
NMI Holdings, Inc.
NASDAQ:NMIH
33.68 (USD) • At close April 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54.218 | 133.231 | 61.477 | 138.589 | 95.351 | 174.212 | 71.097 | 80.907 | 42.25 | 123.653 | 70.246 | 127.849 | 73.481 | 93.688 | 63.921 | 110.649 | 121.382 | 188.644 | 513.382 | 107.316 | 38.427 | 42.956 | 34.305 | 38.339 | 23.88 | 18.187 | 16.454 | 101.89 | 19.196 | 20.698 | 20.035 | 12.543 | 47.746 | 44.522 | 46.827 | 73.302 | 57.317 | 132.791 | 64.301 | 66.42 | 103.021 | 137.485 | 34.671 | 42.792 | 55.929 | 34.097 | 25.941 | 147.402 | 485.855 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.218 | 133.231 | 61.477 | 138.589 | 95.351 | 174.212 | 71.097 | 80.907 | 42.25 | 123.653 | 70.246 | 127.849 | 73.481 | 93.688 | 63.921 | 110.649 | 121.382 | 188.644 | 513.382 | 107.316 | 38.427 | 42.956 | 34.305 | 38.339 | 23.88 | 18.187 | 16.454 | 101.89 | 19.196 | 20.698 | 20.035 | 12.543 | 47.746 | 44.522 | 46.827 | 73.302 | 57.317 | 132.791 | 64.301 | 66.42 | 103.021 | 137.485 | 34.671 | 42.792 | 55.929 | 34.097 | 25.941 | 147.402 | 485.855 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 54.218 | 133.231 | 61.477 | 138.589 | 95.351 | 174.212 | 71.097 | 80.907 | 42.25 | 123.653 | 70.246 | 127.849 | 73.481 | 93.688 | 63.921 | 110.649 | 121.382 | 188.644 | 513.382 | 107.316 | 38.427 | 42.956 | 34.305 | 38.339 | 23.88 | 18.187 | 16.454 | 101.89 | 19.196 | 20.698 | 20.035 | 12.543 | 47.746 | 44.522 | 46.827 | 73.302 | 57.317 | 132.791 | 64.301 | 66.42 | 103.021 | 137.485 | 34.671 | 42.792 | 55.929 | 34.097 | 25.941 | 147.402 | 485.855 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 33.881 | 27.251 | 28.848 | 30.308 | 39.352 | 31.991 | 32.262 | 31.83 | 42.33 | 42.856 | 43.071 | 43.686 | 34.647 | 32.066 | 31.443 | 31.298 | 34.265 | 28.131 | 26.105 | 25.667 | 32.496 | 33.203 | 33.127 | 32.805 | 24.765 | 22.887 | 22.803 | 22.857 | 22.802 | 21.767 | 21.53 | 21.168 | 20.402 | 19.924 | 19.69 | 17.219 | 15.201 | 13.902 | 13.284 | 12.913 | 11.806 | 10.777 | 10.172 | 9.226 | 8.876 | 9.054 | 8.786 | 9.213 | 7.55 |
Goodwill
| 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 0 | 0 | 0 | 3.244 | 3.244 | 3.244 | 3.244 | 0 | 3.244 | 3.244 | 3.244 | 3.244 |
Immateriële activa
| 64.717 | 67.437 | 66.882 | 66.435 | 63.295 | 65.829 | 64.796 | 63.555 | 58.954 | 63.117 | 63.402 | 63.361 | 59.974 | 64.996 | 65.771 | 65.928 | 62.615 | 66.828 | 67.253 | 66.268 | 60.362 | 60.276 | 56.241 | 52.454 | 47.23 | 48.071 | 45.997 | 43.66 | 38.315 | 39.735 | 37.84 | 35.799 | 30.499 | 32.545 | 28.762 | 24.582 | 17.92 | 15.815 | 11.852 | 8.917 | 3.375 | 2.041 | 1.441 | 1.367 | 3.724 | 0.394 | 0.39 | 0.39 | 0.39 |
Goodwill en immateriële activa
