.346 | 0.239 | 0.031 | 0 | 0 | -0.882 | 0 | 0 | 0 | 0 | 0 | 0 | -5.172 | -18.257 | -25.145 | -45.248 | 0 | 0 | 0 |