| 67.961 | 67.437 | 66.882 | 66.435 | 66.539 | 65.829 | 64.796 | 63.555 | 62.198 | 63.117 | 63.402 | 63.361 | 63.218 | 64.996 | 65.771 | 65.928 | 65.859 | 66.828 | 67.253 | 66.268 | 63.606 | 60.276 | 56.241 | 52.454 | 50.474 | 48.071 | 45.997 | 43.66 | 41.559 | 39.735 | 37.84 | 35.799 | 33.743 | 32.545 | 28.762 | 24.582 | 21.164 | 15.815 | 11.852 | 8.917 | 6.619 | 5.285 | 4.685 | 4.611 | 3.724 | 3.638 | 3.634 | 3.634 | 3.634 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,193.913 | 3,092.206 | 2,944.696 | 2,770.78 | 2,739.265 | 2,489.999 | 2,521.695 | 2,457.484 | 2,369.252 | 2,174.217 | 2,215.569 | 2,189.048 | 2,279.235 | 2,207.564 | 2,144.743 | 1,979.956 | 1,945.16 | 1,798.217 | 1,440.191 | 1,188.576 | 1,230.289 | 1,165.027 | 1,096.726 | 1,023.913 | 992.924 | 963.336 | 931.225 | 819.184 | 811.291 | 804.412 | 783.59 | 770.652 | 738.006 | 695.175 | 621.149 | 569.211 | 568.769 | 324.389 | 376.652 | 373.489 | 341.819 | 312.031 | 416.635 | 414.555 | 412.69 | 414.929 | 430.589 | 330.989 | -11.184 |
Totaal niet-vlottende activa
| 3,295.755 | 3,186.894 | 3,040.426 | 2,867.523 | 2,845.156 | 2,587.819 | 2,618.753 | 2,552.869 | 2,473.78 | 2,280.19 | 2,322.042 | 2,296.095 | 2,377.1 | 2,304.626 | 2,241.957 | 2,077.182 | 2,045.284 | 1,893.176 | 1,533.549 | 1,280.511 | 1,326.391 | 1,258.506 | 1,186.094 | 1,109.172 | 1,068.163 | 1,034.294 | 1,000.025 | 885.701 | 875.652 | 865.914 | 842.96 | 827.619 | 792.151 | 747.644 | 669.601 | 611.012 | 605.134 | 354.106 | 401.788 | 395.319 | 360.244 | 328.093 | 431.492 | 428.392 | 425.29 | 427.622 | 443.009 | 343.836 | 11.184 |
Totaal activa
| 3,349.973 | 3,320.125 | 3,101.903 | 3,006.112 | 2,940.507 | 2,762.031 | 2,689.85 | 2,633.776 | 2,516.03 | 2,403.843 | 2,392.288 | 2,423.944 | 2,450.581 | 2,398.314 | 2,305.878 | 2,187.831 | 2,166.666 | 2,081.82 | 2,046.931 | 1,387.827 | 1,364.818 | 1,301.462 | 1,220.399 | 1,147.511 | 1,092.043 | 1,052.481 | 1,016.479 | 987.591 | 894.848 | 886.612 | 862.995 | 840.162 | 839.897 | 792.166 | 716.428 | 684.314 | 662.451 | 486.897 | 466.089 | 461.739 | 463.265 | 465.578 | 466.163 | 471.184 | 481.219 | 461.719 | 468.95 | 491.238 | 542.768 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 322,175 | 235,286 | 235.286 | 235.286 | 235,286 | 154.409 | 154.409 | 154.409 | 154.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 1.19 | 0 | 0.602 | 1.367 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -322,159.4 | -235,276.8 | -232.486 | -225.486 | -235,283.5 | -144.609 | -151.909 | -144.609 | -151.909 | 9.8 | 2.5 | 9.8 | 2.5 | 9.8 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | -1.19 | 0 | -0.602 | -1.367 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 15.6 | 9.2 | 2.8 | 9.8 | 2.5 | 9.8 | 2.5 | 9.8 | 2.5 | 9.8 | 2.5 | 9.8 | 2.5 | 9.8 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.305 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 415.146 | 414.694 | 414.249 | 398.001 | 397.595 | 397.198 | 396.808 | 396.426 | 396.051 | 395.683 | 395.323 | 394.969 | 394.623 | 394.282 | 393.949 | 393.622 | 393.301 | 392.987 | 392.773 | 145.521 | 145.764 | 146.007 | 146.253 | 146.503 | 146.757 | 147.009 | 147.262 | 143.868 | 143.882 | 143.969 | 143.99 | 144.01 | 144.353 | 144.23 | 144.107 | 143.982 | 143.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 701.795 | 701.045 | 639.244 | 619.93 | 614.408 | 564.072 | 541.587 | 520.839 | 503.752 | 472.494 | 469.373 | 484.133 | 487.672 | 478.006 | 449.524 | 413.901 | 403.774 | 381.277 | 397.121 | 267.416 | 288.634 | 281.968 | 261.767 | 249.127 | 243.786 | 244.979 | 239.575 | 241.779 | 241.889 | 231.618 | 223.965 | 212.243 | 220.035 | 217.667 | 149.886 | 130.274 | 115.781 | 78.696 | 54.402 | 38.537 | 36.307 | 31.18 | 22.253 | 17.731 | 18.002 | 14.861 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,116.941 | 1,115.739 | 1,053.493 | 1,017.931 | 1,012.003 | 961.27 | 938.395 | 917.265 | 899.803 | 868.177 | 864.696 | 879.102 | 882.295 | 872.288 | 843.473 | 807.523 | 797.075 | 774.264 | 789.894 | 412.937 | 434.398 | 427.975 | 408.02 | 395.63 | 390.543 | 391.988 | 386.837 | 385.647 | 385.771 | 375.587 | 367.955 | 356.253 | 364.388 | 361.897 | 293.993 | 274.256 | 259.72 | 78.696 | 54.402 | 38.537 | 36.307 | 31.18 | 22.253 | 17.731 | 18.002 | 14.861 | 0 | 0 | 0 |
Totaal passiva
| 1,132.541 | 1,124.939 | 1,056.293 | 1,027.731 | 1,014.503 | 971.07 | 940.895 | 927.065 | 902.303 | 877.977 | 867.196 | 888.902 | 884.795 | 882.088 | 845.973 | 807.523 | 797.075 | 774.264 | 789.894 | 412.937 | 434.398 | 427.975 | 408.02 | 395.63 | 390.543 | 391.988 | 386.837 | 385.647 | 385.771 | 375.587 | 367.955 | 356.253 | 364.388 | 361.897 | 293.993 | 274.256 | 259.72 | 78.696 | 54.402 | 38.537 | 36.307 | 31.18 | 22.253 | 17.731 | 18.002 | 14.861 | 0 | 0 | 38.305 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.879 | 0.879 | 0.879 | 0.878 | 0.873 | 0.87 | 0.87 | 0.869 | 0.865 | 0.865 | 0.864 | 0.863 | 0.858 | 0.857 | 0.857 | 0.856 | 0.852 | 0.848 | 0.848 | 0.689 | 0.684 | 0.679 | 0.677 | 0.675 | 0.663 | 0.663 | 0.658 | 0.656 | 0.605 | 0.599 | 0.598 | 0.598 | 0.591 | 0.591 | 0.591 | 0.591 | 0.588 | 0.587 | 0.587 | 0.585 | 0.584 | 0.584 | 0.584 | 0.581 | 0.581 | 0.556 | 0.556 | 0.555 | 0.555 |
Ingehouden winsten
| 1,583.259 | 1,497.092 | 1,404.282 | 1,312.203 | 1,223.153 | 1,139.74 | 1,055.785 | 975.501 | 901.043 | 828.103 | 751.265 | 675.821 | 608.141 | 547.617 | 487.424 | 429.902 | 377.011 | 328.743 | 290.564 | 263.716 | 205.445 | 155.25 | 105.487 | 66.387 | 33.488 | -2.032 | -26.843 | -52.084 | -74.157 | -72.391 | -84.703 | -90.716 | -96.722 | -156.444 | -162.619 | -164.63 | -160.723 | -155.902 | -151.103 | -140.75 | -132.93 | -122.909 | -111.933 | -99.079 | -84.024 | -70.94 | -57.067 | -40.793 | -28.84 |
Overige gereserveerde algehele resultaten
| -124.804 | -81.991 | -151.371 | -149.822 | -139.917 | -213.577 | -187.32 | -171.821 | -204.323 | -221.266 | -161.32 | -97.309 | 1.485 | 19.357 | 27.503 | 8.723 | 53.856 | 47.059 | 37.675 | 4.464 | 17.288 | 19.165 | 14.052 | 0.184 | -14.832 | -16.303 | -15.043 | -13.533 | -2.859 | -0.63 | -1.354 | -4.054 | -5.287 | 10.974 | 11.121 | 2.512 | -7.474 | -4.574 | -4.107 | -1.548 | -3.607 | -3.882 | -3.173 | -4.012 | -7.047 | -7.039 | -9.322 | 0.888 | 0 |
Overige totale aandeelhoudersvermogen
| 758.098 | 779.206 | 791.82 | 815.122 | 841.895 | 863.928 | 879.62 | 902.162 | 916.142 | 918.164 | 934.283 | 955.667 | 955.302 | 948.395 | 944.121 | 940.827 | 937.872 | 930.906 | 927.95 | 706.021 | 707.003 | 698.393 | 692.163 | 684.635 | 682.181 | 678.165 | 670.87 | 666.905 | 585.488 | 583.447 | 580.499 | 578.081 | 576.927 | 575.148 | 573.342 | 571.585 | 570.34 | 568.09 | 566.31 | 564.915 | 562.911 | 560.605 | 558.432 | 555.963 | 553.707 | 524.28 | 522.312 | 520.046 | 517.033 |
Totaal eigen vermogen van aandeelhouders
| 2,217.432 | 2,195.186 | 2,045.61 | 1,978.381 | 1,926.004 | 1,790.961 | 1,748.955 | 1,706.711 | 1,613.727 | 1,525.866 | 1,525.092 | 1,535.042 | 1,565.786 | 1,516.226 | 1,459.905 | 1,380.308 | 1,369.591 | 1,307.556 | 1,257.037 | 974.89 | 930.42 | 873.487 | 812.379 | 751.881 | 701.5 | 660.493 | 629.642 | 601.944 | 509.077 | 511.025 | 495.04 | 483.909 | 475.509 | 430.269 | 422.435 | 410.058 | 402.731 | 408.201 | 411.687 | 423.202 | 426.958 | 434.398 | 443.91 | 453.453 | 463.217 | 446.858 | 456.48 | 480.696 | 488.748 |
Totaal eigen vermogen
| 2,217.432 | 2,195.186 | 2,045.61 | 1,978.381 | 1,926.004 | 1,790.961 | 1,748.955 | 1,706.711 | 1,613.727 | 1,525.866 | 1,525.092 | 1,535.042 | 1,565.786 | 1,516.226 | 1,459.905 | 1,380.308 | 1,369.591 | 1,307.556 | 1,257.037 | 974.89 | 930.42 | 873.487 | 812.379 | 751.881 | 701.5 | 660.493 | 629.642 | 601.944 | 509.077 | 511.025 | 495.04 | 483.909 | 475.509 | 430.269 | 422.435 | 410.058 | 402.731 | 408.201 | 411.687 | 423.202 | 426.958 | 434.398 | 443.91 | 453.453 | 463.217 | 446.858 | 456.48 | 480.696 | 488.748 |
Totaal passiva en aandeelhoudersvermogen
| 3,349.973 | 3,320.125 | 3,101.903 | 3,006.112 | 2,940.507 | 2,762.031 | 2,689.85 | 2,633.776 | 2,516.03 | 2,403.843 | 2,392.288 | 2,423.944 | 2,450.581 | 2,398.314 | 2,305.878 | 2,187.831 | 2,166.666 | 2,081.82 | 2,046.931 | 1,387.827 | 1,364.818 | 1,301.462 | 1,220.399 | 1,147.511 | 1,092.043 | 1,052.481 | 1,016.479 | 987.591 | 894.848 | 886.612 | 862.995 | 840.162 | 839.897 | 792.166 | 716.428 | 684.314 | 662.451 | 486.897 | 466.089 | 461.739 | 463.265 | 465.578 | 466.163 | 471.184 | 481.219 | 461.719 | 456.48 | 480.696 | 0 |